XML 54 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Lease obligations
9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2022
Presentation of leases for lessee [abstract]    
Lease obligations [Text Block]

12. Lease obligations

During the nine months ended September 30, 2020, KWESST terminated an office lease and entered into a long-term office lease contract. The office lease includes the right to renew for an additional five years following its expiry on April 30, 2026. Management has not included the renewal option because it was deemed too uncertain whether KWESST would renew at this time.

Under the new office lease, KWESST benefits from the following lease inducements:

• Free rent from inception (March 1, 2020) to November 1, 2020; and

• Free rent from November 1, 2021, to March 1, 2022.

When measuring the lease obligation, the Company discounted the remaining lease payments using the incremental estimated borrowing rate of Company of 10% per annum at the time of closing the new lease agreement.

The following table presents lease obligations for KWESST:

    Offices     Printer     Total     Current  
Portion
    Non-current
portion
 
Balance, December 31, 2018 $ 266,292   $ 13,761   $ 280,053   $ 77,367   $ 202,686  
Lease payments (including interest)   (94,270 )   (7,620 )   (101,890 )   -     -  
Interest expense   23,441     1,082     24,523     -     -  
Balance, December 31, 2019 $ 195,463   $ 7,223   $ 202,686   $ 85,468   $ 117,218  
                               
Addition   347,640     -     347,640              
Termination   (157,315 )   -     (157,315 )            
Lease payments (including interest)   (62,816 )   (7,620 )   (70,436 )            
Interest expense   29,065     397     29,462              
Balance, September 30, 2020 (as adjusted) $ 352,037   $ -   $ 352,037   $ 44,128   $ 307,909  

Refer to Note 7 regarding the correction of an error in the application of IFRS 16.

The termination of the former lease resulted in the de-recognition of the lease obligation and related unamortized book value of the right-of-use asset, resulting in a gain of $17,527. This was included in the net finance costs for the nine months ended September 30, 2020.

The following table presents the contractual undiscounted cash flows for the lease obligations:

    September 30,
2020
    December 31,
2019
 
Less than one year $ 78,000   $ 101,890  
One to five years   390,000     125,693  
Total $ 468,000   $ 227,583  

13. Lease obligation

We have entered into a long-term office lease contract which expires on April 30, 2026. The office lease includes the right to renew for an additional five years following its expiry. Management has not included the renewal option because it was deemed too uncertain whether we would renew at September 30, 2022.

Under the current office lease agreement, we have benefited from the following lease inducements:

 
Free rent from inception (March 1, 2020) to November 1, 2020; and
 
Free rent from November 1, 2021, to March 1, 2022.

The following table presents the movement in our lease obligation for the respective periods:

          Current     Non-current  
    Offices     Portion     portion  
Balance, September 30, 2020 $ 352,037   $ 44,128   $ 307,909  
Lease payments (including interest)   (78,000 )   -     -  
Interest expense   33,872     -     -  
Balance at September 30, 2021 $ 307,909   $ 32,288   $ 275,621  
Lease payments (including interest)   (62,400 )   -     -  
Interest expense   30,112     -     -  
Balance at September 30, 2022 $ 275,621   $ 69,150   $ 206,471  

The following table presents the contractual undiscounted cash flows for the lease obligations:

    September 30,     September 30,  
    2022     2021  
Less than one year $ 93,600   $ 62,400  
One to five years   234,000     327,600  
Total $ 327,600   $ 390,000