XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Equity Interest [Member]
Retained Earnings [Member]
Additional Paid-in Capital [Member]
Related Party Note Receivable [Member]
Accumulated other comprehensive loss [Member]
Non-Controlling Interest [Member]
Non-Controlling Interest Onshore [Member]
Begining Balance at Dec. 31, 2020 $ 771,161         $ 902,099       $ (14,961) $ 11,341 $ (127,318)
Net income 41,189         41,118         3,035 (2,964)
Related party note receivable (6,759)               $ (6,759)      
Other comprehensive income (loss) 5,783                 5,783    
Contribution 192,552         192,552            
Ending Balance at Dec. 31, 2021 1,003,926         1,135,769     (6,759) (9,178) 14,376 (130,282)
Net income 79,996                      
Net loss prior to IPO 11,897         12,950         (816) (237)
Net income (loss) subsequent to IPO 68,099           $ 13,323       55,935 (1,159)
Related party note receivable 6,759               $ 6,759      
Other comprehensive income (loss) 10,450                 6,873 3,577  
Effect Of The Reorganization Transactions, shares       82,021,389                
Effect Of The Reorganization Transactions       $ 82   $ (1,148,719)       2,820 1,145,817  
Issuance of common stock - IPO, shares     18,400,000                  
Issuance of common stock - IPO 408,290   $ 18         $ 408,272        
Vessel acquisition, shares     7,854,167                  
Vessel acquisition 188,500   $ 8         188,492        
Tax receivable agreement (14,938)             (14,938)        
Pre-IPO capital contribution 1,574             1,574        
Dividends paid (1,314)           (1,314)          
EELP distributions to Class B interests (4,101)                   (4,101)  
Minority Owner Contribution - Albania Power Project 3,832                   3,832  
Effect of ENE Onshore Merger 12,767             (118,911)       $ 131,678
Long-term incentive compensation 956             232     724  
Ending Balance at Dec. 31, 2022 1,696,697   $ 26 $ 82     12,009 464,721   515 1,219,344  
Ending Balance, shares at Dec. 31, 2022     26,254,167 82,021,389                
Net income             30,412          
Net income 126,844                   96,432  
Net income (loss) subsequent to IPO 126,844                      
Other comprehensive income (loss) (23)                 (10) (13)  
Dividends paid (2,667)           (2,667)          
Distributions (7,975)                   (7,975)  
EELP distributions to Class B interests (8,203) $ 6,000                 (8,203)  
Minority Owner Contribution - Albania Power Project 1,566                   1,566  
Restricted stock units vested, shares     32,937                  
Restricted stock units vested (472)       $ (472)              
Shares withheld for taxes, shares     (3,077)                  
Shares withheld for taxes (52)             (52)        
Long-term incentive compensation 3,639             882     2,757  
Ending Balance at Dec. 31, 2023 $ 1,809,354   $ 26 $ 82 $ (472)   $ 39,754 $ 465,551   $ 505 $ 1,303,908  
Ending Balance, shares at Dec. 31, 2023     26,284,027 82,021,389