XML 66 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]  
Schedule of Company Revenue

The following table presents the Company’s revenue for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

For the years ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

Revenue from leases

$

327,738

 

 

$

347,643

 

 

$

325,413

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

Time charter, regasification and other services

 

117,419

 

 

 

120,387

 

 

 

105,430

 

Gas sales

 

2,027,816

 

 

 

420,525

 

 

 

 

Total revenue

$

2,472,973

 

 

$

888,555

 

 

$

430,843

 

Schedule of revenue from leases

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the years ended December 31, 2022, 2021 and 2020 consists of the following (in thousands):

 

 

For the years ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

Operating lease income

$

252,350

 

 

$

270,197

 

 

$

246,338

 

Sales-type lease income

 

75,388

 

 

 

77,446

 

 

 

79,075

 

Total revenue from leases

$

327,738

 

 

$

347,643

 

 

$

325,413

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of December 31, 2022 and December 31, 2021 (in thousands):

 

December 31, 2022

 

 

December 31, 2021

 

Property and equipment

$

2,034,183

 

 

$

1,899,892

 

Accumulated depreciation

 

(823,942

)

 

 

(766,642

)

Property and equipment, net

$

1,210,241

 

 

$

1,133,250

 

Schedule of minimum future revenue As of December 31, 2022, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

2023

 

80,449

 

 

 

229,078

 

2024

 

84,214

 

 

 

174,342

 

2025

 

87,612

 

 

 

162,986

 

2026

 

87,612

 

 

 

116,015

 

2027

 

87,612

 

 

 

82,456

 

Thereafter

 

491,875

 

 

 

280,716

 

Total undiscounted

$

919,374

 

 

$

1,045,593

 

Less: imputed interest

 

(506,466

)

 

 

 

Net investment in sales-type leases

 

412,908

 

 

 

 

Less: current portion

 

(13,344

)

 

 

 

Non-current net investment in sales-type leases

$

399,564

 

 

 

 

Schedule of disaggregated revenues

The following tables show disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

For the year ended December 31, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

52,130

 

 

$

7,484

 

 

$

1,933,448

 

 

$

1,993,062

 

Bangladesh

 

75,142

 

 

 

40,099

 

 

 

 

 

 

115,241

 

UAE

 

62,516

 

 

 

19,137

 

 

 

 

 

 

81,653

 

United States

 

 

 

 

7,238

 

 

 

74,099

 

 

 

81,337

 

Argentina

 

47,584

 

 

 

22,919

 

 

 

 

 

 

70,503

 

Pakistan

 

44,132

 

 

 

11,091

 

 

 

 

 

 

55,223

 

Israel

 

36,574

 

 

 

6,533

 

 

 

 

 

 

43,107

 

Finland

 

9,660

 

 

 

2,425

 

 

 

20,269

 

 

 

32,354

 

Other

 

 

 

 

493

 

 

 

 

 

 

493

 

Total revenue

$

327,738

 

 

$

117,419

 

 

$

2,027,816

 

 

$

2,472,973

 

 

 

For the year ended December 31, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

50,964

 

 

$

6,714

 

 

$

222,878

 

 

$

280,556

 

Bangladesh

 

78,161

 

 

 

38,734

 

 

 

157,122

 

 

 

274,017

 

UAE

 

60,395

 

 

 

17,738

 

 

 

 

 

 

78,133

 

United States

 

 

 

 

8,377

 

 

 

733

 

 

 

9,110

 

Argentina

 

47,202

 

 

 

17,599

 

 

 

 

 

 

64,801

 

Pakistan

 

45,025

 

 

 

9,578

 

 

 

 

 

 

54,603

 

Israel

 

38,080

 

 

 

6,494

 

 

 

 

 

 

44,574

 

China

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

27,816

 

 

 

15,153

 

 

 

842

 

 

 

43,811

 

Total revenue

$

347,643

 

 

$

120,387

 

 

$

420,525

 

 

$

888,555

 

 

 

For the year ended December 31, 2020

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

42,451

 

 

$

5,850

 

 

$

 

 

$

48,301

 

Bangladesh

 

79,020

 

 

 

38,664

 

 

 

 

 

 

117,684

 

UAE

 

62,856

 

 

 

19,474

 

 

 

 

 

 

82,330

 

United States

 

 

 

 

4,075

 

 

 

 

 

 

4,075

 

Argentina

 

44,526

 

 

 

14,548

 

 

 

 

 

 

59,074

 

Pakistan

 

43,268

 

 

 

10,235

 

 

 

 

 

 

53,503

 

Israel

 

38,184

 

 

 

6,677

 

 

 

 

 

 

44,861

 

Other

 

15,108

 

 

 

5,907

 

 

 

 

 

 

21,015

 

Total revenue

$

325,413

 

 

$

105,430

 

 

$

 

 

$

430,843

 

Schedule of changes in long-term contract liabilities

The following table reflects the changes in our liabilities related to long-term contracts with customers as of December 31, 2022 and December 31, 2021 (in thousands):

 

December 31, 2022

 

 

December 31, 2021

 

Deferred revenues, beginning of period

$

24,104

 

 

$

22,940

 

Cash received but not yet recognized

 

1,436,903

 

 

 

1,029,435

 

Revenue recognized from prior period deferral

 

(1,283,253

)

 

 

(1,028,271

)

Deferred revenues, end of period

$

177,754

 

 

$

24,104

 

Schedule of expected recognized revenue from contracts Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

2023

$

100,181

 

2024

 

92,488

 

2025

 

78,006

 

2026

 

67,371

 

2027

 

62,470

 

Thereafter

 

360,509

 

 

$

761,025