XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income $ 46,126 $ 42,977
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 72,687 78,320
Amortization of operating lease right-of-use assets 23,376 17,123
ARO accretion expense 1,114 1,067
Amortization of debt issuance costs 1,826 1,096
Deferred income taxes (10,584) 0
Share of net earnings in equity method investee (2,135) (2,431)
Distributions from equity method investee 4,950 0
Long-term incentive compensation expense 598 0
Early extinguishment of lease liability on vessel acquisition 21,834 (0)
Non-cash restructuring expense 1,574 0
(Gain)/loss on non-cash items 158 0
Changes in operating assets and liabilities:    
Accounts receivable (56,155) (10,255)
Inventories (139,849) 15,528
Other current assets and other assets (5,003) (7,256)
Accounts payable and accrued liabilities 25,096 9,202
Derivative liabilities 3,649 322
Current portion of deferred revenue 4,626 (61)
Net investments in sales-type leases 8,935 7,477
Operating lease assets and liabilities (22,286) (16,316)
Other long-term liabilities 3,687 (6,217)
Net cash provided by (used in) operating activities (15,776) 130,576
Cash flows from investing activities    
Purchases of property and equipment (63,874) (30,837)
Net cash used in investing activities (63,874) (30,837)
Cash flows from financing activities    
Proceeds from issuance of common stock, net 412,183 0
Proceeds from long-term debt - related party 652,800 39,500
Repayments of long-term debt - related party (651,393) (5,298)
Repayments of long term debt (14,326) (21,118)
Proceeds from revolving credit facility 140,000 0
Repayments of revolving credit facility (140,000) 0
Payment of debt issuance costs (5,951) 0
Related party note receivables 0 (88,500)
Collections of related party note receivables 6,600 0
Settlement of finance lease liability - related party (25,000) 0
Principal payments under finance lease liabilities (16,326) (26,993)
Principal payments under finance lease liabilities - related party (2,912) (11,611)
Dividends paid (656) 0
Contribution 2,765 0
Distributions (2,051) (113)
Net cash provided by (used in) financing activities 355,733 (114,133)
Net increase (decrease) in cash, cash equivalents and restricted cash 276,083 (14,394)
Cash, cash equivalents and restricted cash    
Beginning of period 90,964 109,539
End of period $ 367,047 $ 95,145