XML 61 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Company Revenue

The following table presents the Company’s revenue for the three months ended March 31, 2023 and 2022 (in thousands):

 

 

For the three months ended March 31,

 

 

2023

 

 

2022

 

Revenue from leases

$

81,548

 

 

$

74,062

 

Revenue from contracts with customers

 

 

 

 

 

Time charter, regasification and other services

 

37,029

 

 

 

23,530

 

Gas sales

 

92,479

 

 

 

494,081

 

Total revenue

$

211,056

 

 

$

591,673

 

Schedule of revenue from leases

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the three months ended March 31, 2023 and 2022 consists of the following (in thousands):

 

 

For the three months ended March 31,

 

 

2023

 

 

2022

 

Operating lease income

$

63,310

 

 

$

55,274

 

Sales-type lease income

 

18,238

 

 

 

18,788

 

Total revenue from leases

$

81,548

 

 

$

74,062

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of March 31, 2023 and December 31, 2022 (in thousands):

 

March 31, 2023

 

 

December 31, 2022

 

Property and equipment

$

2,178,642

 

 

$

2,034,183

 

Accumulated depreciation

 

(878,697

)

 

 

(823,942

)

Property and equipment, net

$

1,299,945

 

 

$

1,210,241

 

Schedule of minimum future revenue

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters are not included as the duration of the contracts are less than a year. As of March 31, 2023, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

Remainder of 2023

$

58,528

 

 

$

221,518

 

2024

 

84,295

 

 

 

274,175

 

2025

 

87,612

 

 

 

215,610

 

2026

 

87,612

 

 

 

212,374

 

2027

 

87,612

 

 

 

221,485

 

Thereafter

 

492,036

 

 

 

693,487

 

Total undiscounted

$

897,695

 

 

$

1,838,649

 

Less: imputed interest

 

(488,153

)

 

 

 

Net investment in sales-type leases

 

409,542

 

 

 

 

Less: current portion

 

(13,544

)

 

 

 

Non-current net investment in sales-type leases

$

395,998

 

 

 

 

Schedule of disaggregated revenues

The following tables show disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

For the three months ended March 31, 2023

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

12,907

 

 

$

1,955

 

 

$

70,253

 

 

$

85,115

 

Bangladesh

 

17,990

 

 

 

10,667

 

 

 

 

 

 

28,657

 

UAE

 

16,841

 

 

 

5,570

 

 

 

 

 

 

22,411

 

United States

 

 

 

 

4,868

 

 

 

 

 

 

4,868

 

Argentina

 

9,375

 

 

 

5,818

 

 

 

 

 

 

15,193

 

Pakistan

 

10,882

 

 

 

2,814

 

 

 

 

 

 

13,696

 

Germany

 

4,103

 

 

 

2,650

 

 

 

 

 

 

6,753

 

Finland

 

9,450

 

 

 

2,631

 

 

 

22,226

 

 

 

34,307

 

Other

 

 

 

 

56

 

 

 

 

 

 

56

 

Total revenue

$

81,548

 

 

$

37,029

 

 

$

92,479

 

 

$

211,056

 

 

 

For the three months ended March 31, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

12,907

 

 

$

1,661

 

 

$

419,982

 

 

$

434,550

 

Bangladesh

 

18,788

 

 

 

9,275

 

 

 

 

 

 

28,063

 

UAE

 

12,738

 

 

 

2,882

 

 

 

 

 

 

15,620

 

United States

 

 

 

 

1,099

 

 

 

74,099

 

 

 

75,198

 

Argentina

 

9,375

 

 

 

4,152

 

 

 

 

 

 

13,527

 

Pakistan

 

10,882

 

 

 

2,484

 

 

 

 

 

 

13,366

 

Israel

 

9,372

 

 

 

1,654

 

 

 

 

 

 

11,026

 

Other

 

 

 

 

323

 

 

 

 

 

 

323

 

Total revenue

$

74,062

 

 

$

23,530

 

 

$

494,081

 

 

$

591,673

 

Schedule of changes in long-term contract liabilities

The following table reflects the changes in our contract liabilities related to long-term contracts with customers as of March 31, 2023 and December 31, 2022 (in thousands):

 

 

March 31, 2023

 

Deferred revenues, beginning of period

$

177,754

 

Cash received but not yet recognized

 

191,765

 

Revenue recognized from prior period deferral

 

(173,450

)

Deferred revenues, end of period

$

196,069

 

Schedule of expected recognized revenue from contracts The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

Remainder of 2023

$

90,139

 

2024

 

108,384

 

2025

 

88,091

 

2026

 

87,089

 

2027

 

89,397

 

Thereafter

 

432,153

 

$

895,253