XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2022
Revenue from Contract with Customer [Abstract]  
Schedule of Company Revenue

The following table presents the Company’s revenue for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue from leases

$

81,895

 

 

$

85,322

 

 

$

155,957

 

 

$

180,467

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

Time charter, regasification and other services

 

28,177

 

 

 

24,536

 

 

 

51,707

 

 

 

55,254

 

Gas sales

 

512,857

 

 

 

82,940

 

 

 

1,006,938

 

 

 

121,890

 

Total revenue

$

622,929

 

 

$

192,798

 

 

$

1,214,602

 

 

$

357,611

 

Schedule of revenue from leases

The Company’s time charter contracts are accounted for as operating or sales-type leases. The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the three and six months ended June 30, 2022 and 2021 consists of the following (in thousands):

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease income

$

63,027

 

 

$

65,968

 

 

$

118,301

 

 

$

141,866

 

Sales-type lease income

 

18,868

 

 

 

19,354

 

 

 

37,656

 

 

 

38,601

 

Total revenue from leases

$

81,895

 

 

$

85,322

 

 

$

155,957

 

 

$

180,467

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of June 30, 2022 and December 31, 2021 (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

Property and equipment

$

1,804,721

 

 

$

1,899,892

 

Accumulated depreciation

 

(663,415

)

 

 

(766,642

)

Property and equipment, net

$

1,141,306

 

 

$

1,133,250

 

Schedule of minimum contractual future revenues

The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters are not included as the duration of the contracts are less than a year. As of June 30, 2022, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

Sales-type

 

 

Operating

 

Remainder of 2022

$

44,167

 

 

$

128,305

 

2023

 

80,449

 

 

 

167,190

 

2024

 

84,214

 

 

 

132,753

 

2025

 

87,612

 

 

 

121,510

 

2026

 

87,612

 

 

 

93,327

 

Thereafter

 

579,486

 

 

 

509,322

 

Total undiscounted

$

963,540

 

 

$

1,152,407

 

Less: imputed interest

 

(544,197

)

 

 

 

Net investment in sales-type leases

 

419,343

 

 

 

 

Less: current portion

 

(12,200

)

 

 

 

Non-current net investment in sales-type leases

$

407,143

 

 

 

 

Schedule of disaggregated revenues

The following table shows disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

 

For the three months ended June 30, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

18,626

 

 

$

9,453

 

 

$

 

 

$

28,079

 

UAE

 

16,253

 

 

 

5,380

 

 

 

 

 

 

21,633

 

Pakistan

 

11,003

 

 

 

2,853

 

 

 

 

 

 

13,856

 

Argentina

 

13,391

 

 

 

5,870

 

 

 

 

 

 

19,261

 

Brazil

 

13,051

 

 

 

1,873

 

 

 

512,857

 

 

 

527,781

 

Israel

 

9,571

 

 

 

1,459

 

 

 

 

 

 

11,030

 

United States

 

 

 

 

1,259

 

 

 

 

 

 

1,259

 

Other

 

 

 

 

30

 

 

 

 

 

 

30

 

Total revenue

$

81,895

 

 

$

28,177

 

 

$

512,857

 

 

$

622,929

 

 

 

For the three months ended June 30, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

19,355

 

 

$

8,515

 

 

$

82,940

 

 

$

110,810

 

UAE

 

17,990

 

 

 

3,773

 

 

 

 

 

 

21,763

 

Pakistan

 

11,018

 

 

 

2,424

 

 

 

 

 

 

13,442

 

Argentina

 

12,833

 

 

 

4,638

 

 

 

 

 

 

17,471

 

Brazil

 

12,265

 

 

 

1,824

 

 

 

 

 

 

14,089

 

Israel

 

9,494

 

 

 

1,744

 

 

 

 

 

 

11,238

 

United States

 

 

 

 

982

 

 

 

 

 

 

982

 

Other

 

2,367

 

 

 

636

 

 

 

 

 

 

3,003

 

Total revenue

$

85,322

 

 

$

24,536

 

 

$

82,940

 

 

$

192,798

 

 

 

For the six months ended June 30, 2022

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

37,414

 

 

$

18,728

 

 

$

 

 

$

56,142

 

UAE

 

28,991

 

 

 

8,262

 

 

 

 

 

 

37,253

 

Pakistan

 

21,885

 

 

 

5,337

 

 

 

 

 

 

27,222

 

Argentina

 

22,766

 

 

 

10,022

 

 

 

 

 

 

32,788

 

Brazil

 

25,958

 

 

 

3,534

 

 

 

932,839

 

 

 

962,331

 

Israel

 

18,943

 

 

 

3,113

 

 

 

 

 

 

22,056

 

United States

 

 

 

 

2,358

 

 

 

74,099

 

 

 

76,457

 

Other

 

 

 

 

353

 

 

 

 

 

 

353

 

Total revenue

$

155,957

 

 

$

51,707

 

 

$

1,006,938

 

 

$

1,214,602

 

 

 

For the six months ended June 30, 2021

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

$

38,602

 

 

$

17,817

 

 

$

82,940

 

 

$

139,359

 

UAE

 

32,291

 

 

 

7,338

 

 

 

 

 

 

39,629

 

Pakistan

 

21,900

 

 

 

5,135

 

 

 

 

 

 

27,035

 

Argentina

 

22,261

 

 

 

8,349

 

 

 

 

 

 

30,610

 

Brazil

 

24,395

 

 

 

3,389

 

 

 

 

 

 

27,784

 

Israel

 

18,884

 

 

 

3,220

 

 

 

 

 

 

22,104

 

United States

 

9,100

 

 

 

5,729

 

 

 

 

 

 

14,829

 

China

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

13,034

 

 

 

4,277

 

 

 

 

 

 

17,311

 

Total revenue

$

180,467

 

 

$

55,254

 

 

$

121,890

 

 

$

357,611

 

Schedule of changes in long-term contract liabilities

The following table reflects the changes in our long-term contract liabilities to customers, as of June 30, 2022 and December 31, 2021 (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

Deferred revenues, beginning of period

$

14,451

 

 

$

9,569

 

Cash received but not yet recognized

 

2,536

 

 

 

4,882

 

Deferred revenues, end of period

$

16,987

 

 

$

14,451

 

Schedule of expected recognized revenue from contracts The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

2022

$

23,953

 

2023

 

43,558

 

2024

 

44,845

 

2025

 

44,071

 

2026

 

44,071

 

Thereafter

 

212,595

 

 

$

413,093