XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Measurements [Abstract]  
Schedule of Company’s Assets that are Measured at Fair Value The following tables present information about the Company’s assets that are measured at fair value on a recurring basis as of December 31, 2023 and 2022, and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:
Description  Quoted
Prices in
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Liabilities:            
Non-redemption agreements derivative liability  $       $        $6,646,080 
Description  Quoted
Prices in
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:            
Investments held in Trust Account - Money Market Fund  $309,744,280   $        $
     —
 
Schedule of Non-Redemption Agreements Derivative Liability The key inputs into the monte-carlo simulation model for the Non-Redemption Agreements derivative liability were as follows:
Input  December 31,
2023
   Issuance Date
November 21,
2023
   Issuance Date
April 28,
2023
 
Market price of Class A common stock  $10.72   $10.58   $10.38 
Risk-free rate   4.56%   5.04%   4.28%
Volatility   39.9%   44.2%   54.3%
Term   1.41    1.52    1.68 
Probability of successful business combination   50.0%   50.0%   20.0%
Discount for lack of marketability   9.9%   11.4%   14.7%
Threshold price  $12.00   $12.00   $12.00 
Schedule of Table Presents the Changes in the Fair Value of the Non-Redemption Agreements The following table presents the changes in the fair value of the Non-Redemption Agreements derivative liability:
Fair value as of December 31, 2022  $
 
Initial measurement   

3,533,440

 
Change in valuation inputs or other assumptions   

3,112,640

 
Fair value as of December 31, 2023  $

6,646,080