XML 54 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Finance Lease Liabilities

Finance lease liabilities as of March 31, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

External leases:

 

 

 

 

 

 

Finance lease liabilities

 

$

246,314

 

 

$

251,658

 

Less current portion of finance lease liabilities

 

 

(21,278

)

 

 

(21,903

)

Finance lease liabilities, long-term

 

$

225,036

 

 

$

229,755

 

 

 

 

 

 

 

 

Related party leases:

 

 

 

 

 

 

Finance lease liabilities

 

$

223,707

 

 

$

226,619

 

Less current portion of finance lease liabilities

 

 

(17,118

)

 

 

(15,627

)

Finance lease liabilities, long-term

 

$

206,589

 

 

$

210,992

 

Schedule of Maturities of Operating and Finance Lease Liabilities

A maturity analysis of the Company’s operating and finance lease liabilities (excluding short-term leases) at March 31, 2022 is as follows (in thousands):

 

Year

 

Operating

 

 

Finance

 

2022

 

$

27,718

 

 

$

59,429

 

2023

 

 

36,884

 

 

 

75,399

 

2024

 

 

28,375

 

 

 

75,412

 

2025

 

 

17,825

 

 

 

63,999

 

2026

 

 

796

 

 

 

61,343

 

Thereafter

 

 

1,829

 

 

 

430,554

 

Total lease payments

 

$

113,427

 

 

$

766,136

 

Less: imputed interest

 

 

(10,282

)

 

 

(296,116

)

Carrying value of lease liabilities

 

 

103,145

 

 

 

470,020

 

Less: current portion

 

 

(31,884

)

 

 

(38,396

)

Carrying value of long-term lease liabilities

 

$

71,261

 

 

$

431,624

 

Schedule of Total Lease Cost

The Company's total lease costs for the three months ended March 31, 2022 and 2021 recognized in the consolidated statements of income consisted of the following (in thousands):

 

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Amortization of finance lease right-of-use assets – related party

 

$

1,226

 

 

$

1,226

 

Amortization of finance lease right-of-use assets – external

 

 

652

 

 

 

3,336

 

Interest on finance lease liabilities – related party

 

 

7,006

 

 

 

7,422

 

Interest on finance lease liabilities – external

 

 

3,919

 

 

 

992

 

Operating lease expense

 

 

9,475

 

 

 

7,128

 

Short-term lease expense

 

 

387

 

 

 

65

 

Total lease costs

 

$

22,665

 

 

$

20,169

 

Schedule of Other Information Related to Leases

Other information related to leases for the three months ended March 31, 2022 and 2021 are as follows (in thousands):

 

 

 

For the three months ended March 31,

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in measurement of finance lease liabilities – related party

 

$

7,006

 

 

$

11,220

 

Cash paid for amounts included in measurement of finance lease liabilities – external

 

 

3,919

 

 

 

5,224

 

Cash paid for amounts included in measurement of operating lease liabilities

 

 

7,300

 

 

 

5,343

 

Financing cash flows related to finance leases – related party

 

 

2,912

 

 

 

3,798

 

Financing cash flows related to finance leases – external

 

 

5,345

 

 

 

8,846

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

219