XML 62 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of December 31, 2023 and December 31, 2022 consisted of the following (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

211,887

 

 

$

231,158

 

Less current portion of finance lease liabilities

 

(22,080

)

 

 

(20,804

)

Finance lease liabilities, long-term

$

189,807

 

 

$

210,354

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at December 31, 2023 is as follows (in thousands):

 

Year

Operating

 

 

Finance

 

2024

$

2,111

 

 

$

33,248

 

2025

 

1,811

 

 

 

33,235

 

2026

 

1,085

 

 

 

33,235

 

2027

 

911

 

 

 

33,235

 

2028

 

886

 

 

 

27,584

 

Thereafter

 

449

 

 

 

113,537

 

Total lease payments

$

7,253

 

 

$

274,074

 

Less: imputed interest

 

(504

)

 

 

(62,187

)

Carrying value of lease liabilities

 

6,749

 

 

 

211,887

 

Less: current portion

 

(1,744

)

 

 

(22,080

)

Carrying value of long-term lease liabilities

$

5,005

 

 

$

189,807

 

Schedule of Total Lease Cost

The Company’s total lease costs for the years ended December 31, 2023, 2022 and 2021 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

1,226

 

 

$

4,906

 

Amortization of finance lease right-of-use assets – external

 

3,487

 

 

 

2,609

 

 

 

13,345

 

Interest on finance lease liabilities – related party

 

 

 

 

7,930

 

 

 

29,080

 

Interest on finance lease liabilities – external

 

15,068

 

 

 

15,172

 

 

 

17,231

 

Operating lease expense

 

15,790

 

 

 

37,825

 

 

 

29,489

 

Short-term lease expense

 

611

 

 

 

1,164

 

 

 

746

 

Total lease costs

$

34,956

 

 

$

65,926

 

 

$

94,797

 

 

 

Schedule of Other Information Related to Leases

Other information related to leases for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Operating cash flows for finance leases

$

15,068

 

 

$

15,172

 

 

$

17,231

 

Operating cash flows for finance leases – related party

 

 

 

 

7,930

 

 

 

29,080

 

Financing cash flows for finance leases

 

20,619

 

 

 

20,499

 

 

 

36,262

 

Financing cash flows for finance leases – related party

 

 

 

 

2,912

 

 

 

15,427

 

Operating cash flows for operating leases

 

16,518

 

 

 

36,841

 

 

 

29,100

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

3,567

 

 

 

15,248