XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business acquisition
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Business acquisition

7. Business acquisition

 

AdhereRx

 

On March 25, 2021, Optimus Health, Inc., a wholly owned subsidiary of the Company, acquired 100% of the outstanding equity interests in AdhereRx Corporation (d/b/a Painscript) (“Painscript”) in exchange for an aggregate of 2,000,000 shares of the Company’s common stock which includes 400,000 shares held in escrow. Per the agreement, the escrow shares are released if Painscript meets the definition of commercialization success and are cancelled if it doesn’t meet the definition of commercialization success. A review of this contingent consideration was made and was determined to be classified as equity because the contingent consideration is a fixed amount of shares. Prior to Closing, the Company made a loan of $150,000 to Painscript, which was converted to an intercompany loan upon closing of the acquisition. At the Closing, the Company made an intercompany loan of $100,000 to Painscript. The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The purchase price allocation is as follows:

 

Consideration      
2,000,000 shares of common stock   $ 4,560,000  
Total consideration   $ 4,560,000  
         
Fair value of net identifiable assets (liabilities) acquired        
Cash   $ 128,934  
Employee advance     15,000  
Intangible assets – software development costs     1,901,427  
Total fair value of net identifiable assets   $ 2,045,361  
         
Accounts payable   $ 74,703  
Accrued liabilities     31,003  
Loan payable     200,000  
Total fair value of net identifiable liabilities   $ 305,706  
         
Fair value of net identifiable assets (liabilities) acquired   $ 1,739,655  
         
Goodwill   $ 2,820,345  

 

VitailityRx

 

On January 28, 2022, the Company entered into a stock purchase agreement with Worker’s Health Rx, Inc. (“VitalityRx”) and Marc Wiener, the sole shareholder, who is also our President, pursuant to which we acquired 100% of the outstanding equity interests of VitalityRx in exchange for the issuance of 250,000 shares of our common stock and $350,000. The cash portion of the purchase price was paid by September 30, 2022.

 

Vitality Rx is dedicated to serving the pharmacy needs of clients and patients, community based or residing in Long-Term Care facilities, in a timely and caring manner. It will maintain an extensive on-site inventory of brand and generic medications and common and esoteric vaccines and hyperimmune agents.

 

Consideration      
250,000 shares of common stock   $ 467,500  
Notes payable     350,000  
Total consideration   $ 817,500  
         
Fair value of net identifiable assets (liabilities) acquired        
Cash   $ 9,000  
Furniture and equipment     0  
Capitalized start up costs     0  
Intangible assets – website     1,750  
Fair value of net identifiable assets (liabilities) acquired   $ 10,750  
         
Goodwill   $ 806,750