XML 40 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule I-Condensed Financial Information of the Parent Company
12 Months Ended
Jun. 30, 2024
Schedule I-Condensed Financial Information of the Parent Company [Abstract]  
SCHEDULE I-CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

SCHEDULE I-CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test on the restricted net assets of the consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial information for the parent company only.

 

The subsidiaries did not pay any dividends to the Company for the periods presented. Certain information and footnote disclosures generally included in the financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. These statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

 

The financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investments in its subsidiaries.

 

The following represents condensed financial information of the parent company:

 

SCHEDULE I-CONDENSED BALANCE SHEETS

 

   As of June 30, 
   2024   2023 
ASSETS        
Cash  $3,566,438   $10,476 
Due from intercompany   409,820    9,820 
Other receivables   9,395,453    
 
Deferred offering costs   
    222,755 
Investment in subsidiaries   555,104    847,858 
Total Assets  $13,926,825   $1,090,909 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Accrued expenses and other current liabilities  $52,827   $19,827 
Total Current Liabilities  52,827   19,827 
           
Shareholders’ Equity          
Ordinary shares ($0.0001 par value, 500,000,000 authorized, 27,000,000 and 24,000,000 shares issued and outstanding as of June 30, 2024 and 2023)   2,700    2,400 
Additional paid-in capital   14,578,800    1,041,855 
Statutory reserves   570,807    300,171 
Accumulated deficit   (1,278,309)   (273,344)
Total shareholders’ equity   13,873,998    1,071,082 
Total liabilities and shareholders’ equity  $13,926,825   $1,090,909 

 

SCHEDULE I-CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

   For the year ended
June 30,
 
   2024   2023   2022 
Operating expenses:            
General and administrative expenses   (722,872)   (362,880)   (311,118)
Equity (loss) income in subsidiaries   (25,670)   568,791    262,096 
Net (loss) income   (748,542)   205,911    (49,022)
Comprehensive (loss) income  $(748,542)  $205,911    (49,022)

 

SCHEDULE I-CONDENSED STATEMENTS OF CASH FLOWS

 

   For the Year Ended
June 30,
 
   2024   2023   2022 
Net cash (used in) operating activities  $(769,797)  $(141,836)  $(312,155)
Net cash (used in) investing activities   (9,457,764)   
    
 
Net cash provided by (used in) financing activities   13,783,523    (46,704)   511,171 
Net (decrease) increase (decrease) in cash   3,555,962    (188,540)   199,016 
Cash at the beginning of the year   10,476    199,016    
 
Cash at the end of the year  $3,566,438   $10,476   $199,016 

 

1. BASIS FOR PREPARATION

 

The condensed financial information of the Parent Company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements, except that the Parent Company used the equity method to account for investments in its subsidiaries.

 

Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Parent Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements.

 

2. INVESTMENT IN SUBSIDIARIES

 

The Parent Company and its subsidiaries are included in the consolidated financial statements where the inter-company balances and transactions are eliminated upon consolidation. For the purposes of the Parent Company’s stand-alone financial statements, its investments in its subsidiaries are reported using the equity method of accounting. The Parent Company’s share of income and losses of its subsidiaries are reported as shares of income (loss) of its subsidiaries in the condensed financial information to the Parent Company.