XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Instruments [Abstract]  
Schedule of long term debt

The Company’s long-term debt, net consists of the following (in thousands):

 

December 31, 2023

 

 

December 31, 2022

 

Experience Vessel Financing

$

123,750

 

 

$

136,119

 

2017 Bank Loans

 

74,013

 

 

 

83,640

 

EE Revolver

 

 

 

 

 

Term Loan Facility

 

185,430

 

 

 

 

Total debt

 

383,193

 

 

 

219,759

 

Less unamortized debt issuance costs

 

(7,212

)

 

 

(5,450

)

Total debt, net

 

375,981

 

 

 

214,309

 

Less current portion, net

 

(42,614

)

 

 

(20,913

)

Total long-term debt, net

$

333,367

 

 

$

193,396

 

Schedule of variable rate debt obligation

The following table shows the range of interest rates and weighted average interest rates incurred on our variable-rate debt obligations during the years ended December 31, 2023, 2022 and 2021.

 

 

 

2023

 

2022

 

2021

 

 

Range

 

Weighted Average

 

Range

 

Weighted Average

 

Range

 

Weighted Average

Experience Vessel Financing

 

8.0% – 8.8%

 

8.4%

 

3.5% – 6.8%

 

4.8%

 

4.3% – 4.4%

 

4.4%

2017 Bank Loans (1)

 

7.0% – 10.1%

 

9.1%

 

2.6% – 7.0%

 

5.2%

 

2.6% – 4.7%

 

4.3%

Term Loan Facility (2)

 

7.8% – 8.5%

 

8.3%

 

N/A

 

N/A

 

N/A

 

N/A

EE Revolver

 

N/A

 

N/A

 

3.9% – 3.9%

 

3.9%

 

N/A

 

N/A

(1)
Weighted average interest rate, net of the impact of settled derivatives, was 6.4%, 5.8% and 5.4% for the years ended December 31, 2023, 2022 and 2021, respectively.
(2)
Weighted average interest rate, net of the impact of settled derivatives, was 5.8% for the year ended December 31, 2023.
Summary of Future principal payments on long-term debt outstanding

Future principal payments on long-term debt outstanding as of December 31, 2023 are as follows (in thousands):

2024

$

44,568

 

2025

 

48,435

 

2026

 

49,239

 

2027

 

138,636

 

2028

 

25,999

 

Thereafter

 

76,316

 

Total debt, net

$

383,193