XML 51 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Future Policy Benefits (Tables)
9 Months Ended
Sep. 30, 2024
Insurance [Abstract]  
Liability for Future Policy Benefits
The following tables present the balances and changes in the liability for future policy benefits and a reconciliation of the net liability for future policy benefits to the liability for future policy benefits in the Condensed Consolidated Balance Sheets:
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Corporate and OtherTotal
(in millions, except for liability durations)
Nine Months Ended September 30, 2024
Present value of expected net premiums
Balance, beginning of year$ $ $8,379 $ $973 $9,352 
Effect of changes in discount rate assumptions (AOCI)  1,482  44 1,526 
Reclassified to Liabilities held-for-sale  4,287   4,287 
Beginning balance at original discount rate  14,148  1,017 15,165 
Effect of changes in cash flow assumptions  (57) (11)(68)
Effect of actual variances from expected experience  4  (7)(3)
Adjusted beginning of year balance  14,095  999 15,094 
Issuances  733   733 
Interest accrual  288  32 320 
Net premium collected  (888) (86)(974)
Foreign exchange impact— — (46)— — (46)
Other      
Dispositions
  (5,108)  (5,108)
Ending balance at original discount rate  9,074  945 10,019 
Effect of changes in discount rate assumptions (AOCI)  (463) (28)(491)
Balance, end of period$ $ $8,611 $ $917 $9,528 
Present value of expected future policy benefits
Balance, beginning of year$1,353 $217 $17,531 $18,482 $20,654 $58,237 
Effect of changes in discount rate assumptions (AOCI)132 (3)2,745 1,906 437 5,217 
Reclassified to Liabilities held-for-sale  5,119   5,119 
Beginning balance at original discount rate1,485 214 25,395 20,388 21,091 68,573 
Effect of changes in cash flow assumptions(a)
  (24)(41)(39)(104)
Effect of actual variances from expected experience(a)
(27)(2)15 (8)(19)(41)
Adjusted beginning of year balance1,458 212 25,386 20,339 21,033 68,428 
Issuances92 10 721 2,105 5 2,933 
Interest accrual50 9 635 665 753 2,112 
Benefit payments(105)(18)(1,204)(907)(1,099)(3,333)
Foreign exchange impact  (61)503  442 
Other (5)2  (7)(10)
Dispositions
  (6,796)  (6,796)
Ending balance at original discount rate1,495 208 18,683 22,705 20,685 63,776 
Effect of changes in discount rate assumptions (AOCI)(108)5 (825)(2,260)(324)(3,512)
Balance, end of period$1,387 $213 $17,858 $20,445 $20,361 $60,264 
Net liability for future policy benefits, end of period1,387 213 9,247 20,445 19,444 50,736 
Liability for future policy benefits for certain participating contracts  12  1,270 1,282 
Liability for universal life policies(b)
  4,170  55 4,225 
Deferred profit liability59 11 22 1,673 832 2,597 
Other reconciling items(c)
34  449  93 576 
Future policy benefits for life and accident and health insurance contracts1,480 224 13,900 22,118 21,694 59,416 
Less: Reinsurance recoverable:(5) (678)(41)(21,694)(22,418)
Net liability for future policy benefits after reinsurance recoverable$1,475 $224 $13,222 $22,077 $ $36,998 
Weighted average liability duration of the liability for future policy benefits(d)
7.76.711.111.911.2
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Corporate and OtherTotal
(in millions, except for liability durations)
Nine Months Ended September 30, 2023
Present value of expected net premiums
Balance, beginning of year$— $— $11,654 $— $991 $12,645 
Effect of changes in discount rate assumptions (AOCI)— — 1,872 — 66 1,938 
Beginning balance at original discount rate— — 13,526 — 1,057 14,583 
Effect of changes in cash flow assumptions— — 34 — 21 55 
Effect of actual variances from expected experience— — 36 — 16 52 
Adjusted beginning of year balance— — 13,596 — 1,094 14,690 
Issuances— — 986 — — 986 
Interest accrual— — 325 — 34 359 
Net premium collected— — (1,093)— (90)(1,183)
Foreign exchange impact— — 44 — — 44 
Other— — 11 — (3)
Ending balance at original discount rate— — 13,869 — 1,035 14,904 
Effect of changes in discount rate assumptions (AOCI)— — (2,199)— (95)(2,294)
Reclassified to Liabilities held-for-sale(3,784)(3,784)
Balance, end of period$— $— $7,886 $— $940 $8,826 
Present value of expected future policy benefits
Balance, beginning of year$1,223 $211 $21,179 $12,464 $20,429 $55,506 
Effect of changes in discount rate assumptions (AOCI)167 3,424 2,634 1,083 7,310 
Beginning balance at original discount rate1,390 213 24,603 15,098 21,512 62,816 
Effect of changes in cash flow assumptions(a)
— — 62 — 76 138 
Effect of actual variances from expected experience(a)
(1)(1)85 21 (10)94 
Adjusted beginning of year balance1,389 212 24,750 15,119 21,578 63,048 
Issuances141 16 978 3,503 4,642 
Interest accrual38 679 478 770 1,973 
Benefit payments(95)(20)(1,461)(810)(1,121)(3,507)
Foreign exchange impact— — 54 48 — 102 
Other— — — (18)(10)
Ending balance at original discount rate1,473 216 25,008 18,338 21,213 66,248 
Effect of changes in discount rate assumptions (AOCI)(217)(9)(4,397)(3,512)(2,214)(10,349)
Reclassified to Liabilities held-for-sale— — (4,352)— — (4,352)
Balance, end of period$1,256 $207 $16,259 $14,826 $18,999 $51,547 
Net liability for future policy benefits, end of period1,256 207 8,373 14,826 18,059 42,721 
Liability for future policy benefits for certain participating contracts— — 13 — 1,308 1,321 
Liability for universal life policies(b)
— — 3,223 — 55 3,278 
Deferred profit liability80 18 1,428 865 2,400 
Other reconciling items(c)
34 — 508 — 93 635 
Future policy benefits for life and accident and health insurance contracts1,370 216 12,135 16,254 20,380 50,355 
Less: Reinsurance recoverable:(4)— (700)(37)(20,380)(21,121)
Net liability for future policy benefits after reinsurance recoverable$1,366 $216 $11,435 $16,217 $— $29,234 
Weighted average liability duration of the liability for future policy benefits(d)(e)
7.46.611.910.910.8
(a)Effect of changes in cash flow assumptions and variances from actual experience are partially offset by changes in the deferred profit liability.
(b)Additional details can be found in the table that presents the balances and changes in the liability for universal life policies.
(c)Other reconciling items primarily include the Accident and Health as well as Group Benefits (short-duration) contracts.
(d)The weighted average liability durations are calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates and current discount rate, which can be found in the table below.
(e)Includes balances that were reclassified to Liabilities held-for-sale in the Condensed Consolidated Balance Sheets.
The following table presents the amount of undiscounted expected future benefit payments and undiscounted and discounted expected gross premiums for future policy benefits for nonparticipating contracts:
Nine Months Ended September 30,
(in millions)20242023
Individual RetirementUndiscounted expected future benefits and expense$2,139 $2,119 
Undiscounted expected future gross premiums$ $— 
Discounted expected future gross premiums (at current discount rate)$ $— 
Group RetirementUndiscounted expected future benefits and expense$306 $315 
Undiscounted expected future gross premiums$ $— 
Discounted expected future gross premiums (at current discount rate)$ $— 
Life Insurance (a)
Undiscounted expected future benefits and expense$31,018 $39,763 
Undiscounted expected future gross premiums$21,763 $29,789 
Discounted expected future gross premiums (at current discount rate)$14,899 $18,596 
Institutional MarketsUndiscounted expected future benefits and expense$43,864 $33,025 
Undiscounted expected future gross premiums$ $— 
Discounted expected future gross premiums (at current discount rate)$ $— 
Corporate and other (b)
Undiscounted expected future benefits and expense$41,994 $43,250 
Undiscounted expected future gross premiums$2,016 $2,141 
Discounted expected future gross premiums (at current discount rate)$1,385 $1,372 
(a)    2023 includes balances related to AIG Life U.K. that have been reclassified to Liabilities held-for-sale in the Condensed Consolidated Balance Sheets at September 30, 2023.
(b)    Represents activity ceded to Fortitude Re.
The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for future policy benefits for nonparticipating contracts:
Gross PremiumsInterest Accretion
Nine Months Ended September 30,Nine Months Ended September 30,
(in millions)2024202320242023
Individual Retirement$102 $164 $50 $38 
Group Retirement10 16 9 
Life Insurance1,537 1,781 347 354 
Institutional Markets
2,200 3,709 665 478 
Corporate and Other154 161 721 736 
Total$4,003 $5,831 $1,792 $1,614 
The following table presents the weighted-average interest rate for future policy benefits for nonparticipating contracts:
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Corporate and Other
September 30, 2024
Weighted-average interest rate, original discount rate 3.75 %5.17 %4.69 %4.29 %4.85 %
Weighted-average interest rate, current discount rate 4.89 %4.81 %5.04 %5.15 %5.04 %
September 30, 2023
Weighted-average interest rate, original discount rate *3.75 %5.15 %4.14 %3.97 %4.87 %
Weighted-average interest rate, current discount rate *5.92 %5.90 %5.92 %5.87 %5.94 %
*    Weighted-average interest rates for Life Insurance include balances that have been reclassified to Liabilities held-for-sale.
The following table presents the balances and changes in the liability for universal life policies:
Nine Months Ended September 30,
20242023
Life
Insurance
Corporate and OtherTotalLife
Insurance
Corporate and OtherTotal
(in millions, except duration of liability)
Balance, beginning of year$3,731 $55 $3,786 $3,300 $55 $3,355 
Effect of changes in assumptions38  38 (41)— (41)
Effect of changes in experience274 (3)271 174 (3)171 
Adjusted beginning balance$4,043 $52 $4,095 $3,433 $52 $3,485 
Assessments434 1 435 518 519 
Excess benefits paid(646) (646)(681)— (681)
Interest accrual119 2 121 95 97 
Other(8) (8)20 — 20 
Changes related to unrealized appreciation (depreciation) of investments228  228 (162)— (162)
Balance, end of period$4,170 $55 $4,225 $3,223 $55 $3,278 
Less: Reinsurance recoverable(155)(55)(210)(162)— (162)
Balance, end of period, net of Reinsurance recoverable$4,015 $ $4,015 $3,061 $55 $3,116 
Weighted average duration of liability *
24.09.025.49.3
*The weighted average duration of liabilities is calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates, which can be found in the table below.
The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for the liability for universal life policies:
Gross AssessmentsInterest Accretion
Nine Months Ended
September 30,
Nine Months Ended
 September 30,
(in millions)2024202320242023
Life Insurance$741 $855 $119 $95 
Corporate and Other29 31 2 
Total$770 $886 $121 $97 
The following table presents the calculation of weighted average interest rate for the liability for universal life policies:
September 30,20242023
Life
Insurance
Corporate and OtherLife
Insurance
Corporate and Other
Weighted-average interest rate4.13 %4.20 %3.94 %4.20 %
The weighted average interest rates are calculated using projected future net liability cash flows that are aggregated to the segment level, and are represented as an annual rate.
The following table presents details concerning our universal life policies:
Nine Months Ended September 30,
(in millions, except for attained age of contract holders)20242023
Account value$3,912$3,654
Net amount at risk$74,889$71,497
Average attained age of contract holders5353
The following table presents the balances and changes in Policyholder contract deposits account balances(a):
Individual
Retirement
Group
Retirement
Life
Insurance
Institutional
Markets
Corporate and other
Total
(in millions, except for average crediting rate)
Nine Months Ended September 30, 2024
Policyholder contract deposits account balance, beginning of year$94,896 $41,299 $10,231 $13,649 $3,333 $163,408 
Deposits17,949 4,025 1,211 3,784 31 27,000 
Policy charges(544)(380)(1,124)(51)(44)(2,143)
Surrenders and withdrawals(13,087)(7,337)(227)(82)(91)(20,824)
Benefit payments(3,049)(1,500)(214)(1,232)(219)(6,214)
Net transfers from (to) separate account3,934 3,086 17 15  7,052 
Interest credited2,769 951 377 511 119 4,727 
Other(1)(210)15 214 (3)15 
Policyholder contract deposits account balance, end of period102,867 39,934 10,286 16,808 3,126 173,021 
Other reconciling items(b)
(1,113)(187)279 177  (844)
Policyholder contract deposits$101,754 $39,747 $10,565 $16,985 $3,126 $172,177 
Weighted average crediting rate3.04 %3.12 %4.46 %4.57 %5.05 %
Cash surrender value(c)
$96,343 $39,076 $9,101 $2,586 $1,613 $148,719 
Nine Months Ended September 30, 2023
Policyholder contract deposits account balance, beginning of year$89,554 $43,395 $10,224 $11,734 $3,587 $158,494 
Deposits12,885 3,943 1,211 3,707 34 21,780 
Policy charges(661)(359)(1,143)(50)(47)(2,260)
Surrenders and withdrawals(10,310)(6,010)(194)(502)(65)(17,081)
Benefit payments(2,984)(1,801)(222)(1,355)(233)(6,595)
Net transfers from (to) separate account2,577 1,896 565 — 5,039 
Interest credited1,482 843 297 353 127 3,102 
Other(7)16 (9)(11)(5)
Policyholder contract deposits account balance, end of period
92,536 41,913 10,190 14,443 3,392 162,474 
Other reconciling items(b)
(2,280)(327)11 (20)— (2,616)
Policyholder contract deposits$90,256 $41,586 $10,201 $14,423 $3,392 $159,858 
Weighted average crediting rate2.65 %2.88 %4.37 %3.66 %4.99 %
Cash surrender value(c)
$85,644 $40,928 $9,008 $2,577 $1,732 $139,889 
(a)Transactions between the general account and the separate account are presented in this table on a gross basis (e.g., a policyholder's funds are initially deposited into the general account and then simultaneously transferred to the separate account), and thus, did not impact the ending balance of policyholder contract deposits.
(b)Reconciling items principally relate to MRBs that are bifurcated and reported separately, net of embedded derivatives that are recorded in policyholder contract deposits.
(c)Cash surrender value is related to the portion of policyholder contract deposits that have a defined cash surrender value (e.g. GICs do not have a cash surrender value).
For information related to net amount at risk, refer to the table that presents the balances of and changes in MRBs in Note 14.
The following table presents Policyholder contract deposits account balance by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:
September 30, 2024At Guaranteed Minimum1 Basis Point - 50 Basis Points AboveMore than 50 Basis Points Above Minimum GuaranteeTotal
(in millions, except percentage of total)
Individual RetirementRange of Guaranteed Minimum Credited Rate
<=1%
$5,794 $1,711 $33,119 $40,624 
> 1% - 2%
3,226 21 1,120 4,367 
> 2% - 3%
7,127 13 2,299 9,439 
> 3% - 4%
5,943 34 4 5,981 
> 4% - 5%
411  4 415 
> 5%
37 5 3 45 
Total$22,538 $1,784 $36,549 $60,871 
Group RetirementRange of Guaranteed Minimum Credited Rate
<=1%
$2,087 $1,542 $8,594 $12,223 
> 1% - 2%
3,324 735 937 4,996 
> 2% - 3%
10,977 297 115 11,389 
> 3% - 4%
575   575 
> 4% - 5%
6,432   6,432 
> 5%
137   137 
Total$23,532 $2,574 $9,646 $35,752 
Life InsuranceRange of Guaranteed Minimum Credited Rate
<=1%
$ $ $ $ 
> 1% - 2%
 109 364 473 
> 2% - 3%
9 391 1,530 1,930 
> 3% - 4%
1,179 438 22 1,639 
> 4% - 5%
2,748   2,748 
> 5%
211   211 
Total$4,147 $938 $1,916 $7,001 
Total*$50,217 $5,296 $48,111 $103,624 
Percentage of total49%5%46%100%
September 30, 2023At Guaranteed Minimum
1 Basis Point - 50 Basis Points Above
More than 50 Basis Points Above Minimum Guarantee
Total
(in millions, except percentage of total)
Individual RetirementRange of Guaranteed Minimum Credited Rate
<=1%
$6,741 $2,234 $24,455 $33,430 
> 1% - 2%
3,940 22 1,909 5,871 
> 2% - 3%
8,401 11 822 9,234 
> 3% - 4%
6,864 37 6,907 
> 4% - 5%
439 — 443 
> 5%
32 — 35 
Total$26,417 $2,304 $27,199 $55,920 
Group RetirementRange of Guaranteed Minimum Credited Rate
<=1%
$2,197 $2,467 $6,304 $10,968 
> 1% - 2%
3,874 1,347 667 5,888 
> 2% - 3%
12,700 159 93 12,952 
> 3% - 4%
641 — — 641 
> 4% - 5%
6,773 — — 6,773 
> 5%
150 — — 150 
Total$26,335 $3,973 $7,064 $37,372 
Life InsuranceRange of Guaranteed Minimum Credited Rate
<=1%
$— $— $— $— 
> 1% - 2%
— 131 347 478 
> 2% - 3%
866 1,078 1,953 
> 3% - 4%
1,178 499 26 1,703 
> 4% - 5%
2,879 — — 2,879 
> 5%
218 — — 218 
Total$4,284 $1,496 $1,451 $7,231 
Total*$57,036 $7,773 $35,714 $100,523 
Percentage of total56%8%36%100%
*Excludes policyholder contract deposits account balances that are not subject to guaranteed minimum crediting rates.
The following table presents a rollforward of the unearned revenue reserve for the nine months ended September 30, 2024 and 2023:
Life
Insurance
Institutional
Markets
Corporate and OtherTotal
(in millions)
Nine Months Ended September 30, 2024
Balance, beginning of year$1,770 $1 $94 $1,865 
Revenue deferred120   120 
Amortization(83) (7)(90)
Balance, end of period$1,807 $1 $87 $1,895 
Other reconciling items*957 
Other policyholder funds$2,852 
Nine Months Ended September 30, 2023
Balance, beginning of year$1,727 $$105 $1,834 
Revenue deferred114 — — 114 
Amortization(83)(1)(8)(92)
Balance, end of period$1,758 $$97 $1,856 
Other reconciling items*994 
Other policyholder funds$2,850 
*Other reconciling items include policyholders' dividend accumulations, provisions for future dividends to participating policyholders, dividends to policyholders and any similar items.