XML 63 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Company Revenue

The following table presents the Company’s revenue for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Revenue from leases

$

342,518

 

 

$

327,738

 

 

$

347,643

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

Time charter, regasification and other services

 

164,292

 

 

 

117,419

 

 

 

120,387

 

Gas sales

 

652,153

 

 

 

2,027,816

 

 

 

420,525

 

Total revenue

$

1,158,963

 

 

$

2,472,973

 

 

$

888,555

 

Schedule of revenue from leases

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the years ended December 31, 2023, 2022 and 2021 consists of the following (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Operating lease income

$

278,264

 

 

$

252,350

 

 

$

270,197

 

Sales-type lease income

 

64,254

 

 

 

75,388

 

 

 

77,446

 

Total revenue from leases

$

342,518

 

 

$

327,738

 

 

$

347,643

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of December 31, 2023 and December 31, 2022 (in thousands):

 

December 31, 2023

 

 

December 31, 2022

 

Property and equipment

$

2,184,347

 

 

$

2,034,183

 

Accumulated depreciation

 

(929,141

)

 

 

(823,942

)

Property and equipment, net

$

1,255,206

 

 

$

1,210,241

 

Schedule of minimum future revenue As of December 31, 2023, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

2024

$

83,340

 

 

$

369,694

 

2025

 

87,612

 

 

 

333,720

 

2026

 

87,612

 

 

 

295,796

 

2027

 

87,612

 

 

 

302,538

 

2028

 

80,848

 

 

 

257,272

 

Thereafter

 

411,507

 

 

 

849,408

 

Total undiscounted

$

838,531

 

 

$

2,408,428

 

Less: imputed interest

 

(438,521

)

 

 

 

Net investment in sales-type leases

 

400,010

 

 

 

 

Less: current portion

 

(16,463

)

 

 

 

Non-current net investment in sales-type leases

$

383,547

 

 

 

 

Schedule of disaggregated revenues

The following tables show disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business. (in thousands)

 

For the year ended December 31, 2023

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

55,436

 

 

$

9,426

 

 

$

460,134

 

 

$

524,996

 

Bangladesh

 

64,255

 

 

 

48,317

 

 

 

169,443

 

 

 

282,015

 

Argentina

 

54,179

 

 

 

42,639

 

 

 

 

 

 

96,818

 

UAE

 

69,257

 

 

 

23,612

 

 

 

 

 

 

92,869

 

Finland

 

38,325

 

 

 

11,246

 

 

 

22,226

 

 

 

71,797

 

Pakistan

 

44,132

 

 

 

11,847

 

 

 

 

 

 

55,979

 

Germany

 

16,934

 

 

 

6,273

 

 

 

 

 

 

23,207

 

United States

 

 

 

 

10,537

 

 

 

 

 

 

10,537

 

Other

 

 

 

 

395

 

 

 

350

 

 

 

745

 

Total revenue

$

342,518

 

 

$

164,292

 

 

$

652,153

 

 

$

1,158,963

 

 

 

For the year ended December 31, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

52,130

 

 

$

7,484

 

 

$

1,933,448

 

 

$

1,993,062

 

Bangladesh

 

75,142

 

 

 

40,099

 

 

 

 

 

 

115,241

 

Argentina

 

47,584

 

 

 

22,919

 

 

 

 

 

 

70,503

 

UAE

 

62,516

 

 

 

19,137

 

 

 

 

 

 

81,653

 

Finland

 

9,660

 

 

 

2,425

 

 

 

20,269

 

 

 

32,354

 

Pakistan

 

44,132

 

 

 

11,091

 

 

 

 

 

 

55,223

 

United States

 

 

 

 

7,238

 

 

 

74,099

 

 

 

81,337

 

Israel

 

36,574

 

 

 

6,533

 

 

 

 

 

 

43,107

 

Other

 

 

 

 

493

 

 

 

 

 

 

493

 

Total revenue

$

327,738

 

 

$

117,419

 

 

$

2,027,816

 

 

$

2,472,973

 

 

 

 

For the year ended December 31, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

50,964

 

 

$

6,714

 

 

$

222,878

 

 

$

280,556

 

Bangladesh

 

78,161

 

 

 

38,734

 

 

 

157,122

 

 

 

274,017

 

Argentina

 

47,202

 

 

 

17,599

 

 

 

 

 

 

64,801

 

UAE

 

60,395

 

 

 

17,738

 

 

 

 

 

 

78,133

 

Pakistan

 

45,025

 

 

 

9,578

 

 

 

 

 

 

54,603

 

United States

 

 

 

 

8,377

 

 

 

733

 

 

 

9,110

 

Israel

 

38,080

 

 

 

6,494

 

 

 

 

 

 

44,574

 

China

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

27,816

 

 

 

15,153

 

 

 

842

 

 

 

43,811

 

Total revenue

$

347,643

 

 

$

120,387

 

 

$

420,525

 

 

$

888,555

 

Schedule of changes in long-term contract liabilities

The following table reflects the changes in our liabilities related to long-term contracts with customers as of December 31, 2023 and December 31, 2022 (in thousands):

 

For the years ended December 31,

 

 

2023

 

 

2022

 

Deferred revenues, beginning of period

$

177,754

 

 

$

24,104

 

Cash received but not yet recognized

 

36,014

 

 

 

166,651

 

Revenue recognized from prior period deferral

 

(157,501

)

 

 

(13,001

)

Deferred revenues, end of period

$

56,267

 

 

$

177,754

 

Schedule of expected recognized revenue from contracts Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

2024

$

123,743

 

2025

 

101,278

 

2026

 

530,623

 

2027

 

522,169

 

2028

 

589,442

 

Thereafter

 

6,176,269

 

Total expected revenue

$

8,043,524