XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue
9 Months Ended
Sep. 30, 2022
Revenue from Contract with Customer [Abstract]  
Revenue
15.
Revenue

The following table presents the Company’s revenue for the three and nine months ended September 30, 2022 and 2021 (in thousands):

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue from leases

$

84,857

 

 

$

86,446

 

 

$

240,814

 

 

$

266,913

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

Time charter, regasification and other services

 

30,489

 

 

 

30,132

 

 

 

82,196

 

 

 

85,386

 

Gas sales

 

687,915

 

 

 

75,563

 

 

 

1,694,853

 

 

 

197,453

 

Total revenue

$

803,261

 

 

$

192,141

 

 

$

2,017,863

 

 

$

549,752

 

Lease revenue

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the three and nine months ended September 30, 2022 and 2021 consists of the following (in thousands):

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease income

$

65,919

 

 

$

66,994

 

 

$

184,220

 

 

$

208,860

 

Sales-type lease income

 

18,938

 

 

 

19,452

 

 

 

56,594

 

 

 

58,053

 

Total revenue from leases

$

84,857

 

 

$

86,446

 

 

$

240,814

 

 

$

266,913

 

Sales-type leases

Sales-type lease income is interest income that is presented within lease revenues on the consolidated statements of income. The Company leased two vessels and a terminal under sales-type leases as it is reasonably certain that the ownership of these assets will transfer to the customer at the end of the term. For the three and nine months ended September 30, 2022, the Company recorded lease income from the net investment in the leases within revenue from lease contracts of $18.9 million and $56.6 million, respectively, compared to $19.5 million and $58.1 million for the three and nine months ended September 30, 2021, respectively.

Operating leases

Revenue from time charter contracts accounted for as operating leases is recognized by the Company on a straight-line basis over the term of the contract. As of September 30, 2022, the Company is the lessor to long-term time charter agreements with customers on six of its vessels. The following represents the amount of property and equipment that is leased to customers as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Property and equipment

$

1,854,028

 

 

$

1,899,892

 

Accumulated depreciation

 

(688,693

)

 

 

(766,642

)

Property and equipment, net

$

1,165,335

 

 

$

1,133,250

 

 

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters are not included as the duration of the contracts are less than a year. As of September 30, 2022, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

Remainder of 2022

$

22,084

 

 

$

44,749

 

2023

 

80,449

 

 

 

167,190

 

2024

 

84,214

 

 

 

132,753

 

2025

 

87,612

 

 

 

121,510

 

2026

 

87,612

 

 

 

93,327

 

Thereafter

 

579,486

 

 

 

475,428

 

Total undiscounted

$

941,457

 

 

$

1,034,957

 

Less: imputed interest

 

(525,260

)

 

 

 

Net investment in sales-type leases

 

416,197

 

 

 

 

Less: current portion

 

(12,759

)

 

 

 

Non-current net investment in sales-type leases

$

403,438

 

 

 

 

Revenue from contracts with customers

The following table shows disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

 

For the three months ended September 30, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

18,935

 

 

$

10,593

 

 

$

 

 

$

29,528

 

UAE

 

16,763

 

 

 

5,144

 

 

 

 

 

 

21,907

 

Pakistan

 

11,123

 

 

 

2,877

 

 

 

 

 

 

14,000

 

Argentina

 

15,234

 

 

 

7,062

 

 

 

 

 

 

22,296

 

Brazil

 

13,194

 

 

 

1,991

 

 

 

687,915

 

 

 

703,100

 

Israel

 

9,608

 

 

 

1,647

 

 

 

 

 

 

11,255

 

United States

 

 

 

 

1,146

 

 

 

 

 

 

1,146

 

Other

 

 

 

 

29

 

 

 

 

 

 

29

 

Total revenue

$

84,857

 

 

$

30,489

 

 

$

687,915

 

 

$

803,261

 

 

 

For the three months ended September 30, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

19,850

 

 

$

9,520

 

 

$

75,563

 

 

$

104,933

 

UAE

 

16,392

 

 

 

5,252

 

 

 

 

 

 

21,644

 

Pakistan

 

11,108

 

 

 

2,618

 

 

 

 

 

 

13,726

 

Argentina

 

15,358

 

 

 

5,181

 

 

 

 

 

 

20,539

 

Brazil

 

12,400

 

 

 

1,703

 

 

 

 

 

 

14,103

 

Israel

 

9,598

 

 

 

1,637

 

 

 

 

 

 

11,235

 

United States

 

 

 

 

1,210

 

 

 

 

 

 

1,210

 

Other

 

1,740

 

 

 

3,011

 

 

 

 

 

 

4,751

 

Total revenue

$

86,446

 

 

$

30,132

 

 

$

75,563

 

 

$

192,141

 

 

 

For the nine months ended September 30, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

56,349

 

 

$

29,321

 

 

$

 

 

$

85,670

 

UAE

 

45,754

 

 

 

13,406

 

 

 

 

 

 

59,160

 

Pakistan

 

33,008

 

 

 

8,214

 

 

 

 

 

 

41,222

 

Argentina

 

38,000

 

 

 

17,084

 

 

 

 

 

 

55,084

 

Brazil

 

39,152

 

 

 

5,525

 

 

 

1,620,754

 

 

 

1,665,431

 

Israel

 

28,551

 

 

 

4,760

 

 

 

 

 

 

33,311

 

United States

 

 

 

 

3,504

 

 

 

74,099

 

 

 

77,603

 

Other

 

 

 

 

382

 

 

 

 

 

 

382

 

Total revenue

$

240,814

 

 

$

82,196

 

 

$

1,694,853

 

 

$

2,017,863

 

 

 

For the nine months ended September 30, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

58,452

 

 

$

27,337

 

 

$

158,503

 

 

$

244,292

 

UAE

 

48,683

 

 

 

12,590

 

 

 

 

 

 

61,273

 

Pakistan

 

33,008

 

 

 

7,753

 

 

 

 

 

 

40,761

 

Argentina

 

37,619

 

 

 

13,530

 

 

 

 

 

 

51,149

 

Brazil

 

36,795

 

 

 

5,092

 

 

 

 

 

 

41,887

 

Israel

 

28,482

 

 

 

4,857

 

 

 

 

 

 

33,339

 

United States

 

9,100

 

 

 

6,939

 

 

 

 

 

 

16,039

 

China

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

14,774

 

 

 

7,288

 

 

 

 

 

 

22,062

 

Total revenue

$

266,913

 

 

$

85,386

 

 

$

197,453

 

 

$

549,752

 

Assets and liabilities related to contracts with customers

Under most gas sales contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. Invoicing timing for TCP, regas and other services varies and occurs according to the contract. As of September 30, 2022, and December 31, 2021, receivables from contracts with customers associated with revenue from services was $308.2 million and $232.5 million, respectively. These amounts are presented within accounts receivable, net on the consolidated balance sheets. In addition, revenue for services recognized in excess of the invoiced amounts, or accrued revenue, outstanding at September 30, 2022 and December 31, 2021, was $9.5 million and $12.8 million, respectively. Accrued revenue represents current contract assets that will turn into accounts receivable within the next 12 months and be collected during the Company’s normal business operating cycle. Accrued revenue is presented in accounts receivable, net on the consolidated balance sheets. Other items included in accounts receivable, net represent receivables associated with leases, which are accounted for in accordance with the leasing standard. There were no impairment losses for trade receivables for lease or time charter services or contract assets for the nine months ended September 30, 2022 and 2021.

Contract liabilities from advance payments in excess of revenue recognized from services as of September 30, 2022 and December 31, 2021 were $1.6 million and $1.5 million, respectively. The performance obligations are expected to be satisfied during

the next 12 months, and the contract liabilities are classified within current portion of deferred revenue on the consolidated balance sheets. The remaining portion of current deferred revenue relates to the lease component of the Company’s time charter contracts, which are accounted for in accordance with the leasing standard. Noncurrent deferred revenue presented in other long-term liabilities on the consolidated balance sheets represents payments allocated to the Company’s performance obligation for drydocking services within time charter contracts in which the lease component is accounted for as a sales-type lease. Revenue will be recognized once the performance obligation is complete and occurs every five years.

The following table reflects the changes in our long-term contract liabilities to customers as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Deferred revenues, beginning of period

$

14,451

 

 

$

9,569

 

Cash received but not yet recognized

 

3,819

 

 

 

4,882

 

Deferred revenues, end of period

$

18,270

 

 

$

14,451

 

 

Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.

The Company has long-term arrangements with customers in which the Company provides regasification and other services as part of time charter party contracts. The price under these agreements is typically stated in the contracts. The fixed transaction price allocated to the remaining performance obligations under these arrangements is $401.1 million as of September 30, 2022. The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

2022

$

11,977

 

2023

 

43,558

 

2024

 

44,845

 

2025

 

44,071

 

2026

 

44,071

 

Thereafter

 

212,595

 

 

$

401,117