XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases

Lessee arrangements

Finance leases

Certain enforceable vessel charters and pipeline capacity agreements are classified as finance leases, and the right-of-use assets are included in property and equipment, net on the consolidated balance sheets. Lease obligations are recognized based on the rate implicit in the lease or the Company’s incremental borrowing rate at lease commencement.

As of March 31, 2024, the Company was a lessee in finance lease arrangements on one pipeline capacity agreement and one tugboat. These arrangements were determined to be finance leases as their terms represent the majority of the economic life of their respective assets.

In March 2023, Excelerate exercised its option to purchase Sequoia, which triggered a reassessment of the associated lease. As our acquisition of Sequoia was reasonably certain as of March 31, 2023, the lease on the vessel was reclassified from an operating lease to a financing lease.

Finance lease liabilities as of March 31, 2024 and December 31, 2023 consisted of the following (in thousands):

 

March 31, 2024

 

 

December 31, 2023

 

Finance lease liabilities

$

206,885

 

 

$

211,887

 

Less current portion of finance lease liabilities

 

(22,411

)

 

 

(22,080

)

Finance lease liabilities, long-term

$

184,474

 

 

$

189,807

 

Operating leases

As of December 31, 2023, the Company was a lessee in a terminal use lease, which was accounted for as an operating lease. In January 2024, this agreement transitioned to a TCP agreement.

Operating lease right-of-use assets are included within other assets on the consolidated balance sheets. The current and non-current portions of operating lease liabilities are included within accrued liabilities and other liabilities and other long-term liabilities, respectively, on the consolidated balance sheets.

Additionally, the Company has operating leases for offices in various locations in which operations are performed. Such leases will often include options to extend the lease and the Company will include option periods that, on commencement date, it is reasonably certain the Company will exercise. Variable lease costs relate to certain lease agreements, which include payments that vary for items such as inflation adjustments, or common area charges. Variable lease costs that are not dependent on an index are excluded from the lease payments that comprise the operating lease liability and are expensed in the period in which they are incurred. None of the Company’s operating leases contain any residual value guarantees.

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at March 31, 2024 is as follows (in thousands):

Year

Operating

 

 

Finance

 

Remainder of 2024

$

1,562

 

 

$

24,936

 

2025

 

1,806

 

 

 

33,235

 

2026

 

1,434

 

 

 

33,235

 

2027

 

1,025

 

 

 

33,235

 

2028

 

886

 

 

 

27,584

 

Thereafter

 

448

 

 

 

113,152

 

Total lease payments

$

7,161

 

 

$

265,377

 

Less: imputed interest

 

(845

)

 

 

(58,492

)

Carrying value of lease liabilities

 

6,316

 

 

 

206,885

 

Less: current portion

 

(1,714

)

 

 

(22,411

)

Carrying value of long-term lease liabilities

$

4,602

 

 

$

184,474

 

As of March 31, 2024, the Company’s weighted average remaining lease term for operating and finance leases was 4.1 years and 8.8 years, respectively, with a weighted average discount rate of 6.2% and 6.3%, respectively. As of December 31, 2023, the Company’s weighted average remaining lease term for operating and finance leases was 4.3 years and 9.1 years, respectively, with a weighted average discount rate of 6.2% and 6.3%, respectively.

The Company’s total lease costs for the three months ended March 31, 2024 and 2023 recognized in the consolidated statements of income consisted of the following (in thousands):

 

For the three months ended March 31,

 

 

2024

 

 

2023

 

Amortization of finance lease right-of-use assets

$

652

 

 

$

1,017

 

Interest on finance lease liabilities

 

3,282

 

 

 

4,085

 

Operating lease expense

 

449

 

 

 

8,454

 

Short-term lease expense

 

253

 

 

 

174

 

Total lease costs

$

4,636

 

 

$

13,730

 

Other information related to leases for the three months ended March 31, 2024 and 2023 are as follows (in thousands):

 

For the three months ended March 31,

 

 

2024

 

 

2023

 

Operating cash flows for finance leases

$

3,282

 

 

$

4,085

 

Financing cash flows for finance leases

 

5,001

 

 

 

5,297

 

Operating cash flows for operating leases

 

520

 

 

 

8,314