XML 24 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 10,373 $ 1,274
Trade receivables 8
Governmental grant receivable 54 62
Other receivables and prepaid expenses 543 47
Inventories 6 11
TOTAL CURRENT ASSETS 10,976 1,402
Right-of-use assets 180
Property and equipment, net (Note 3) 68 43
TOTAL NON-CURRENT ASSETS 248 43
TOTAL ASSETS 11,224 1,445
CURRENT LIABILITIES:    
Accounts payable 156 72
Advance payments 353 273
Deferred revenues 12 24
Accrued payroll and other employment related accruals 416 222
Accrued expenses 145 47
Lease liabilities 68
TOTAL CURRENT LIABILITIES 1,150 638
Lease liabilities 94
TOTAL LIABILITIES 1,244 638
COMMITMENTS AND CONTINGENCIES (Note 4)
SHAREHOLDERS’ EQUITY (Note 7):    
Ordinary shares, NIS 0.01 par value: Authorized 50,000,000 as of December 31, 2022 and 20,000,000 as of December 31, 2021; Issued and outstanding 15,049,720 shares as of December 31, 2022 and 11,136,850 shares as of December 31, 2021. 43 31
Additional paid-in capital 23,346 7,689
Accumulated losses (13,409) (6,913)
TOTAL SHAREHOLDERS’ EQUITY 9,980 807
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 11,224 $ 1,445