XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at September 30, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

September 30, 2022

 

       Quoted Prices in Active Markets   Significant Other Observable Inputs   Significant Other Unobservable Inputs 
   Level   (Level 1)   (Level 2)   (Level 3) 
                 
Assets:                    
U.S. Treasury Securities   1   $117,421,567         
                     
Liabilities:                    
Warrant Liabilities- Private Warrants   3            

34,200

 

 

December 31, 2021

 

       Quoted Prices in Active Markets   Significant Other Observable Inputs   Significant Other Unobservable Inputs 
   Level   (Level 1)   (Level 2)   (Level 3) 
                 
Assets:                    
U.S. Treasury Securities   1   $116,725,099         
                     
Liabilities:                    
Warrant Liabilities- Private Warrants   3    

    

    114,570 
Schedule of Estimated Fair Value of Warrant Liabilities

  

As of

September 30,

2022

  

As of

December 31,
2021

 
Exercise price  $5.75   $5.75 
Market price of public stock  $4.98   $4.68 
Volatility   3.0%   9.1%
Risk-free rate   4.20%   1.22%
Dividend yield   0.0%   0.0%
Schedule of Changes in Fair Value of Warrant Liabilities

The following table presents the changes in the fair value of warrant liabilities:

   Private
Placement
Warrants
 
January 1, 2022  $114,570 
Change in valuation inputs or other assumptions   (47,367)
Fair value as of March 31, 2022   67,203 
Change in valuation inputs or other assumptions   (42,465)
Fair value as of June 30, 2022   24,738 
Change in valuation inputs or other assumptions   9,462 
Fair value as of September 30, 2022  $34,200