XML 32 R18.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of reconciliation of common stock subject to possible redemption reflected in the balance sheets
     
Gross proceeds  $115,000,000 
Less:     
Common stock issuance costs   (1,625,220)
Plus:     
Accretion of carrying value to redemption value   3,350,220 
Common stock subject to possible redemption, December 31, 2021   116,725,000 
Plus:     
Accretion of carrying value to redemption value   1,084,374 
Common stock subject to possible redemption, December 31, 2022   117,809,374 
Less:     
Shares Redeemed   (102,900,344)
Plus:     
Accretion of carrying value to redemption value   2,040,857 
Common stock subject to possible redemption, December 31, 2023  $16,949,887 
Schedule of calculation of basic and diluted net income (loss) per common share
          
   For the
Year Ended
December 31,
2023
   For the
Year Ended
December 31,
2022
 
Net income (loss)  $(87,718)  $722,115 
Accretion of redeemable common stock to redemption amount   (2,040,857)   (1,084,374)
Excise taxes on stock redemption   (1,029,003)   - 
Net loss including accretion of temporary equity to redemption value  $(3,157,578)  $(362,259)

 

                     
   For the
Year Ended
December 31,
2023
   For the
Year Ended
December 31,
2022
 
  

Redeemable

common

stock

  

Non-
redeemable
common

stock

  

Redeemable
common

stock

  

Non-
redeemable
common

stock

 
Basic and diluted net income (loss) per common share                    
Numerator:                    
Allocation of net loss, including accretion of temporary equity to redemption value  $(2,050,365)  $(1,107,213)  $(280,793)  $(81,466)
Accretion of common stock to redemption value   2,040,857    -    -    - 
Excise taxes on stock redemption   1,029,003    -    1,084,374    - 
Net income (loss)  $1,019,495   $(1,107,213)  $803,581   $(81,466)
Denominator:                    
Basic and diluted weighted average shares outstanding   6,178,617    3,336,500    11,500,000    3,336,500 
Basic and diluted net income (loss) per common share  $0.17   $(0.33)  $0.07   $(0.02)