Net Realized and Unrealized Gains and Losses Included in Income Related to Level 3 Assets and Liabilities |
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | Level 1 | | Level 2 | | Level 3 | | Counterparty Netting(a) | | Cash Collateral | | Total | (in millions) | | Assets: | | | | | | | | | | | | | Bonds available-for-sale: | | | | | | | | | | | | | U.S. government and government sponsored entities | | $ | — | | $ | 1,364 | | $ | — | | $ | — | | $ | — | | $ | 1,364 | Obligations of states, municipalities and political subdivisions | | — | | 4,612 | | 829 | | — | | — | | 5,441 | Non-U.S. governments | | — | | 3,987 | | — | | — | | — | | 3,987 | Corporate debt | | — | | 102,596 | | 1,575 | | — | | — | | 104,171 | RMBS(b) | | — | | 9,236 | | 6,354 | | — | | — | | 15,590 | CMBS | | — | | 9,755 | | 547 | | — | | — | | 10,302 | CLO | | — | | 10,039 | | 1,729 | | — | | — | | 11,768 | ABS | | — | | 1,170 | | 15,033 | | — | | — | | 16,203 | Total bonds available-for-sale | | — | | 142,759 | | 26,067 | | — | | — | | 168,826 | Other bond securities: | | | | | | | | | | | | | U.S. government and government sponsored entities | | — | | — | | — | | — | | — | | — | Obligations of states, municipalities and political subdivisions | | — | | 38 | | 1 | | — | | — | | 39 | Non-U.S. governments | | — | | 13 | | — | | — | | — | | 13 | Corporate debt | | — | | 2,527 | | 177 | | — | | — | | 2,704 | RMBS(c) | | — | | 63 | | 106 | | — | | — | | 169 | CMBS | | — | | 223 | | 17 | | — | | — | | 240 | CLO | | — | | 375 | | 71 | | — | | — | | 446 | ABS | | — | | 88 | | 947 | | — | | — | | 1,035 | Total other bond securities | | — | | 3,327 | | 1,319 | | — | | — | | 4,646 | Equity securities | | 31 | | — | | 45 | | — | | — | | 76 | Other invested assets(d) | | — | | — | | 1,671 | | — | | — | | 1,671 | Derivative assets: | | | | | | | | | | | | | Interest rate contracts | | — | | 2,778 | | 407 | | — | | — | | 3,185 | Foreign exchange contracts | | — | | 999 | | — | | — | | — | | 999 | Equity contracts | | — | | 1,804 | | 1,072 | | — | | — | | 2,876 | Credit contracts | | — | | 78 | | — | | — | | — | | 78 | Other contracts | | — | | 1 | | 12 | | — | | — | | 13 | Counterparty netting and cash collateral | | — | | — | | — | | (4,279) | | (2,381) | | (6,660) | Total derivative assets | | — | | 5,660 | | 1,491 | | (4,279) | | (2,381) | | 491 | Short-term investments | | 12 | | 1,245 | | — | | — | | — | | 1,257 | Market risk benefit assets | | — | | — | | 1,172 | | — | | — | | 1,172 | Separate account assets | | 91,858 | | 3,315 | | — | | — | | — | | 95,173 | Total (e) | | $ | 91,901 | | $ | 156,306 | | $ | 31,765 | | $ | (4,279) | | $ | (2,381) | | $ | 273,312 | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(f) | | $ | — | | $ | 131 | | $ | 8,550 | | $ | — | | $ | — | | $ | 8,681 | Derivative liabilities: | | | | | | | | | | | | | Interest rate contracts | | — | | 3,057 | | — | | — | | — | | 3,057 | Foreign exchange contracts | | — | | 317 | | — | | — | | — | | 317 | Equity contracts | | — | | 1,174 | | 54 | | — | | — | | 1,228 | Credit contracts | | — | | — | | — | | — | | — | | — | Other contracts | | — | | — | | 1 | | — | | — | | 1 | Counterparty netting and cash collateral | | — | | — | | — | | (4,279) | | (166) | | (4,445) | Total derivative liabilities | | — | | 4,548 | | 55 | | (4,279) | | (166) | | 158 | Fortitude Re funds withheld payable(g) | | — | | — | | 2,211 | | — | | — | | 2,211 | Market risk benefit liabilities | | — | | — | | 5,167 | | — | | — | | 5,167 | | | | | | | | | | | | | | Total | | $ | — | | $ | 4,679 | | $ | 15,983 | | $ | (4,279) | | $ | (166) | | $ | 16,217 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Level 1 | | Level 2 | | Level 3 | | Counterparty Netting(a) | | Cash Collateral | | Total | (in millions) | | | | | | | Assets: | | | | | | | | | | | | | Bonds available-for-sale: | | | | | | | | | | | | | U.S. government and government sponsored entities | | $ | 20 | | $ | 1,200 | | $ | — | | $ | — | | $ | — | | $ | 1,220 | Obligations of states, municipalities and political subdivisions | | — | | 4,987 | | 844 | | — | | — | | 5,831 | Non-U.S. governments | | — | | 4,057 | | — | | — | | — | | 4,057 | Corporate debt | | — | | 104,725 | | 1,357 | | — | | — | | 106,082 | RMBS(b) | | — | | 8,423 | | 5,854 | | — | | — | | 14,277 | CMBS | | — | | 9,373 | | 608 | | — | | — | | 9,981 | CLO | | — | | 9,301 | | 1,843 | | — | | — | | 11,144 | ABS | | — | | 1,029 | | 12,906 | | — | | — | | 13,935 | Total bonds available-for-sale | | 20 | | 143,095 | | 23,412 | | — | | — | | 166,527 | Other bond securities: | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | — | | 39 | | 1 | | — | | — | | 40 | Non-U.S. governments | | — | | 13 | | — | | — | | — | | 13 | Corporate debt | | — | | 2,486 | | 167 | | — | | — | | 2,653 | RMBS(c) | | — | | 63 | | 107 | | — | | — | | 170 | CMBS | | — | | 211 | | 17 | | — | | — | | 228 | CLO | | — | | 354 | | 69 | | — | | — | | 423 | ABS | | — | | 89 | | 962 | | — | | — | | 1,051 | Total other bond securities | | — | | 3,255 | | 1,323 | | — | | — | | 4,578 | Equity securities | | 21 | | — | | 42 | | — | | — | | 63 | Other invested assets(d) | | — | | — | | 1,850 | | — | | — | | 1,850 | Derivative assets: | | | | | | | | | | | | | Interest rate contracts | | — | | 2,498 | | 449 | | — | | — | | 2,947 | Foreign exchange contracts | | — | | 940 | | — | | — | | — | | 940 | Equity contracts | | 7 | | 1,186 | | 824 | | — | | — | | 2,017 | Credit contracts | | — | | 8 | | — | | — | | — | | 8 | Other contracts | | — | | 1 | | 12 | | — | | — | | 13 | Counterparty netting and cash collateral | | — | | — | | — | | (3,646) | | | (1,886) | | | (5,532) | | Total derivative assets | | 7 | | 4,633 | | 1,285 | | (3,646) | | (1,886) | | 393 | Short-term investments | | 21 | | 1,387 | | — | | — | | — | | 1,408 | Market risk benefit assets | | — | | — | | 912 | | — | | — | | 912 | Separate account assets | | 87,813 | | 3,192 | | — | | — | | — | | 91,005 | Total (e) | | $ | 87,882 | | $ | 155,562 | | $ | 28,824 | | $ | (3,646) | | $ | (1,886) | | $ | 266,736 | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(f) | | $ | — | | $ | 108 | | $ | 7,942 | | $ | — | | $ | — | | $ | 8,050 | Derivative liabilities: | | | | | | | | | | | | | Interest rate contracts | | — | | 3,278 | | — | | — | | — | | 3,278 | Foreign exchange contracts | | — | | 563 | | — | | — | | — | | 563 | Equity contracts | | 2 | | 680 | | 63 | | — | | — | | 745 | | | | | | | | | | | | | | Other contracts | | — | | — | | 2 | | — | | — | | 2 | Counterparty netting and cash collateral | | — | | — | | — | | (3,646) | | | (801) | | | (4,447) | | Total derivative liabilities | | 2 | | 4,521 | | 65 | | (3,646) | | (801) | | 141 | Fortitude Re funds withheld payable(g) | | — | | — | | 2,182 | | — | | — | | 2,182 | Market risk benefit liabilities | | — | | — | | 5,705 | | — | | — | | 5,705 | | | | | | | | | | | | | | Total | | $ | 2 | | $ | 4,629 | | $ | 15,894 | | $ | (3,646) | | $ | (801) | | $ | 16,078 |
(a)Represents netting of derivative exposures covered by qualifying master netting agreements. (b)Includes investments in residential-backed mortgage securities (“RMBS”) issued by related parties of $35 million and $7 million classified as Level 2 and Level 3, respectively, as of March 31, 2024. Additionally, includes investments in RMBS issued by related parties of $36 million and $7 million classified as Level 2 and Level 3, respectively, as of December 31, 2023. (c)Includes less than $1 million of investments in RMBS issued by related parties classified as Level 2 as of March 31, 2024 and December 31, 2023. (d)Excludes investments that are measured at fair value using the net asset value (“NAV”) per share (or its equivalent), which totaled $5.8 billion and $5.8 billion as of March 31, 2024 and December 31, 2023, respectively. (e)Excludes assets that were reclassified to Assets held-for-sale in the Condensed Consolidated Balance Sheets of $160 million and $167 million, as of March 31, 2024 and December 31, 2023, respectively. See Note 4 for additional information. (f)Excludes basis adjustments for fair value hedges. (g)As discussed in Note 8, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s Condensed Consolidated Balance Sheets. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge, which are primarily available-for-sale securities. The following tables present changes during the three months ended March 31, 2024 and 2023 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets at March 31, 2024 and 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Period | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period | Three Months Ended March 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | | | Bonds available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 844 | | | $ | — | | | $ | (14) | | | $ | (1) | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 829 | | | $ | — | | | $ | (16) | | Corporate debt | | 1,357 | | | 1 | | | 1 | | | 9 | | | 244 | | | (37) | | | | | — | | | 1,575 | | | — | | | (4) | | RMBS | | 5,854 | | | 68 | | | 66 | | | 404 | | | — | | | (38) | | | | | — | | | 6,354 | | | — | | | 61 | | CMBS | | 608 | | | (5) | | | 46 | | | (103) | | | 127 | | | (126) | | | | | — | | | 547 | | | — | | | 11 | | CLO | | 1,843 | | | (21) | | | 51 | | | 21 | | | — | | | (165) | | | | | — | | | 1,729 | | | — | | | 52 | | ABS | | 12,906 | | | 91 | | | 88 | | | 1,271 | | | 677 | | | — | | | | | — | | | 15,033 | | | — | | | 86 | | Total bonds available-for-sale | | 23,412 | | | 134 | | | 238 | | | 1,601 | | | 1,048 | | | (366) | | | | | — | | | 26,067 | | | — | | | 190 | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | 1 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | 1 | | | — | | | — | | Corporate debt | | 167 | | | 9 | | | — | | | — | | | 1 | | | — | | | | | — | | | 177 | | | 8 | | | — | | RMBS | | 107 | | | 2 | | | — | | | (3) | | | — | | | — | | | | | — | | | 106 | | | 2 | | | — | | CMBS | | 17 | | | — | | | — | | | — | | | — | | | — | | | | | — | | | 17 | | | — | | | — | | CLO | | 69 | | | 2 | | | — | | | 1 | | | — | | | (1) | | | | | — | | | 71 | | | 2 | | | — | | ABS | | 962 | | | 13 | | | — | | | (28) | | | — | | | — | | | | | — | | | 947 | | | 3 | | | — | | Total other bond securities | | 1,323 | | | 26 | | | — | | | (30) | | | 1 | | | (1) | | | | | — | | | 1,319 | | | 15 | | | — | | Equity securities | | 42 | | | 3 | | | — | | | — | | | — | | | — | | | | | — | | | 45 | | | 3 | | | — | | Other invested assets | | 1,850 | | | (80) | | | (9) | | | (30) | | | — | | | (44) | | | | | (16) | | | 1,671 | | | (79) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 26,627 | | | $ | 83 | | | $ | 229 | | | $ | 1,541 | | | $ | 1,049 | | | $ | (411) | | | | | $ | (16) | | | $ | 29,102 | | | $ | (61) | | | $ | 190 | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | | | Other | | Fair Value End of Period | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 7,942 | | | $ | 452 | | | $ | — | | | $ | 156 | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 8,550 | | | $ | (3) | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | (449) | | | (108) | | | — | | | (53) | | | — | | | — | | | | | 203 | | | (407) | | | 198 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Equity contracts | | (761) | | | (191) | | | — | | | (66) | | | — | | | — | | | | | — | | | (1,018) | | | 187 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Other contracts | | (10) | | | (16) | | | — | | | 15 | | | — | | | — | | | | | — | | | (11) | | | 15 | | | — | | Total derivative liabilities, net(b) | | (1,220) | | | (315) | | | — | | | (104) | | | — | | | — | | | | | 203 | | | (1,436) | | | 400 | | | — | | Fortitude Re funds withheld payable | | 2,182 | | | (22) | | | — | | | 51 | | | — | | | — | | | | | — | | | 2,211 | | | 195 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | — | | | — | | | — | | Total(c) | | $ | 8,904 | | | $ | 115 | | | $ | — | | | $ | 103 | | | $ | — | | | $ | — | | | | | $ | 203 | | | $ | 9,325 | | | $ | 592 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized Gains (Losses) Included in Income | | Other Comprehensive Income (Loss) | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Period | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period | Three Months Ended March 31, 2023 | | | | | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | | | | | | | | Bonds available-for-sale: | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 805 | | | $ | — | | | $ | 55 | | | $ | (2) | | | $ | — | | | $ | — | | | $ | — | | | $ | 858 | | | $ | — | | | $ | 43 | | Corporate debt | | 1,968 | | | (102) | | | 44 | | | 14 | | | 167 | | | (371) | | | (16) | | | 1,704 | | | — | | | 51 | | RMBS | | 5,670 | | | 81 | | | (40) | | | (8) | | | — | | | (16) | | | — | | | 5,687 | | | — | | | (66) | | CMBS | | 718 | | | 7 | | | (4) | | | — | | | 24 | | | (27) | | | — | | | 718 | | | — | | | (25) | | CLO | | 1,670 | | | 9 | | | (18) | | | 21 | | | 54 | | | (92) | | | 190 | | | 1,834 | | | — | | | (16) | | ABS | | 9,595 | | | 42 | | | 269 | | | 804 | | | — | | | (3) | | | — | | | 10,707 | | | — | | | 254 | | Total bonds available-for-sale | | 20,426 | | | 37 | | | 306 | | | 829 | | | 245 | | | (509) | | | 174 | | | 21,508 | | | — | | | 241 | | Other bond securities: | | | | | | | | | | | | | | | | | | | | | Obligations of states, municipalities and political subdivisions | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | | | — | | | — | | Corporate debt | | 417 | | | — | | | — | | | (96) | | | — | | | (191) | | | — | | | 130 | | | 3 | | | — | | RMBS | | 107 | | | 4 | | | — | | | 3 | | | — | | | — | | | — | | | 114 | | | 2 | | | — | | CMBS | | 28 | | | (1) | | | — | | | — | | | — | | | — | | | — | | | 27 | | | (1) | | | — | | CLO | | 11 | | | 9 | | | — | | | 1 | | | 1 | | | (5) | | | 54 | | | 71 | | | 4 | | | — | | ABS | | 741 | | | 26 | | | — | | | 14 | | | — | | | — | | | — | | | 781 | | | 19 | | | — | | Total other bond securities | | 1,304 | | | 38 | | | — | | | (77) | | | 1 | | | (196) | | | 54 | | | 1,124 | | | 27 | | | — | | Equity securities | | 26 | | | — | | | — | | | 24 | | | — | | | — | | | — | | | 50 | | | — | | | — | | Other invested assets | | 1,832 | | | (44) | | | 5 | | | 59 | | | — | | | — | | | — | | | 1,852 | | | (42) | | | — | | | | | | | | | | | | | | | | | | | | | | | Total(a) | | $ | 23,588 | | | $ | 31 | | | $ | 311 | | | $ | 835 | | | $ | 246 | | | $ | (705) | | | $ | 228 | | | $ | 24,534 | | | $ | (15) | | | $ | 241 | | (in millions) | | Fair Value Beginning of Year | | Net Realized and Unrealized (Gains) Losses Included in Income | | Other Comprehensive (Income) Loss | | Purchases, Sales, Issuances and Settlements, Net | | Gross Transfers In | | Gross Transfers Out | | Other | | Fair Value End of Period | | Changes in Unrealized Gains (Losses) Included in Income on Instruments Held at End of Period | | Changes in Unrealized Gains (Losses) Included in Other Comprehensive Income (Loss) for Recurring Level 3 Instruments Held at End of Period | Liabilities: | | | | | | | | | | | | | | | | | | | | | Policyholder contract deposits | | $ | 5,367 | | | $ | 381 | | | $ | — | | | $ | 316 | | | $ | — | | | $ | — | | | $ | — | | | $ | 6,064 | | | $ | (368) | | | $ | — | | Derivative liabilities, net: | | | | | | | | | | | | | | | | | | | | | Interest rate contracts | | (303) | | | 78 | | | — | | | (119) | | | — | | | — | | | — | | | (344) | | | (71) | | | — | | | | | | | | | | | | | | | | | | | | | | | Equity contracts | | (156) | | | (176) | | | — | | | (165) | | | — | | | — | | | — | | | (497) | | | 178 | | | — | | | | | | | | | | | | | | | | | | | | | | | Other contracts | | (14) | | | (16) | | | — | | | 16 | | | — | | | — | | | — | | | (14) | | | 16 | | | — | | Total derivative liabilities, net(b) | | (473) | | | (114) | | | — | | | (268) | | | — | | | — | | | — | | | (855) | | | 123 | | | — | | Fortitude Re funds withheld payable | | 1,262 | | | 1,025 | | | — | | | (513) | | | — | | | — | | | — | | | 1,774 | | | (633) | | | — | | | | | | | | | | | | | | | | | | | | | | | Debt of consolidated investment entities | | 6 | | | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | — | | | — | | Total(c) | | $ | 6,162 | | | $ | 1,292 | | | $ | — | | | $ | (465) | | | $ | — | | | $ | — | | | $ | — | | | $ | 6,989 | | | $ | (878) | | | $ | — | |
(a)Excludes MRB assets of $1.2 billion at March 31, 2024 and $830 million at March 31, 2023. Refer to Note 15 for additional information. (b)Total Level 3 derivative exposures have been netted in these tables for presentation purposes only. (c)Excludes MRB liabilities of $5.2 billion at March 31, 2024 and $5.1 billion at March 31, 2023. Refer to Note 15 for additional information. Change in the fair value of market risk benefits, net and net realized and unrealized gains and losses included in income related to Level 3 assets and liabilities shown above are reported in the Condensed Consolidated Statements of Income (Loss) as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Policy Fees | | Net Investment Income | | Net Realized and Unrealized Gains (Losses) | | | | Change in the Fair Value of Market Risk Benefits, net(a) | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | Bonds available-for-sale | | $ | — | | $ | 159 | | $ | (25) | | | | $ | — | | $ | 134 | Other bond securities | | — | | 26 | | — | | | | — | | 26 | Equity securities | | — | | 3 | | — | | | | — | | 3 | Other invested assets | | — | | (78) | | (2) | | | | — | | (80) | Three Months Ended March 31, 2023 | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | Bonds available-for-sale | | $ | — | | $ | 32 | | $ | 5 | | | | $ | — | | $ | 37 | Other bond securities | | — | | | 38 | | — | | | | | — | | 38 | Equity securities | | — | | — | | — | | | | — | | — | Other invested assets | | — | | (43) | | (1) | | | | — | | (44) | | | | | | | | | | | | | | (in millions) | | Policy Fees | | Net Investment Income | | Net Realized and Unrealized Gains (Losses) | | | | Change in the Fair Value of Market Risk Benefits, net(a) | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(b) | | $ | — | | $ | — | | $ | (452) | | | | $ | — | | $ | (452) | Derivative liabilities, net | | 15 | | — | | 363 | | | | (63) | | 315 | Fortitude Re funds withheld payable | | — | | — | | 22 | | | | — | | 22 | Market risk benefit liabilities, net(c) | | — | | — | | 2 | | | | 1,069 | | 1,071 | | | | | | | | | | | | | | Three Months Ended March 31, 2023 | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | Policyholder contract deposits(b) | | $ | — | | $ | — | | $ | (381) | | | | $ | — | | $ | (381) | Derivative liabilities, net | | 16 | | | — | | 197 | | | | | (99) | | 114 | Fortitude Re funds withheld payable | | — | | — | | (1,025) | | | | — | | (1,025) | Market risk benefit liabilities, net(c) | | — | | — | | — | | | | (87) | | (87) | | | | | | | | | | | | | |
(a) The portion of the fair value change attributable to our own credit risk is recognized in Other comprehensive income (loss) (OCI). (b) Primarily embedded derivatives. (c) Market risk benefit assets and liabilities have been netted in these tables for presentation purposes only. The following table presents the gross components of purchases, sales, issuances and settlements, net, shown above, for the three months ended March 31, 2024 and 2023 related to Level 3 assets and liabilities in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Purchases | | Sales | | Issuances and Settlements | | Purchases, Sales, Issuances and Settlements, Net | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | | | | | | | Assets: | | | | | | | | | Bonds available-for-sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | — | | $ | — | | $ | (1) | | $ | (1) | Corporate debt | | 15 | | — | | (6) | | 9 | RMBS | | 574 | | — | | (170) | | 404 | CMBS | | — | | (30) | | (73) | | (103) | CLO | | 130 | | (2) | | (107) | | 21 | ABS | | 1,704 | | (53) | | (380) | | 1,271 | Total bonds available-for-sale | | 2,423 | | (85) | | (737) | | 1,601 | Other bond securities: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | — | | — | | — | | — | Corporate debt | | — | | — | | — | | — | RMBS | | — | | — | | (3) | | (3) | CMBS | | — | | — | | — | | — | CLO | | 1 | | — | | — | | 1 | ABS | | 29 | | — | | (57) | | (28) | Total other bond securities | | 30 | | — | | (60) | | (30) | Equity securities | | — | | — | | — | | — | Other invested assets | | 62 | | — | | (92) | | (30) | | | | | | | | | | Total assets* | | $ | 2,515 | | $ | (85) | | $ | (889) | | $ | 1,541 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 332 | | $ | (176) | | $ | 156 | Derivative liabilities, net | | (1) | | — | | (103) | | (104) | Fortitude Re funds withheld payable | | — | | — | | 51 | | 51 | | | | | | | | | | | | | | | | | | | Total liabilities | | $ | (1) | | $ | 332 | | $ | (228) | | $ | 103 | | | | | | | | | | Three Months Ended March 31, 2023 | | | | | | | | | Assets: | | | | | | | | | Bonds available-for-sale: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | — | | $ | — | | | $ | (2) | | | $ | (2) | Corporate debt | | 28 | | — | | | (14) | | | 14 | RMBS | | 167 | | — | | (175) | | | (8) | | CMBS | | 9 | | (6) | | | (3) | | | — | CLO | | 10 | | — | | | 11 | | | 21 | ABS | | 858 | | — | | | (54) | | | 804 | Total bonds available-for-sale | | 1,072 | | (6) | | (237) | | 829 | Other bond securities: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | 1 | | — | | — | | | 1 | Corporate debt | | — | | — | | (96) | | | (96) | RMBS | | 6 | | — | | (3) | | 3 | CMBS | | — | | — | | — | | — | CLO | | 1 | | — | | | — | | | 1 | | ABS | | 32 | | — | | | (18) | | | 14 | | Total other bond securities | | 40 | | — | | (117) | | (77) | Equity securities | | 24 | | — | | — | | 24 | Other invested assets | | 70 | | — | | (11) | | | 59 | | | | | | | | | | Total assets* | | $ | 1,206 | | $ | (6) | | $ | (365) | | $ | 835 | Liabilities: | | | | | | | | | Policyholder contract deposits | | $ | — | | $ | 326 | | $ | (10) | | | $ | 316 | Derivative liabilities, net | | (101) | | | — | | (167) | | (268) | Fortitude Re funds withheld payable | | — | | — | | (513) | | | (513) | | | | | | | | | | | | | | | | | | | | Total liabilities | | $ | (101) | | $ | 326 | | $ | (690) | | $ | (465) |
* There were no issuances during the three months ended March 31, 2024 and 2023 for invested assets.
|
Fair Value Measurement Inputs and Valuation Techniques |
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and includes only those instruments for which information about the inputs is reasonably available to us, such as data from independent third-party valuation service providers and from internal valuation models. Because input information from third parties with respect to certain Level 3 instruments (primarily CLO/ABS) may not be reasonably available to us, balances shown below may not equal total amounts reported for such Level 3 assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at March 31, 2024 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Assets: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 806 | | | Discounted cash flow | | Yield | | 5.10% - 5.39% (5.24%) | Corporate debt | | $ | 1,581 | | | Discounted cash flow | | Yield | | 5.27% - 9.21% (7.24%) | RMBS(c) | | $ | 3,338 | | | Discounted cash flow | | Prepayment Speed | | 4.34% - 9.96% (7.15%) | | | | | | | Default Rate | | 0.75% - 2.53% (1.64%) | | | | | | | Yield | | 5.63% - 7.01% (6.32%) | | | | | | | Loss Severity | | 33.61% - 87.20% (60.41%) | CLO(c) | | $ | 1,709 | | | Discounted cash flow | | Yield | | 6.62% - 7.93% (7.28%) | ABS(c) | | $ | 13,559 | | | Discounted cash flow | | Yield | | 5.75% - 7.79% (6.77%) | CMBS | | $ | 521 | | | Discounted cash flow | | Yield | | 5.22% - 17.77% (11.12%) | Market risk benefit assets | | $ | 1,172 | | | Discounted cash flow | | Equity volatility | | 6.35% - 49.95% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(g) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.06% - 2.33% | Liabilities(d): | | | | | | | | | Market risk benefit liabilities | | | | | | | | | Variable annuities guaranteed benefits | | $ | 1,675 | | | Discounted cash flow | | Equity volatility | | 6.35% - 49.95% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(g) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.06% - 2.33% | Fixed annuities guaranteed benefits | | $ | 1,130 | | | Discounted cash flow | | Base lapse rate | | 0.20% - 15.75% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 40.26% - 168.43% | | | | | | | Utilization(g) | | 90.00% - 97.50% | | | | | | | NPA(h) | | 0.06% - 2.33% | Fixed index annuities guaranteed benefits | | $ | 2,362 | | | Discounted cash flow | | Equity volatility | | 6.35% - 49.95% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 146.00% | | | | | | | Utilization(g) | | 60.00% - 97.50% | | | | | | | Option budget | | 0.00% - 6.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.06% - 2.33% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at March 31, 2024 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Embedded derivatives within Policyholder contract deposits: | | | | | | | | | Index credits on fixed index annuities(i) | | $ | 7,603 | | | Discounted cash flow | | Equity volatility | | 6.35% - 49.95% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 146.00% | | | | | | | Utilization(g) | | 60.00% - 97.50% | | | | | | | Option Budget | | 0.00% - 6.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.06% - 2.33% | | | | | | | | | | Index universal life | | $ | 947 | | | Discounted cash flow | | Base lapse rate | | 0.00% - 37.97% | | | | | | | Mortality rates | | 0.00% - 100.00% | | | | | | | Equity Volatility | | 5.85% - 19.95% | | | | | | | NPA(h) | | 0.06% - 2.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2023 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Assets: | | | | | | | | | Obligations of states, municipalities and political subdivisions | | $ | 821 | | | Discounted cash flow | | Yield | | 4.97% - 5.31% (5.14%) | Corporate debt | | $ | 1,471 | | | Discounted cash flow | | Yield | | 5.26% - 8.16% (6.71%) | RMBS(c) | | $ | 3,315 | | | Discounted cash flow | | Prepayment Speed | | 4.31% - 9.86% (7.09%) | | | | | | | Default Rate | | 0.73% - 2.52% (1.63%) | | | | | | | Yield | | 6.11% - 7.40% (6.75%) | | | | | | | Loss Severity | | 30.64% - 91.03% (60.83%) | CLO(c) | | $ | 1,697 | | | Discounted cash flow | | Yield | | 6.06% - 7.81% (6.93%) | ABS(c) | | $ | 11,367 | | | Discounted cash flow | | Yield | | 5.63% - 7.82% (6.73%) | CMBS | | $ | 565 | | | Discounted cash flow | | Yield | | 5.49% - 17.84% (11.66%) | Market risk benefit assets | | $ | 912 | | | Discounted cash flow | | Equity volatility | | 6.25% - 49.75% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(g) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.00% - 2.29% | | | | | | | | | | Liabilities(d): | | | | | | | | | Market risk benefit liabilities | | | | | | | | | Variable annuities guaranteed benefits | | $ | 2,174 | | | Discounted cash flow | | Equity volatility | | 6.25% - 49.75% | | | | | | | Base lapse rate | | 0.16% - 28.80% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 38.25% - 160.01% | | | | | | | Utilization(g) | | 80.00% - 100.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.00% - 2.29% | Fixed annuities guaranteed benefits | | $ | 1,111 | | | Discounted cash flow | | Base lapse rate | | 0.20% - 15.75% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 40.26% - 168.43% | | | | | | | Utilization(g) | | 90.00% - 97.50% | | | | | | | NPA(g) | | 0.00% - 2.29% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fair Value at December 31, 2023 | | Valuation Technique | | Unobservable Input(a) | | Range (Weighted Average)(b) | Fixed index annuities guaranteed benefits | | $ | 2,420 | | | Discounted cash flow | | Equity volatility | | 6.25% - 49.75% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 146.00% | | | | | | | Utilization(g) | | 60.00% - 97.50% | | | | | | | Option budget | | 0.00% - 6.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.00% - 2.29% | Embedded derivatives within Policyholder contract deposits: | | | | | | | | | Index credits on fixed index annuities(i) | | $ | 6,953 | | | Discounted cash flow | | Equity volatility | | 6.25% - 49.75% | | | | | | | Base lapse rate | | 0.20% - 50.00% | | | | | | | Dynamic lapse multiplier(e) | | 20.00% - 186.18% | | | | | | | Mortality multiplier(e)(f) | | 24.00% - 146.00% | | | | | | | Utilization(g) | | 60.00% - 97.50% | | | | | | | Option Budget | | 0.00% - 6.00% | | | | | | | Equity / interest-rate correlation | | 0.00% - 30.00% | | | | | | | NPA(h) | | 0.00% - 2.29% | Index universal life | | $ | 989 | | | Discounted cash flow | | Base lapse rate | | 0.00% - 37.97% | | | | | | | Mortality rates | | 0.00% - 100.00% | | | | | | | Equity Volatility | | 5.85% - 20.36% | | | | | | | NPA(h) | | 0.00% - 2.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Represents discount rates, estimates and assumptions that we believe would be used by market participants when valuing these assets and liabilities. (b)The weighted averaging for fixed maturity securities is based on the estimated fair value of the securities. Because the valuation methodology for embedded derivatives within policyholder contract deposits and MRBs uses a range of inputs that vary at the contract level over the cash flow projection period, management believes that presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. (c)Information received from third-party valuation service providers. The ranges of the unobservable inputs for constant prepayment rate, loss severity and constant default rate relate to each of the individual underlying mortgage loans that comprise the entire portfolio of securities in the RMBS and CLO securitization vehicles and not necessarily to the securitization vehicle bonds (tranches) purchased by us. The ranges of these inputs do not directly correlate to changes in the fair values of the tranches purchased by us because there are other factors relevant to the fair values of specific tranches owned by us, including, but not limited to, purchase price, position in the waterfall, senior versus subordinated position and attachment points. (d)The Fortitude Re funds withheld payable has been excluded from the above table. As discussed in Note 8, the Fortitude Re funds withheld payable is created through modco and funds withheld reinsurance arrangements where the investments supporting the reinsurance agreements are withheld by and continue to reside on Corebridge’s Condensed Consolidated Balance Sheets. This embedded derivative is valued as a total return swap with reference to the fair value of the invested assets held by Corebridge. Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the reinsurance agreements that are held on Corebridge’s Condensed Consolidated Balance Sheets. (e)The ranges for these inputs vary due to the different GMWB product specification and policyholder characteristics across in-force policies. Policyholder characteristics that affect these ranges include age, policy duration, and gender. (f)Mortality inputs are shown as multipliers of the 2012 Individual Annuity Mortality Basic table. (g)The partial withdrawal utilization unobservable input range shown applies only to policies with GMWB riders. (h)The NPA applied as a spread over risk-free curve for discounting. (i)The fixed index annuities embedded derivative associated with index credits related to the contracts with guaranteed product features included in policyholder contract deposits was $1.7 billion and $1.5 billion at March 31, 2024 and December 31, 2023, respectively.
|
Fair Value, by Balance Sheet Grouping |
The following table presents the carrying amounts and estimated fair values of our financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | | (in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | Carrying Value | March 31, 2024 | | | | | | | | | | | Assets: | | | | | | | | | | | Mortgage and other loans receivable | | $ | — | | | $ | 29 | | | $ | 44,590 | | | $ | 44,619 | | | $ | 47,830 | | Other invested assets | | — | | | 273 | | | — | | | 273 | | | 273 | | Short-term investments(a) | | — | | | 2,887 | | | — | | | 2,887 | | | 2,887 | | Cash(b) | | 410 | | | — | | | — | | | 410 | | | 410 | | Other assets | | 13 | | | — | | | — | | | 13 | | | 13 | | Liabilities: | | | | | | | | | | | Policyholder contract deposits associated with investment-type contracts | | — | | | 86 | | | 136,106 | | | 136,192 | | | 141,851 | | Fortitude Re funds withheld payable | | — | | | — | | | 23,112 | | | 23,112 | | | 23,112 | | Other liabilities | | — | | | 3,585 | | | — | | | 3,585 | | | 3,585 | | Short-term debt | | — | | | 250 | | | — | | | 250 | | | 250 | | Long-term debt | | — | | | 8,662 | | | — | | | 8,662 | | | 9,118 | | Debt of consolidated investment entities | | — | | | 67 | | | 2,225 | | | 2,292 | | | 2,530 | | Separate account liabilities - investment contracts | | — | | | 91,243 | | | — | | | 91,243 | | | 91,243 | | December 31, 2023 | | | | | | | | | | | Assets: | | | | | | | | | | | Mortgage and other loans receivable | | $ | — | | | $ | 30 | | | $ | 43,919 | | | $ | 43,949 | | | $ | 46,867 | | Other invested assets | | — | | | 268 | | | — | | | 268 | | | 268 | | Short-term investments(a) | | — | | | 2,928 | | | — | | | 2,928 | | | 2,928 | | Cash(b) | | 612 | | | — | | | — | | | 612 | | | 612 | | Other assets | | 13 | | | — | | | — | | | 13 | | | 13 | | Liabilities: | | | | | | | | | | | Policyholder contract deposits associated with investment-type contracts | | — | | | 90 | | | 130,094 | | | 130,184 | | | 140,652 | | Fortitude Re funds withheld payable | | — | | | — | | | 23,775 | | | 23,775 | | | 23,775 | | Other liabilities | | — | | | 2,467 | | | — | | | 2,467 | | | 2,467 | | Short-term debt | | — | | | 250 | | | — | | | 250 | | | 250 | | Long-term debt | | — | | | 8,722 | | | — | | | 8,722 | | | 9,118 | | Debt of consolidated investment entities | | — | | | 43 | | | 2,230 | | | 2,273 | | | 2,504 | | Separate account liabilities - investment contracts | | — | | | 87,215 | | | — | | | 87,215 | | | 87,215 | | (a) Excludes assets that were reclassified to Assets held-for-sale in the Condensed Consolidated Balance Sheets of $24 million and $11 million as of March 31, 2024 and December 31, 2023, respectively. See Note 4 for additional information. (b) Excludes assets that were reclassified to Assets held-for-sale in the Condensed Consolidated Balance Sheets of $0 million and $3 million as of March 31, 2024 and December 31, 2023, respectively. See Note 4 for additional information.
|