XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of company revenue

The following table presents the Company’s revenue for the three months ended March 31, 2024 and 2023 (in thousands):

 

For the three months ended March 31,

 

 

2024

 

 

2023

 

Revenue from leases

$

137,910

 

 

$

102,966

 

Revenue from contracts with customers

 

 

 

 

 

Time charter, regasification and other services

 

19,084

 

 

 

15,611

 

Gas sales

 

43,119

 

 

 

92,479

 

Total revenue

$

200,113

 

 

$

211,056

 

As a result of the Company’s adoption of the ASC 842 practical expedient discussed in Note 2 – Summary of significant accounting policies, $21.4 million in the three months ended March 31, 2023, was reclassified from Time charter, regasification and other services to Revenue from leases to conform with the current period presentation.

Schedule of revenue from leases

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the three months ended March 31, 2024 and 2023 consists of the following (in thousands):

 

For the three months ended March 31,

 

 

2024

 

 

2023

 

Operating lease income

$

122,876

 

 

$

84,976

 

Sales-type lease income

 

15,034

 

 

 

17,990

 

Total revenue from leases

$

137,910

 

 

$

102,966

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of March 31, 2024 and December 31, 2023 (in thousands):

 

March 31, 2024

 

 

December 31, 2023

 

Property and equipment

$

2,460,504

 

 

$

2,184,347

 

Accumulated depreciation

 

(950,849

)

 

 

(929,141

)

Property and equipment, net

$

1,509,655

 

 

$

1,255,206

 

Schedule of minimum future revenue

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters is not included as the duration of each contract is less than a year. As of March 31, 2024, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

Year

Sales-type

 

 

Operating

 

Remainder of 2024

$

66,009

 

 

$

332,850

 

2025

 

87,612

 

 

 

379,700

 

2026

 

87,612

 

 

 

354,327

 

2027

 

87,612

 

 

 

363,280

 

2028

 

80,848

 

 

 

291,975

 

Thereafter

 

411,507

 

 

 

1,031,014

 

Total undiscounted

$

821,200

 

 

$

2,753,146

 

Less: imputed interest

 

(424,982

)

 

 

 

Net investment in sales-type leases

 

396,218

 

 

 

 

Less: current portion

 

(18,034

)

 

 

 

Non-current net investment in sales-type leases

$

378,184

 

 

 

 

 

Schedule of disaggregated revenues

The following tables show disaggregated revenues from customers attributable to the region in which the party to the applicable agreement has its principal place of business (in thousands):

 

For the three months ended March 31, 2024

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Asia Pacific

$

15,034

 

 

$

14,781

 

 

$

41,455

 

 

$

71,270

 

Latin America

 

55,801

 

 

 

 

 

 

 

 

 

55,801

 

Middle East (1)

 

39,816

 

 

 

 

 

 

 

 

 

39,816

 

Europe

 

27,259

 

 

 

 

 

 

 

 

 

27,259

 

Other

 

 

 

 

4,303

 

 

 

1,664

 

 

 

5,967

 

Total revenue

$

137,910

 

 

$

19,084

 

 

$

43,119

 

 

$

200,113

 

 

 

For the three months ended March 31, 2023

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Asia Pacific

$

17,991

 

 

$

10,666

 

 

$

 

 

$

28,657

 

Latin America

 

30,055

 

 

 

 

 

 

70,253

 

 

 

100,308

 

Middle East (1)

 

36,107

 

 

 

 

 

 

 

 

 

36,107

 

Europe

 

18,813

 

 

 

 

 

 

22,226

 

 

 

41,039

 

Other

 

 

 

 

4,945

 

 

 

 

 

 

4,945

 

Total revenue

$

102,966

 

 

$

15,611

 

 

$

92,479

 

 

$

211,056

 

(1)
Includes Pakistan and the UAE.
Schedule of changes in long-term contract liabilities

The following table reflects the changes in our liabilities related to long-term contracts with customers as of March 31, 2024 (in thousands):

 

March 31, 2024

 

Deferred revenues, beginning of period

$

56,267

 

Cash received but not yet recognized

 

20,986

 

Revenue recognized from prior period deferral

 

(28,378

)

Deferred revenues, end of period

$

48,875

 

 

Schedule of expected recognized revenue from contracts The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

Remainder of 2024

$

32,515

 

2025

 

43,157

 

2026

 

499,054

 

2027

 

484,105

 

2028

 

560,739

 

Thereafter

 

6,254,817

 

Total expected revenue

$

7,874,387