XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of June 30, 2023 and December 31, 2022 consisted of the following (in thousands):

 

June 30, 2023

 

 

December 31, 2022

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

221,684

 

 

$

231,158

 

Less current portion of finance lease liabilities

 

(21,408

)

 

 

(20,804

)

Finance lease liabilities, long-term

$

200,276

 

 

$

210,354

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at June 30, 2023 is as follows (in thousands):

Year

Operating

 

 

Finance

 

Remainder of 2023

$

5,482

 

 

$

16,618

 

2024

 

1,818

 

 

 

33,248

 

2025

 

1,515

 

 

 

33,235

 

2026

 

937

 

 

 

33,235

 

2027

 

911

 

 

 

33,235

 

Thereafter

 

1,335

 

 

 

141,120

 

Total lease payments

$

11,998

 

 

$

290,691

 

Less: imputed interest

 

(700

)

 

 

(69,007

)

Carrying value of lease liabilities

 

11,298

 

 

 

221,684

 

Less: current portion

 

(5,982

)

 

 

(21,408

)

Carrying value of long-term lease liabilities

$

5,316

 

 

$

200,276

 

Schedule of Total Lease Cost

The Company's total lease costs for the three and six months ended June 30, 2023 and 2022 recognized in the consolidated statements of income consisted of the following (in thousands):

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

 

 

$

 

 

$

1,226

 

Amortization of finance lease right-of-use assets – external

 

1,166

 

 

 

653

 

 

 

2,183

 

 

 

1,305

 

Interest on finance lease liabilities – related party

 

 

 

 

 

 

 

 

 

 

7,006

 

Interest on finance lease liabilities – external

 

4,188

 

 

 

3,836

 

 

 

8,273

 

 

 

7,755

 

Operating lease expense

 

2,388

 

 

 

9,392

 

 

 

10,842

 

 

 

18,867

 

Short-term lease expense

 

91

 

 

 

219

 

 

 

265

 

 

 

606

 

Total lease costs

$

7,833

 

 

$

14,100

 

 

$

21,563

 

 

$

36,765

 

 

Schedule of Other Information Related to Leases

Other information related to leases for the three and six months ended June 30, 2023 and 2022 are as follows (in thousands):

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating cash flows for finance leases

$

4,188

 

 

$

3,836

 

 

$

8,273

 

 

$

7,755

 

Operating cash flows for finance leases – related party

 

 

 

 

 

 

 

 

 

 

7,006

 

Financing cash flow for finance leases

 

5,455

 

 

 

5,460

 

 

 

10,752

 

 

 

10,805

 

Financing cash flow for finance leases – related party

 

 

 

 

 

 

 

 

 

 

2,912

 

Operating cash flows for operating leases

 

2,863

 

 

 

9,238

 

 

 

11,177

 

 

 

18,075

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

937

 

 

 

 

 

 

1,156