XML 64 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term Incentive Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Compensation Related Costs [Abstract]  
Summary of long-term incentive compensation expense

For the years ended December 31, 2023 and 2022, the Company recognized long-term incentive compensation expense for all of its awards as shown below (in thousands):

 

 

For the years ended December 31,

 

 

 

2023

 

 

2022

 

Stock-based compensation expense

$

3,639

 

 

$

956

 

Summary of assumptions fair value of options granted The Company uses estimates of forfeitures to estimate the expected term of the options granted. The reversal of any expense due to forfeitures is accounted for as they occur. The table below describes the assumptions used to value the options granted in 2022. No options were granted in 2023.

 

 

2022

 

Risk-free interest rate

 

2.7

%

Expected dividend yield

 

0.4

%

Expected volatility

 

58.5

%

Expected term

6.5 years

 

 

The Company uses estimates of forfeitures to estimate the expected term of the grants. The reversal of any expense due to forfeitures is accounted for as they occur.

 

 

2023

 

Risk-free interest rate

 

3.9

%

Expected volatility

 

58.0

%

Expected term

2.76 years

 

Summary of stock option activity

The following table summarizes stock option activity for the year ended December 31, 2023 and provides information for outstanding and exercisable options as of December 31, 2023:

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life

 

 

 

 

 

 

(per share)

 

 

(years)

 

Outstanding at January 1, 2023

 

323,023

 

 

$

24.00

 

 

 

 

Granted

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited or expired

 

(5,422

)

 

 

24.00

 

 

 

 

Outstanding at December 31, 2023

 

317,601

 

 

 

24.00

 

 

 

8.1

 

Exercisable at December 31, 2023

 

74,164

 

 

 

24.00

 

 

 

7.4

 

Summary of restricted stock activity

The following table summarizes restricted stock unit activity for the year ended December 31, 2023 and provides information for unvested shares as of December 31, 2023:

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

 

 

 

 

 

(per share)

 

Unvested at January 1, 2023

 

37,754

 

 

$

23.61

 

Granted

 

314,721

 

 

 

20.77

 

Vested

 

(32,937

)

 

 

21.68

 

Forfeited

 

(1,388

)

 

 

21.62

 

Unvested at December 31, 2023

 

318,150

 

 

 

20.88

 

Summary performance unit activity

The following table summarizes performance unit activity for the year ended December 31, 2023 and provides information for unvested performance units (reflected at target performance) as of December 31, 2023:

 

 

Number of Units

 

 

Weighted Average Fair Value

 

 

 

 

 

 

(per unit)

 

Unvested at January 1, 2023

 

 

 

$

 

Granted

 

84,699

 

 

 

27.85

 

Vested

 

 

 

 

 

Forfeited

 

 

 

 

 

Unvested at December 31, 2023

 

84,699

 

 

 

28.80