XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 30,025 $ 64,186
Accounts receivable, net 14,043 16,503
Total current assets 44,068 80,689
Equipment, net 4,239 4,515
Intellectual property, net 1,383,277 1,406,491
Right to use asset 49,883 64,194
Total assets 1,481,467 1,555,889
Current liabilities:    
Accounts payable 755,074 888,513
Accrued liabilities 93,615 120,859
Lease obligation 51,411 55,852
Related party loans 2,184,925 1,754,445
Total current liabilities 3,085,025 2,819,669
Long-term liabilities:    
Lease obligation, net of current portion 0 10,174
Total liabilities 3,085,025 2,829,843
Stockholders' (deficit)    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized and none issued and outstanding 0 0
Common stock, $0.0001 par value; 400,000,000 shares authorized and 153,148,705 shares issued and outstanding at March 31, 2024 and December 31, 2023 15,316 15,316
Additional paid-in-capital 9,520,032 9,113,260
Accumulated deficit (11,138,906) (10,402,530)
Total stockholders' (deficit) (1,603,558) (1,273,954)
Total liabilities and stockholders' (deficit) $ 1,481,467 $ 1,555,889