XML 54 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule I-Condensed Financial Information of the Parent Company (Tables)
12 Months Ended
Jun. 30, 2024
Schedule I-Condensed Financial Information of the Parent Company [Abstract]  
SCHEDULE I-CONDENSED BALANCE SHEETS
   As of June 30, 
   2024   2023 
ASSETS        
Cash  $3,566,438   $10,476 
Due from intercompany   409,820    9,820 
Other receivables   9,395,453    
 
Deferred offering costs   
    222,755 
Investment in subsidiaries   555,104    847,858 
Total Assets  $13,926,825   $1,090,909 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Accrued expenses and other current liabilities  $52,827   $19,827 
Total Current Liabilities  52,827   19,827 
           
Shareholders’ Equity          
Ordinary shares ($0.0001 par value, 500,000,000 authorized, 27,000,000 and 24,000,000 shares issued and outstanding as of June 30, 2024 and 2023)   2,700    2,400 
Additional paid-in capital   14,578,800    1,041,855 
Statutory reserves   570,807    300,171 
Accumulated deficit   (1,278,309)   (273,344)
Total shareholders’ equity   13,873,998    1,071,082 
Total liabilities and shareholders’ equity  $13,926,825   $1,090,909 
SCHEDULE I-CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
   For the year ended
June 30,
 
   2024   2023   2022 
Operating expenses:            
General and administrative expenses   (722,872)   (362,880)   (311,118)
Equity (loss) income in subsidiaries   (25,670)   568,791    262,096 
Net (loss) income   (748,542)   205,911    (49,022)
Comprehensive (loss) income  $(748,542)  $205,911    (49,022)

 

SCHEDULE I-CONDENSED STATEMENTS OF CASH FLOWS
   For the Year Ended
June 30,
 
   2024   2023   2022 
Net cash (used in) operating activities  $(769,797)  $(141,836)  $(312,155)
Net cash (used in) investing activities   (9,457,764)   
    
 
Net cash provided by (used in) financing activities   13,783,523    (46,704)   511,171 
Net (decrease) increase (decrease) in cash   3,555,962    (188,540)   199,016 
Cash at the beginning of the year   10,476    199,016    
 
Cash at the end of the year  $3,566,438   $10,476   $199,016