XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases Leases

Lessee arrangements

Finance leases

Certain enforceable vessel charters and pipeline capacity agreements are classified as finance leases, and the right-of-use assets are included in property and equipment, net on the consolidated balance sheets. Lease obligations are recognized based on the rate implicit in the lease or the Company’s incremental borrowing rate at lease commencement.

As of December 31, 2023, the Company was a lessee in finance lease arrangements on one pipeline capacity agreement and one tugboat. These arrangements were determined to be finance leases as their terms represent the majority of the economic life of their respective assets.

In connection with the IPO, EELP purchased two vessels previously leased and accounted for as related party finance leases. In 2018, EELP entered into an agreement with a customer to lease Excellence with the vessel transferring ownership to the customer at the conclusion of the agreement for no additional consideration. EELP, as a lessor, accounts for Excellence contract with our customer as a sales-type lease in the consolidated balance sheet in accordance with ASC 842. For more information regarding the purchase of the vessels, see Note 8 – Property and equipment, net.

Finance lease liabilities as of December 31, 2023 and December 31, 2022 consisted of the following (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

211,887

 

 

$

231,158

 

Less current portion of finance lease liabilities

 

(22,080

)

 

 

(20,804

)

Finance lease liabilities, long-term

$

189,807

 

 

$

210,354

 

Operating leases

As of December 31, 2023, the Company was a lessee in a terminal use lease, which was accounted for as an operating lease. In January 2024, this agreement transitioned to a TCP agreement.

Additionally, the Company has operating leases for offices in various locations in which operations are performed. Such leases will often include options to extend the lease and the Company will include option periods that, on commencement date, it is reasonably certain the Company will exercise. Variable lease costs relate to certain lease agreements, which include payments that vary for items such as inflation adjustments, or common area charges. Variable lease costs that are not dependent on an index are excluded from the lease payments that comprise the operating lease liability and are expensed in the period in which they are incurred. None of the Company’s operating leases contain any residual value guarantees.

In March 2023, Excelerate exercised its option to purchase Sequoia and the purchase was executed in April 2023. As of December 31, 2022, Sequoia was recorded as an operating lease. See Note 8 – Property and equipment, net for further information about the purchase.

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at December 31, 2023 is as follows (in thousands):

 

Year

Operating

 

 

Finance

 

2024

$

2,111

 

 

$

33,248

 

2025

 

1,811

 

 

 

33,235

 

2026

 

1,085

 

 

 

33,235

 

2027

 

911

 

 

 

33,235

 

2028

 

886

 

 

 

27,584

 

Thereafter

 

449

 

 

 

113,537

 

Total lease payments

$

7,253

 

 

$

274,074

 

Less: imputed interest

 

(504

)

 

 

(62,187

)

Carrying value of lease liabilities

 

6,749

 

 

 

211,887

 

Less: current portion

 

(1,744

)

 

 

(22,080

)

Carrying value of long-term lease liabilities

$

5,005

 

 

$

189,807

 

 

As of December 31, 2023, the Company’s weighted average remaining lease term for operating and finance leases was 4.3 years and 9.1 years, respectively, with a weighted average discount rate of 6.2% and 6.3%, respectively. As of December 31, 2022, the Company’s weighted average remaining lease term for operating and finance leases was 2.6 years and 10.1 years, respectively, with a weighted average discount rate of 5.9% and 6.3%, respectively.

The Company’s total lease costs for the years ended December 31, 2023, 2022 and 2021 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

1,226

 

 

$

4,906

 

Amortization of finance lease right-of-use assets – external

 

3,487

 

 

 

2,609

 

 

 

13,345

 

Interest on finance lease liabilities – related party

 

 

 

 

7,930

 

 

 

29,080

 

Interest on finance lease liabilities – external

 

15,068

 

 

 

15,172

 

 

 

17,231

 

Operating lease expense

 

15,790

 

 

 

37,825

 

 

 

29,489

 

Short-term lease expense

 

611

 

 

 

1,164

 

 

 

746

 

Total lease costs

$

34,956

 

 

$

65,926

 

 

$

94,797

 

 

 

Other information related to leases for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Operating cash flows for finance leases

$

15,068

 

 

$

15,172

 

 

$

17,231

 

Operating cash flows for finance leases – related party

 

 

 

 

7,930

 

 

 

29,080

 

Financing cash flows for finance leases

 

20,619

 

 

 

20,499

 

 

 

36,262

 

Financing cash flows for finance leases – related party

 

 

 

 

2,912

 

 

 

15,427

 

Operating cash flows for operating leases

 

16,518

 

 

 

36,841

 

 

 

29,100

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

3,567

 

 

 

15,248