XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2022
Revenue from Contract with Customer [Abstract]  
Schedule of Company Revenue

The following table presents the Company’s revenue for the three months ended March 31, 2022 and 2021 (in thousands):

 

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Revenue from leases

 

$

74,062

 

 

$

95,145

 

Revenue from contracts with customers

 

 

 

 

 

 

Time charter, regasification and other services

 

 

23,530

 

 

 

30,718

 

Gas sales

 

 

494,081

 

 

 

38,950

 

Total revenue

 

$

591,673

 

 

$

164,813

 

 

Schedule of revenue from leases The Company's revenue from leases is presented within revenues in the consolidated statements of income and for the three months ended March 31, 2022 and 2021 consists of the following (in thousands):

 

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Operating lease income

 

$

55,274

 

 

$

75,898

 

Sales-type lease income

 

 

18,788

 

 

 

19,247

 

Total revenue from leases

 

$

74,062

 

 

$

95,145

 

Schedule of leased property and equipment The following represents the amount of property and equipment that is leased to customers as of March 31, 2022 and December 31, 2021 (in thousands):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Property and equipment

 

$

1,918,967

 

 

$

1,899,892

 

Accumulated depreciation

 

 

(786,356

)

 

 

(766,642

)

Property and equipment, net

 

$

1,132,611

 

 

$

1,133,250

 

Schedule of minimum contractual future revenues the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):

 

Year

 

Sales-type

 

 

Operating

 

2022

 

$

66,009

 

 

$

157,416

 

2023

 

 

80,449

 

 

 

167,190

 

2024

 

 

84,214

 

 

 

132,753

 

2025

 

 

87,612

 

 

 

121,510

 

2026

 

 

87,612

 

 

 

93,327

 

Thereafter

 

 

579,486

 

 

 

498,440

 

Total undiscounted

 

$

985,382

 

 

$

1,170,636

 

Less: imputed interest

 

 

(563,064

)

 

 

 

Net investment in sales-type leases

 

 

422,318

 

 

 

 

Less: current portion

 

 

(12,775

)

 

 

 

Non-current net investment in sales-type leases

 

$

409,543

 

 

 

 

 

Schedule of disaggregated revenues

The following table shows disaggregated revenues from customers attributable to the country in which the revenues were derived (in thousands). Revenues from external customers are attributed to the country in which the party to the applicable agreement has its principal place of business.

 

 

 

Three months ended March 31, 2022

 

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

 

$

18,788

 

 

$

9,275

 

 

$

 

 

$

28,063

 

UAE

 

 

12,738

 

 

 

2,882

 

 

 

 

 

 

15,620

 

Pakistan

 

 

10,882

 

 

 

2,484

 

 

 

 

 

 

13,366

 

Argentina

 

 

9,375

 

 

 

4,152

 

 

 

 

 

 

13,527

 

Brazil

 

 

12,907

 

 

 

1,661

 

 

 

419,982

 

 

 

434,550

 

Israel

 

 

9,372

 

 

 

1,654

 

 

 

 

 

 

11,026

 

United States

 

 

 

 

 

1,099

 

 

 

74,099

 

 

 

75,198

 

Other

 

 

 

 

 

323

 

 

 

 

 

 

323

 

Total revenue

 

$

74,062

 

 

$

23,530

 

 

$

494,081

 

 

$

591,673

 

 

 

 

Three months ended March 31, 2021

 

 

 

 

 

 

Revenue from contracts with customers

 

 

 

 

 

 

Revenue from

 

 

TCP, Regas

 

 

Gas

 

 

Total

 

 

 

leases

 

 

and other

 

 

sales

 

 

revenue

 

Bangladesh

 

$

19,247

 

 

$

9,302

 

 

$

 

 

$

28,549

 

UAE

 

 

14,301

 

 

 

6,404

 

 

 

 

 

 

20,705

 

Pakistan

 

 

10,882

 

 

 

2,711

 

 

 

 

 

 

13,593

 

Argentina

 

 

9,428

 

 

 

3,711

 

 

 

 

 

 

13,139

 

Brazil

 

 

12,130

 

 

 

1,565

 

 

 

 

 

 

13,695

 

Israel

 

 

9,390

 

 

 

1,476

 

 

 

 

 

 

10,866

 

China

 

 

 

 

 

 

 

 

38,950

 

 

 

38,950

 

Other

 

 

19,767

 

 

 

5,549

 

 

 

 

 

 

25,316

 

Total revenue

 

$

95,145

 

 

$

30,718

 

 

$

38,950

 

 

$

164,813

 

Schedule of changes in long-term contract liabilities

The following table reflects the changes in our long-term contract liabilities to customers, as of March 31, 2022 and December 31, 2021 (in thousands):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Deferred revenues, beginning of period

 

$

14,451

 

 

$

9,569

 

Cash received but not yet recognized

 

 

1,212

 

 

 

4,882

 

Deferred revenues, end of period

 

$

15,663

 

 

$

14,451

 

Schedule of expected recognized revenue from contracts The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):

 

2022

 

$

35,636

 

2023

 

 

43,558

 

2024

 

 

44,845

 

2025

 

 

44,071

 

2026

 

 

44,071

 

Thereafter

 

 

212,595

 

 

 

$

424,776