XML 60 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):

 

 

March 31, 2023

 

 

December 31, 2022

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

492,139

 

 

$

231,158

 

Less current portion of finance lease liabilities

 

(46,183

)

 

 

(20,804

)

Finance lease liabilities, long-term

$

445,956

 

 

$

210,354

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at March 31, 2023 is as follows (in thousands):

 

Year

Operating

 

 

Finance

 

Remainder of 2023

$

7,890

 

 

$

291,333

 

2024

 

1,826

 

 

 

33,248

 

2025

 

1,520

 

 

 

33,235

 

2026

 

938

 

 

 

33,235

 

2027

 

912

 

 

 

33,235

 

Thereafter

 

1,335

 

 

 

141,120

 

Total lease payments

$

14,421

 

 

$

565,406

 

Less: imputed interest

 

(860

)

 

 

(73,267

)

Carrying value of lease liabilities

 

13,561

 

 

 

492,139

 

Less: current portion

 

(7,838

)

 

 

(46,183

)

Carrying value of long-term lease liabilities

$

5,723

 

 

$

445,956

 

Schedule of Total Lease Cost

The Company's total lease costs for the three months ended March 31, 2023 and 2022 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

For the three months ended March 31,

 

 

2023

 

 

2022

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

1,226

 

Amortization of finance lease right-of-use assets – external

 

1,017

 

 

 

652

 

Interest on finance lease liabilities – related party

 

 

 

 

7,006

 

Interest on finance lease liabilities – external

 

4,085

 

 

 

3,919

 

Operating lease expense

 

8,454

 

 

 

9,475

 

Short-term lease expense

 

174

 

 

 

387

 

Total lease costs

$

13,730

 

 

$

22,665

 

 

Schedule of Other Information Related to Leases

Other information related to leases for the three months ended March 31, 2023 and 2022 are as follows (in thousands):

 

 

For the three months ended March 31,

 

 

2023

 

 

2022

 

Operating cash flows for finance leases

$

4,085

 

 

$

3,919

 

Operating cash flows for finance leases – related party

 

 

 

 

7,006

 

Financing cash flow for finance leases

 

5,297

 

 

 

5,345

 

Financing cash flow for finance leases – related party

 

 

 

 

2,912

 

Operating cash flows for operating leases

 

8,314

 

 

 

8,837

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 

 

219