XML 62 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term debt- related party (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Company's related party long-term debt

The Company’s related party long-term debt consists of the following (in thousands):

 

 

December 31, 2022

 

 

December 31, 2021

 

Exquisite Vessel Financing

$

188,433

 

 

$

196,213

 

KFMC Note

 

 

 

 

 

KFMC-ENE Onshore Note

 

 

 

 

2,100

 

Total related party debt

 

188,433

 

 

 

198,313

 

Less current portion

 

(7,661

)

 

 

(7,096

)

Total long-term related party debt

$

180,772

 

 

$

191,217

 

Schedule of long term related party weighted average interest rate

The following table shows the range of interest rates and weighted average interest rates incurred on our variable-rate related party debt obligations during the years ended December 31, 2022, 2021 and 2020.

 

 

 

2022

 

2021

 

2020

 

 

Range

 

Weighted Average

 

Range

 

Weighted Average

 

Range

 

Weighted Average

KFMC Note

 

1.6% – 2%

 

1.9%

 

1.6% – 1.6%

 

1.6%

 

1.7% – 3.3%

 

2.9%

KFMC-ENE Onshore Note

 

1.6% – 5.1%

 

3.3%

 

1.6% – 1.7%

 

1.6%

 

1.6% – 3.3%

 

2.2%

Schedule of principal payments on related party long-term debt

Principal payments on related party long-term debt outstanding as of December 31, 2022 are as follows (in thousands):

 

2023

$

7,661

 

2024

 

9,078

 

2025

 

9,741

 

2026

 

10,521

 

2027

 

11,364

 

Thereafter

 

80,068

 

Total payments

$

128,433

 

Residual value for Exquisite vessel financing

 

60,000

 

Total debt  related party

$

188,433