XML 55 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of September 30, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

235,331

 

 

$

251,658

 

Less current portion of finance lease liabilities

 

(19,999

)

 

 

(21,903

)

Finance lease liabilities, long-term

$

215,332

 

 

$

229,755

 

 

 

 

 

 

 

Related party leases:

 

 

 

 

 

Finance lease liabilities

$

 

 

$

226,619

 

Less current portion of finance lease liabilities

 

 

 

 

(15,627

)

Finance lease liabilities, long-term

$

 

 

$

210,992

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at September 30, 2022 is as follows (in thousands):

 

Year

Operating

 

 

Finance

 

2022

$

9,045

 

 

$

9,269

 

2023

 

36,416

 

 

 

33,235

 

2024

 

28,902

 

 

 

33,248

 

2025

 

18,175

 

 

 

33,235

 

2026

 

943

 

 

 

33,235

 

Thereafter

 

2,250

 

 

 

174,355

 

Total lease payments

$

95,731

 

 

$

316,577

 

Less: imputed interest

 

(7,929

)

 

 

(81,246

)

Carrying value of lease liabilities

 

87,802

 

 

 

235,331

 

Less: current portion

 

(32,110

)

 

 

(19,999

)

Carrying value of long-term lease liabilities

$

55,692

 

 

$

215,332

 

Schedule of Total Lease Cost

The Company's total lease costs for the three and nine months ended September 30, 2022 and 2021 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

1,226

 

 

$

1,226

 

 

$

3,679

 

Amortization of finance lease right-of-use assets – external

 

652

 

 

 

3,336

 

 

 

1,957

 

 

 

10,008

 

Interest on finance lease liabilities – related party

 

 

 

 

7,220

 

 

 

7,006

 

 

 

21,965

 

Interest on finance lease liabilities – external

 

3,751

 

 

 

4,240

 

 

 

11,506

 

 

 

13,131

 

Operating lease expense

 

9,310

 

 

 

7,839

 

 

 

28,177

 

 

 

22,095

 

Short-term lease expense

 

386

 

 

 

614

 

 

 

992

 

 

 

911

 

Total lease costs

$

14,099

 

 

$

24,475

 

 

$

50,864

 

 

$

71,789

 

Schedule of Other Information Related to Leases

Other information related to leases for the three and nine months ended September 30, 2022 and 2021 are as follows (in thousands):

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating cash flows for finance leases

$

3,751

 

 

$

4,240

 

 

$

11,506

 

 

$

13,131

 

Operating cash flows for finance leases – related party

 

 

 

 

7,220

 

 

 

7,006

 

 

 

21,965

 

Financing cash flow for finance leases

 

5,521

 

 

 

9,158

 

 

 

16,326

 

 

 

26,993

 

Financing cash flow for finance leases – related party

 

 

 

 

3,948

 

 

 

2,912

 

 

 

11,611

 

Operating cash flows for operating leases

 

8,932

 

 

 

6,825

 

 

 

27,007

 

 

 

20,918

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

935

 

 

 

520

 

 

 

2,091

 

 

 

520