XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of June 30, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

External leases:

 

 

 

 

 

Finance lease liabilities

$

240,852

 

 

$

251,658

 

Less current portion of finance lease liabilities

 

(20,643

)

 

 

(21,903

)

Finance lease liabilities, long-term

$

220,209

 

 

$

229,755

 

 

 

 

 

 

 

Related party leases:

 

 

 

 

 

Finance lease liabilities

$

 

 

$

226,619

 

Less current portion of finance lease liabilities

 

 

 

 

(15,627

)

Finance lease liabilities, long-term

$

 

 

$

210,992

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at June 30, 2022 is as follows (in thousands):

 

Year

Operating

 

 

Finance

 

2022

$

18,221

 

 

$

18,538

 

2023

 

36,374

 

 

 

33,235

 

2024

 

28,582

 

 

 

33,248

 

2025

 

17,977

 

 

 

33,235

 

2026

 

951

 

 

 

33,235

 

Thereafter

 

2,255

 

 

 

174,355

 

Total lease payments

$

104,360

 

 

$

325,846

 

Less: imputed interest

 

(9,247

)

 

 

(84,994

)

Carrying value of lease liabilities

 

95,113

 

 

 

240,852

 

Less: current portion

 

(31,668

)

 

 

(20,643

)

Carrying value of long-term lease liabilities

$

63,445

 

 

$

220,209

 

Schedule of Total Lease Cost

The Company's total lease costs for the three and six months ended June 30, 2022 and 2021 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization of finance lease right-of-use assets – related party

$

 

 

$

1,227

 

 

$

1,226

 

 

$

2,453

 

Amortization of finance lease right-of-use assets – external

 

653

 

 

 

3,336

 

 

 

1,305

 

 

 

6,672

 

Interest on finance lease liabilities – related party

 

 

 

 

7,323

 

 

 

7,006

 

 

 

14,745

 

Interest on finance lease liabilities – external

 

3,836

 

 

 

4,378

 

 

 

7,755

 

 

 

8,891

 

Operating lease expense

 

9,392

 

 

 

7,128

 

 

 

18,867

 

 

 

14,256

 

Short-term lease expense

 

219

 

 

 

232

 

 

 

606

 

 

 

297

 

Total lease costs

$

14,100

 

 

$

23,624

 

 

$

36,765

 

 

$

47,314

 

Schedule of Other Information Related to Leases

Other information related to leases for the three and six months ended June 30, 2022 and 2021 are as follows (in thousands):

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating cash flows for finance leases

$

3,836

 

 

$

4,378

 

 

$

7,755

 

 

$

8,891

 

Operating cash flows for finance leases – related party

 

 

 

 

7,323

 

 

 

7,006

 

 

 

14,745

 

Financing cash flow for finance leases

 

5,460

 

 

 

8,989

 

 

 

10,805

 

 

 

17,835

 

Financing cash flow for finance leases – related party

 

 

 

 

3,865

 

 

 

2,912

 

 

 

7,663

 

Operating cash flows for operating leases

 

9,238

 

 

 

7,069

 

 

 

18,075

 

 

 

14,093

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

937

 

 

 

 

 

 

1,156