XML 91 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt (Additional Information) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Mar. 17, 2023
Apr. 18, 2022
Jun. 23, 2017
Dec. 31, 2016
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]              
Debt instrument carrying amount         $ 219,759 $ 240,070  
Line of credit facility, expiration date   Apr. 30, 2025          
Current portion of long-term debt         20,913 19,046  
Long-Term Debt [Member]              
Debt Instrument [Line Items]              
Interest expense         15,500 17,500 $ 16,400
Senior Secured Revolving Credit Agreement [Member]              
Debt Instrument [Line Items]              
Borrowing term years   3 years          
Line of credit         40,000    
Debt Instrument, Term   3 years          
Senior Secured Revolving Credit Agreement [Member] | Maximum              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity   $ 350,000          
EE Revolver [Member]              
Debt Instrument [Line Items]              
Line of credit         40,000    
Line of credit undrawn capacity         $ 310,000    
EE Revolver [Member] | Subsequent Event [Member]              
Debt Instrument [Line Items]              
Term loan facility $ 250,000            
All unsecured debt 250,000            
Collateral vessel maintenance coverage $ 750,000            
Collateral vessel maintenance coverage percentage 130.00%            
EE Revolver [Member] | Maximum              
Debt Instrument [Line Items]              
Borrowing commitment fee         0.50%    
EE Revolver [Member] | Minimum              
Debt Instrument [Line Items]              
Borrowing commitment fee         0.375%    
Experience Vessel Financing              
Debt Instrument [Line Items]              
Debt instrument carrying amount       $ 247,500 $ 136,119 148,500  
Quarterly principal payments       $ 5,000 3,100 $ 3,100  
Variable spread basis       4.20%   3.25%  
Maturity Date       Dec. 31, 2026   Dec. 31, 2033  
Current portion of long-term debt       $ 49,500      
Debt issuance costs           $ 1,200  
Debt Original issuance cost         6,000    
Minimum Equity         $ 500,000    
Debt To Equity Ratio         debt-to-equity ratio of 3.5 to 1    
Minimum Cash Balance         $ 20,000    
Remaining amount outstanding, percentage         110.00%    
Debt instrument, maturity date, description       The original loan had a maturity date in 2026      
Experience Vessel Financing | 3 Month LIBOR              
Debt Instrument [Line Items]              
Interest rate         8.00%    
Variable spread basis         3.25%    
2017 Bank Loans              
Debt Instrument [Line Items]              
Debt Service Coverage Ratio     debt service coverage ratio of at least 1.10 to 1        
Insurance Deductible           $ 300  
2017 Bank Loans | 6 Month LIBOR              
Debt Instrument [Line Items]              
Interest rate         7.60%    
Variable spread basis     2.42%        
Line of credit facility, expiration date     Oct. 15, 2029        
Line of credit facility, maximum borrowing capacity     $ 32,800        
Line of credit facility, frequency of payments     semi-annual payments        
Debt issuance costs         $ 1,300    
2017 Bank Loans | 3 Month LIBOR              
Debt Instrument [Line Items]              
Interest rate         9.30%    
Variable spread basis     4.50%        
Line of credit facility, expiration date     Oct. 15, 2029        
Line of credit facility, maximum borrowing capacity     $ 92,800        
Line of credit facility, frequency of payments     quarterly payments        
Debt issuance costs         $ 4,800