XML 41 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Revenue
12 Months Ended
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]  
Revenue
16.
Revenue

The following table presents the Company’s revenue for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

For the years ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

Revenue from leases

$

327,738

 

 

$

347,643

 

 

$

325,413

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

Time charter, regasification and other services

 

117,419

 

 

 

120,387

 

 

 

105,430

 

Gas sales

 

2,027,816

 

 

 

420,525

 

 

 

 

Total revenue

$

2,472,973

 

 

$

888,555

 

 

$

430,843

 

Lease revenue

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the years ended December 31, 2022, 2021 and 2020 consists of the following (in thousands):

 

 

For the years ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

Operating lease income

$

252,350

 

 

$

270,197

 

 

$

246,338

 

Sales-type lease income

 

75,388

 

 

 

77,446

 

 

 

79,075

 

Total revenue from leases

$

327,738

 

 

$

347,643

 

 

$

325,413

 

Sales-type leases

Sales-type lease income is interest income that is presented within lease revenues on the consolidated statements of income. The Company leased two vessels and a terminal under sales-type leases as it is reasonably certain that the ownership of these assets will transfer to the customer at the end of the term. For the years ended December 31, 2022, 2021 and 2020, the Company recorded lease income from the net investment in the leases within revenue from lease contracts of $75.4 million, $77.4 million and $79.1 million, respectively.

Operating leases

Revenue from time charter contracts accounted for as operating leases is recognized by the Company on a straight-line basis over the term of the contract. As of December 31, 2022, the Company is the lessor to long-term time charter agreements with customers on

six of its vessels. The following represents the amount of property and equipment that is leased to customers as of December 31, 2022 and December 31, 2021 (in thousands):

 

December 31, 2022

 

 

December 31, 2021

 

Property and equipment

$

2,034,183

 

 

$

1,899,892

 

Accumulated depreciation

 

(823,942

)

 

 

(766,642

)

Property and equipment, net

$

1,210,241

 

 

$

1,133,250

 

 

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters are not included as the duration of the contracts are less than a year. As of December 31, 2022, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

2023

 

80,449

 

 

 

229,078

 

2024

 

84,214

 

 

 

174,342

 

2025

 

87,612

 

 

 

162,986

 

2026

 

87,612

 

 

 

116,015

 

2027

 

87,612

 

 

 

82,456

 

Thereafter

 

491,875

 

 

 

280,716

 

Total undiscounted

$

919,374

 

 

$

1,045,593

 

Less: imputed interest

 

(506,466

)

 

 

 

Net investment in sales-type leases

 

412,908

 

 

 

 

Less: current portion

 

(13,344

)

 

 

 

Non-current net investment in sales-type leases

$

399,564

 

 

 

 

Revenue from contracts with customers

The following tables show disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

For the year ended December 31, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

52,130

 

 

$

7,484

 

 

$

1,933,448

 

 

$

1,993,062

 

Bangladesh

 

75,142

 

 

 

40,099

 

 

 

 

 

 

115,241

 

UAE

 

62,516

 

 

 

19,137

 

 

 

 

 

 

81,653

 

United States

 

 

 

 

7,238

 

 

 

74,099

 

 

 

81,337

 

Argentina

 

47,584

 

 

 

22,919

 

 

 

 

 

 

70,503

 

Pakistan

 

44,132

 

 

 

11,091

 

 

 

 

 

 

55,223

 

Israel

 

36,574

 

 

 

6,533

 

 

 

 

 

 

43,107

 

Finland

 

9,660

 

 

 

2,425

 

 

 

20,269

 

 

 

32,354

 

Other

 

 

 

 

493

 

 

 

 

 

 

493

 

Total revenue

$

327,738

 

 

$

117,419

 

 

$

2,027,816

 

 

$

2,472,973

 

 

 

For the year ended December 31, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

50,964

 

 

$

6,714

 

 

$

222,878

 

 

$

280,556

 

Bangladesh

 

78,161

 

 

 

38,734

 

 

 

157,122

 

 

 

274,017

 

UAE

 

60,395

 

 

 

17,738

 

 

 

 

 

 

78,133

 

United States

 

 

 

 

8,377

 

 

 

733

 

 

 

9,110

 

Argentina

 

47,202

 

 

 

17,599

 

 

 

 

 

 

64,801

 

Pakistan

 

45,025

 

 

 

9,578

 

 

 

 

 

 

54,603

 

Israel

 

38,080

 

 

 

6,494

 

 

 

 

 

 

44,574

 

China

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

27,816

 

 

 

15,153

 

 

 

842

 

 

 

43,811

 

Total revenue

$

347,643

 

 

$

120,387

 

 

$

420,525

 

 

$

888,555

 

 

 

For the year ended December 31, 2020

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Brazil

$

42,451

 

 

$

5,850

 

 

$

 

 

$

48,301

 

Bangladesh

 

79,020

 

 

 

38,664

 

 

 

 

 

 

117,684

 

UAE

 

62,856

 

 

 

19,474

 

 

 

 

 

 

82,330

 

United States

 

 

 

 

4,075

 

 

 

 

 

 

4,075

 

Argentina

 

44,526

 

 

 

14,548

 

 

 

 

 

 

59,074

 

Pakistan

 

43,268

 

 

 

10,235

 

 

 

 

 

 

53,503

 

Israel

 

38,184

 

 

 

6,677

 

 

 

 

 

 

44,861

 

Other

 

15,108

 

 

 

5,907

 

 

 

 

 

 

21,015

 

Total revenue

$

325,413

 

 

$

105,430

 

 

$

 

 

$

430,843

 

Assets and liabilities related to contracts with customers

Under most gas sales contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. Invoicing timing for time charter party (“TCP”), regasification and other services varies and occurs according to the contract. As of December 31, 2022, and December 31, 2021, receivables from contracts with customers associated with revenue from services was $14.9 million and $232.5 million, respectively. These amounts are presented within accounts receivable, net on the consolidated balance sheets. In addition, revenue for services recognized in excess of the invoiced amounts, or accrued revenue, outstanding at December 31, 2022 and December 31, 2021, was $5.3 million and $12.8 million, respectively. Accrued revenue represents current contract assets that will turn into accounts receivable within the next 12 months and be collected during the Company’s normal business operating cycle. Accrued revenue is presented in accounts receivable, net on the consolidated balance sheets. Other items included in accounts receivable, net represent receivables associated with leases, which are accounted for in accordance with the leasing standard. There were no write-downs of trade receivables for lease or time charter services or contract assets for the years ended December 31, 2022, 2021 and 2020.

Contract liabilities from advance payments in excess of revenue recognized from services as of December 31, 2022 and December 31, 2021 were $134.3 million and $1.5 million, respectively. If the performance obligations are expected to be satisfied during the next 12 months, the contract liabilities are classified within current portion of deferred revenue on the consolidated balance sheets. Amounts to be recognized in revenue after 12 months are recorded in long-term deferred revenue. The remaining portion of current deferred revenue relates to the lease component of the Company’s time charter contracts, which are accounted for in accordance with the leasing standard. Noncurrent deferred revenue presented in other long-term liabilities on the consolidated balance sheets represents payments allocated to the Company’s performance obligation for drydocking services within time charter contracts in which the lease component is accounted for as a sales-type lease. Revenue will be recognized once the performance obligation is complete and occurs every five years.

The following table reflects the changes in our liabilities related to long-term contracts with customers as of December 31, 2022 and December 31, 2021 (in thousands):

 

December 31, 2022

 

 

December 31, 2021

 

Deferred revenues, beginning of period

$

24,104

 

 

$

22,940

 

Cash received but not yet recognized

 

1,436,903

 

 

 

1,029,435

 

Revenue recognized from prior period deferral

 

(1,283,253

)

 

 

(1,028,271

)

Deferred revenues, end of period

$

177,754

 

 

$

24,104

 

Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.

The Company has long-term arrangements with customers in which the Company provides regasification and other services as part of time charter party contracts. The price under these agreements is typically stated in the contracts. The fixed transaction price allocated to the remaining performance obligations under these arrangements is $761.0 million as of December 31, 2022. The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

2023

$

100,181

 

2024

 

92,488

 

2025

 

78,006

 

2026

 

67,371

 

2027

 

62,470

 

Thereafter

 

360,509

 

 

$

761,025