XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues      
Total revenues $ 1,158,963 $ 2,472,973 $ 888,555
Operating expenses      
Cost of revenue and vessel operating expenses (exclusive of items below) 228,165 209,195 192,723
Direct cost of gas sales 518,394 1,906,781 390,518
Depreciation and amortization 114,323 97,313 104,908
Selling, general and administrative expenses 87,476 66,099 47,088
Restructuring, transition and transaction expenses 0 6,900 13,974
Total operating expenses 948,358 2,286,288 749,211
Operating Income 210,605 186,685 139,344
Other income (expense)      
Interest expense (52,468) (33,927) (31,892)
Interest expenses - related party 14,527 25,612 48,922
Earnings from equity method investment 883 2,698 3,263
Early extinguishment of lease liability on vessel acquisition 0 (21,834) 0
Other income (expense), net 15,598 312 564
Income before income taxes 160,091 108,322 62,357
Provision for income taxes (33,247) (28,326) (21,168)
Net income 126,844 79,996 41,189
Less net income attributable to non-controlling interest 96,432 55,119 3,035
Less pre-IPO net income attributable to EELP   11,897  
Net income attributable to shareholders $ 30,412 $ 13,323 0
Net income per common share - basic $ 1.16 $ 0.51  
Net income per common share - diluted $ 1.11 $ 0.51  
Weighted average shares outstanding - basic 26,256,104 26,254,167  
Weighted average shares outstanding - diluted 108,299,587 26,262,107  
ENE Onshore      
Other income (expense)      
Less net income attributable to non-controlling interest $ 0 $ (1,396) (2,964)
EELP      
Other income (expense)      
Less pre-IPO net income attributable to EELP 0 12,950 41,118
FSRU and terminal services      
Revenues      
Total revenues 506,810 445,157 468,030
Gas Sales      
Revenues      
Total revenues $ 652,153 $ 2,027,816 $ 420,525