EX-99.2 3 d533717dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

The Polestar Group

Unaudited Condensed Consolidated Financial Statements as of September 30, 2023 and for the Three and Nine months ended September 30, 2023 and 2022

 

1


INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

     Page  

Unaudited Condensed Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) for the Three and Nine months ended September 30, 2023 and 2022

     3  

Unaudited Condensed Consolidated Statement of Financial Position as of September 30, 2023 and December 31, 2022

     4  

Unaudited Condensed Consolidated Statement of Cash Flows for the Nine months ended September 30, 2023 and 2022

     5  

Unaudited Condensed Consolidated Statement of Changes in Equity for the Nine months ended September 30, 2023 and 2022

     6  

Notes to Unaudited Condensed Consolidated Financial Statements

     7 - 20  

 

2


Polestar Automotive Holding UK PLC

Unaudited Condensed Consolidated Statement of Income (Loss) and Comprehensive Income (Loss)

(in thousands of U.S. dollars except per share data and unless otherwise stated)

 

Consolidated Statement of Income (Loss)

          For the three months
ended September 30,
    For the nine months ended
September 30,
 
     Note      2023     2022     2023     2022  

Revenue

     2        613,182       435,449       1,844,447       1,476,746  

Cost of sales

        (609,581     (431,390     (1,823,234     (1,419,271
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        3,601       4,059       21,213       57,475  
     

 

 

   

 

 

   

 

 

   

 

 

 

Selling, general and administrative expense

     3        (236,246     (178,643     (684,877     (625,424

Research and development expense

     3        (54,865     (24,598     (136,176     (123,353

Other operating income (expense), net

        26,305       2,781       64,886       (17,961

Listing expense

     8        —         —         —         (372,318
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

        (261,205     (196,401     (734,954     (1,081,581
     

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

        8,997       711       21,487       1,485  

Finance expense

        (63,389     (60,539     (153,904     (111,966

Fair value change - Earn-out rights

     8        155,557       546,961       388,552       965,668  

Fair value change - Class C Shares

     8        7,250       14,059       18,000       35,590  
     

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

        (152,790     304,791       (460,819     (190,804
     

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

        (2,579     (5,404     (7,581     (12,543
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

        (155,369     299,387       (468,400     (203,347
     

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share (in U.S. dollars)

     5           

Basic

        (0.07     0.14       (0.22     (0.10

Diluted

        (0.07     0.14       (0.22     (0.10

Consolidated Statement of Comprehensive Income (Loss)

           

Net income (loss)

        (155,369     299,387       (468,400     (203,347

Other comprehensive income (loss):

           

Items that may be subsequently reclassified to the Consolidated Statement of Income (loss):

           

Exchange rate differences from translation of foreign operations

        (3,797     4,688       (30,532     15,347  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

        (3,797     4,688       (30,532     15,347  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

        (159,166     304,075       (498,932     (188,000
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.

 

3


Unaudited Condensed Consolidated Statement of Financial Position

(in thousands of U.S. dollars unless otherwise stated)

 

     Note      September 30,
2023
    December 31,
2022
 

Assets

       

Non-current assets

       

Intangible assets and goodwill

     6        1,529,706       1,396,477  

Property, plant, and equipment

        259,656       258,048  

Vehicles under operating leases

     4        93,945       92,198  

Other non-current assets

        4,008       5,306  

Deferred tax asset

        17,628       7,755  

Other investments

     7        2,225       2,333  
     

 

 

   

 

 

 

Total non-current assets

        1,907,168       1,762,117  
     

 

 

   

 

 

 

Current assets

       

Cash and cash equivalents

        951,088       973,877  

Trade receivables

        140,382       246,107  

Trade receivables - related parties

     11        117,101       74,996  

Accrued income - related parties

     11        75,323       49,060  

Inventories

        1,005,607       658,559  

Current tax assets

        8,010       7,184  

Assets held for sale

     12        —         63,224  

Other current assets

        160,816       107,327  

Other current assets - related parties

        20,969       —    
     

 

 

   

 

 

 

Total current assets

        2,479,296       2,180,334  
     

 

 

   

 

 

 

Total assets

        4,386,464       3,942,451  
     

 

 

   

 

 

 

Equity

       

Share capital

        (21,168     (21,165

Other contributed capital

        (3,587,871     (3,584,232

Foreign currency translation reserve

        42,796       12,265  

Accumulated deficit

        4,195,176       3,726,775  
     

 

 

   

 

 

 

Total equity

     9        628,933       133,643  
     

 

 

   

 

 

 

Liabilities

       

Non-current liabilities

       

Non-current contract liabilities

     2        (60,866     (50,252

Deferred tax liabilities

        (461     (476

Other non-current provisions

        (107,844     (73,985

Other non-current liabilities

        (60,641     (14,753

Earn-out liability

     7, 8        (210,019     (598,570

Other non-current interest-bearing liabilities

     4        (74,529     (85,556
     

 

 

   

 

 

 

Total non-current liabilities

        (514,360     (823,592
     

 

 

   

 

 

 

Current liabilities

       

Trade payables

        (96,079     (98,458

Trade payables - related parties

     11        (632,354     (957,497

Accrued expenses - related parties

     11        (323,462     (164,902

Advance payments from customers

        (18,487     (40,869

Current provisions

        (63,884     (74,907

Liabilities to credit institutions

     10        (2,036,525     (1,328,752

Current tax liabilities

        (14,370     (10,617

Interest-bearing current liabilities

     4        (28,821     (21,545

Interest-bearing current liabilities - related parties

     11        (829,658     (16,690

Current contract liabilities

     2        (101,224     (46,217

Class C Shares liability

     7, 8        (10,000     (28,000

Other current liabilities

        (308,174     (393,790

Other current liabilities - related parties

     11        (37,999     (70,258
     

 

 

   

 

 

 

Total current liabilities

        (4,501,037     (3,252,502
     

 

 

   

 

 

 

Total liabilities

        (5,015,397     (4,076,094
     

 

 

   

 

 

 

Total equity and liabilities

        (4,386,464     (3,942,451
     

 

 

   

 

 

 

The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.

 

4


Polestar Automotive Holding UK PLC

Unaudited Condensed Consolidated Statement of Cash Flows

(in thousands of U.S. dollars unless otherwise stated)

 

            For the nine months ended
September 30,
 
     Note      2023     2022  

Cash flows from operating activities

       

Net loss

        (468,400     (203,347

Adjustments to reconcile net loss to net cash flows:

       

Depreciation and amortization expense

        101,499       140,063  

Warranties

        56,805       —    

Inventory impairment

        39,415       —    

Finance income

        (21,487     (1,485

Finance expense

        153,904       111,966  

Fair value change - Earn-out rights

     8        (388,552     (965,668

Fair value change - Class C Shares

     8        (18,000     (35,590

Listing expense

        —         372,318  

Income tax expense

        7,581       12,543  

Other non-cash expense

        16,646       12,497  

Change in operating assets and liabilities:

       

Inventories

        (372,504     (311,154

Vehicles under operating leases

        —         17,722  

Contract liabilities

     2        69,033       (16,390

Trade receivables, prepaid expenses and other assets

        (113,113     (43,458

Trade payables, accrued expenses and other liabilities

        (306,039     (60,645

Interest received

        21,487       1,485  

Interest paid

        (98,549     (37,075

Taxes paid

        (14,543     (17,207
     

 

 

   

 

 

 

Cash used for operating activities

        (1,334,817     (1,023,425
     

 

 

   

 

 

 

Cash flows from investing activities

       

Additions to property, plant and equipment

        (51,699     (7,452

Additions to intangible assets

     6        (293,048     (642,846

Additions to other investments

        —         (2,480

Proceeds from the sale of property, plant and equipment

        1,747       —    

Proceeds from disposal of asset grouping classified as held for sale

     12        153,586       —    
     

 

 

   

 

 

 

Cash used for investing activities

        (189,414     (652,778
     

 

 

   

 

 

 

Cash flows from financing activities

       

Proceeds from short-term borrowings

     10, 11        3,422,189       1,555,201  

Principal repayments of short-term borrowings

     10, 11        (1,857,680     (957,186

Principal repayments of lease liabilities

     4        (19,160     (11,332

Proceeds from the issuance of share capital and other contributed capital

        —         1,417,973  

Transaction costs

        —         (38,903
     

 

 

   

 

 

 

Cash provided by financing activities

        1,545,349       1,965,753  
     

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

        (43,907     (57,968
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        (22,789     231,582  
     

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

        973,877       756,677  
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        951,088       988,259  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.

 

5


Polestar Automotive Holding UK PLC

Unaudited Condensed Consolidated Statement of Changes in Equity

(in thousands of U.S. dollars unless otherwise stated)

 

     Note      Share
capital
    Other
contributed
capital
    Currency
translation
reserve
    Accumulated
deficit
    Total  

Balance as of January 1, 2022

        (1,865,909     (35,231     16,784       1,761,860       (122,496

Net loss

        —         —         —         203,347       203,347  

Other comprehensive income

        —         —         (15,347     —         (15,347
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

        —         —         (15,347     203,347       188,000  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Merger with Gores Guggenheim, Inc.

     8               

Changes in the consolidated group

        1,846,472       (1,846,472     —         (1,512     (1,512

Issuance of Volvo Cars Preference Shares

        (589     (588,237     —         —         (588,826

Issuance to Convertible Note holders

        (43     43       —         —         —    

Issuance to PIPE investors

        (265     (249,735     —         —         (250,000

Issuance to GGI shareholders

        (822     (521,285     —         —         (522,107

Listing expense

        —         (372,318     —         —         (372,318

Transaction costs

        —         38,903       —         —         38,903  

Earn-out rights

        —         —         —         1,500,638       1,500,638  

Equity-settled share-based payment

     3        —         (6,898     —         —         (6,898
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2022

        (21,156     (3,581,230     1,437       3,464,333       (136,616
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2023

        (21,165     (3,584,232     12,265       3,726,775       133,643  

Net loss

        —         —         —         468,400       468,400  

Other comprehensive loss

        —         —         30,532       —         30,532  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

        —         —         30,532       468,400       498,932  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity-settled share-based payment

     3        (3     (3,639     —         —         (3,642
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2023

        (21,168     (3,587,871     42,797       4,195,175       628,933  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.

 

6


Notes to the Unaudited Condensed Consolidated Financial Statements

(in thousands of U.S. dollars unless otherwise stated)

Note 1 - Significant accounting policies and judgements

General information

Polestar Automotive Holding UK PLC (formerly known as Polestar Automotive Holding UK Limited) (the “Parent”), together with its subsidiaries, hereafter referred to as “Polestar,” “Polestar Group,” and the “Group,” is a limited company incorporated in the United Kingdom. Polestar Group operates principally in the automotive industry, engaging in research and development, manufacturing, branding and marketing, and the commercialization and selling of vehicles, technology solutions, and services related to battery electric vehicles. Polestar Group has a presence in 27 markets across Europe, North America, and Asia. Polestar Group has its management headquarters located at Assar Gabrielssons väg 9, 418 78 Göteborg, Sweden.

As of September 30, 2023, related parties own 88.3% of the Group. Of related party ownership, Snita Holding B.V. owns 48.3%, PSD Investment Limited owns 39.2%, and various other entities own 0.8% The remaining 11.7% of the Group is owned by external investors.

Basis of preparation

The Unaudited Condensed Consolidated Financial Statements in this interim report of Polestar Group are prepared in accordance with International Accounting Standards (“IAS”) 34, Interim Financial Reporting (“IAS 34”), as adopted by the International Accounting Standards Board (“IASB”). The Unaudited Condensed Consolidated Financial Statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments that are measured at fair values at the end of each reporting period, as explained in the accounting policies below. For group financial reporting purposes, Polestar Group companies apply the same accounting principles, irrespective of national legislation, as defined in the Group accounting directives. Such accounting principals have been applied consistently for all periods, unless otherwise stated.

This interim report is prepared in the presentation currency, U.S. Dollar (“USD”). All amounts are stated in thousands of USD (“TUSD”), unless otherwise stated.

Periods discussed prior to June 23, 2022 represent the operations of Polestar Automotive Holding Limited and its consolidated subsidiaries.

Going concern

Polestar Group’s Unaudited Condensed Consolidated Financial Statements have been prepared on a basis that assumes Polestar Group will continue as a going concern and the ordinary course of business will continue in alignment with Management’s 2024-2028 business plan.

Management assessed Polestar Group’s ability to continue as a going concern and evaluated whether there are certain events or conditions, considered in the aggregate, that may cast substantial doubt about Polestar Group’s ability to continue as a going concern. All information available to Management pertaining to the twelve-month period after the issuance date of these Unaudited Condensed Consolidated Financial Statements was used in performing this assessment.

Historically, Polestar Group has financed its operations primarily through short-term working capital loan arrangements with credit institutions (i.e., 12 months or less), contributions from shareholders, credit facilities from related parties, and extended trade credit from related parties. Since inception, Polestar Group has generated recurring net losses and negative operating and investing cash flows. Net losses for the three months ended September 30, 2023 amounted to $155,369 and the net income for the three months ended September 30, 2022 amounted to $299,387. Net losses for the nine months ended September 30, 2023 and 2022 amounted to $468,400 and $203,347, respectively. Negative operating and investing cash flows for the nine months ended September 30, 2023 and 2022 amounted to $1,524,231 and $1,676,203, respectively. Management forecasts that Polestar Group will continue to generate negative operating and investing cash flows in the near future, until sustainable commercial operations are achieved. Securing financing to support operating and development activities represents an ongoing challenge for Polestar Group.

Management’s 2024-2028 business plan indicates that Polestar Group depends on additional financing that is expected to be funded via a combination of new short-term working capital loan arrangements, long-term loan arrangements, credit facilities from related parties, and executing capital market transactions through offerings of debt and/or equity. The timely realization of these financing endeavors is crucial for Polestar Group’s ability to continue as a going concern. If Polestar is unable to obtain financing from these sources or if such financing is not sufficient to cover forecasted operating and investing cash flow needs, Polestar Group will need to seek additional funding through other means (e.g., issuing new shares of equity or issuing bonds). Management has no certainty that Polestar Group will be successful in securing the funds necessary to continue operating and development activities as planned.

Based on these circumstances, Management has determined there is substantial doubt about Polestar Group’s ability to continue as a going concern. There are ongoing efforts in place to mitigate the uncertainty. The Unaudited Condensed Consolidated Financial Statements do not include any adjustments to factor for the going concern uncertainty.

Adoption of new and revised standards

In May 2023, the IASB issued amendments to IAS 12, Income taxes: International Tax Reform – Pillar Two Model Rules, to clarify the application of IAS 12, Income Taxes, to income taxes arising from tax law enacted or substantively enacted to implement the Organization for Economic Co-operation and Development (OECD)/G20 Inclusive Framework on Base Erosion and Profit Shifting (BEPS) Pillar Two model rules (Pillar Two income taxes). The amendments introduce: (i) a mandatory temporary exception to the

 

7


accounting for deferred taxes arising from the jurisdictional implementation of the Pillar Two model rules, which was effective immediately upon issuance of the amendment, and (ii) disclosure requirements for affected entities to help users of the financial statements better understand an entity’s exposure to Pillar Two income taxes arising from that legislation, particularly before the effective date of the Pillar Two model rules, which apply for annual reporting periods beginning on or after January 1, 2023, but not for any interim periods ending on or before December 31, 2023.

For a detailed assessment of the Group’s adoption of other new and revised standards, refer to Note 1 - Significant accounting policies and judgments of the Consolidated Financial Statements for Polestar Automotive Holding Limited, as of December 31, 2022, and 2021, and for the three years ended December 31, 2022, that were included in the Form 20-F filed with the United States Securities and Exchange Commission (“SEC”) on April 14, 2023. Management has concluded the adoption of new and revised accounting pronouncements has not or will not have a material impact on the Group’s Unaudited Condensed Consolidated Financial Statements. The adoptions of accounting pronouncements issued, but not effective, for the nine months ended September 30, 2023, will not have a material impact on the Group’s Unaudited Condensed Consolidated Financial Statements.

Presentation, basis of consolidation, segment reporting, and foreign currency

For a detailed description of the Group’s presentation, basis of consolidation, segment reporting, and foreign currency, including currency risk, refer to Note 1 - Significant accounting policies and judgements and Note 2 - Financial risk management of the Consolidated Financial Statements for Polestar Automotive Holding UK PLC, as of December 31, 2022 and 2021, and for the three years ended December 31, 2022, that were included in the Form 20-F filed with the SEC on April 14, 2023. There are no changes for the periods presented in these Unaudited Condensed Consolidated Financial Statements.

The following tables show the breakdown of the Group’s revenue from external customers and non-current assets by geographical location where the Polestar company recognizing the revenue is located:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
Revenue    2023      2022      2023      2022  

United Kingdom

     149,978        49,992        441,563        187,209  

USA

     89,463        103,020        321,200        317,251  

Germany

     83,817        52,182        201,216        154,391  

Sweden

     40,329        67,681        197,372        222,838  

Australia

     26,620        9,143        75,084        32,175  

Canada

     24,798        24,002        87,920        48,171  

Norway

     38,540        25,599        69,735        142,121  

Netherlands

     24,751        11,583        75,235        67,520  

Belgium

     25,736        8,825        73,521        51,533  

Finland

     10,750        4,408        35,033        23,467  

Denmark

     32,668        6,614        60,677        45,543  

Italy

     7,601        —          35,827        —    

China

     4,972        2,889        23,419        34,532  

Other regions1

     53,159        69,511        146,645        149,995  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 613,182      $ 435,449      $ 1,844,447      $ 1,476,746  
  

 

 

    

 

 

    

 

 

    

 

 

 

1 - Other regions primarily consist of Austria, Ireland, Korea and Switzerland in September 2023 and 2022.

 

     As of
September 30,
2023
     As of
December 31,
2022
 

Non-current assets2

     

Sweden

     1,277,073        1,151,920  

China

     480,800        474,301  

Germany

     76,754        36,747  

United Kingdom

     13,128        22,777  

Switzerland

     9,389        4,623  

Other regions3

     30,171        61,661  
  

 

 

    

 

 

 

Total

   $ 1,887,315      $ 1,752,029  
  

 

 

    

 

 

 

2 - Non-current assets: excludes Deferred tax asset and Other investments.

3 - Other regions primarily consist of Switzerland, Belgium, Spain and Netherlands in 2023. Other regions primarily consist of Belgium, Switzerland and Australia in 2022.

 

8


Restatement of certain comparative period items

Net loss per share for the nine months ended September 30, 2022 has been restated to reflect the number of equivalent shares issued by the Parent to the Former Parent in connection with the merger with Gores Guggenheim, Inc. on June 23, 2022. The adjustment is based on the number of shares outstanding on the reporting date multiplied by the exchange ratio of 8.335.

In the Unaudited Condensed Consolidated Statement of Changes in Equity as of September 30, 2022, the lines previously presented as Merger with Gores Guggenheim Inc. and Changes in the consolidated group amounting to an equity impact of $195,286 have been adjusted to present each individual item related to the merger that impacted equity, resulting in an aggregate restated equity impact of $195,222.

Accounting policies

Polestar Group continues to apply the same accounting policies, methods, estimates and judgements as described in Note 1 - Significant accounting policies and judgements of the Consolidated Financial Statements for Polestar Automotive Holding UK PLC, as of December 31, 2022 and 2021, and for the three years ended December 31, 2022, that were included in the Form 20-F filed with the SEC on April 14, 2023. Additions to these accounting policies and methods due to new events that occurred during the nine months ended September 30, 2023 are described below.

Inventories

Inventories in Polestar Group includes new, used, and internal vehicles. Internal vehicles are those used by employees or the Group for demonstration, test drive, and various other operating purposes that will be sold as used vehicles. Most internal vehicles are utilized for a period of one year or less prior to sale. Inventories are measured at the lower of acquisition or manufacturing cost and net realizable value. Net realizable value is calculated as the selling price in the ordinary course of business less estimated costs of completion and selling costs. The acquisition or manufacturing costs of inventory includes costs incurred in acquiring the inventories and bringing them to their present location and condition, including, but not limited to, costs such as freight and customs duties. Costs for research and development, selling, administration and financial expenses are not included. For groups of similar products, a group valuation method is applied. The cost of inventories of similar assets is established using the first-in, first-out method (FIFO).

As of September 30, 2023, and 2022 write-downs of inventories to net realizable value amounted to $39,415 and $0 respectively. The write down was recognized as an expense and was included in Cost of sales or Selling expenses in the Consolidated Statement of Loss and Comprehensive Loss depending on the purpose of the vehicle.

Use of estimates and judgements

The preparation of these Unaudited Condensed Consolidated Financial Statements, in accordance with IAS 34, requires management to make judgements, estimates, and assumptions that affect the application of the Group’s accounting policies, the reported amount of assets, liabilities, revenues, expenses, and other related financial items. Management reviews its estimates and assumptions on a continuous basis; changes in accounting estimates are recognized in the period in which the estimates are revised, and prospectively thereafter. Actual results could differ materially from those estimates using different assumptions or under different conditions. The Group did not have any events requiring the application of new critical estimates and judgements during the nine months ended September 30, 2023.

Earnings per share

Basic earnings per share is calculated by dividing the net loss for the period by the weighted average number of Class A Shares and Class B Shares outstanding during the period. Diluted earnings per share is calculated by adjusting the net income for the period and the weighted average number of Class A Shares and Class B Shares outstanding for the effect of dilutive potential ordinary shares (“POSs”) outstanding during the period (i.e., Class A Shares and/or Class B Shares that the Group is obligated to issue, or might issue under certain circumstances, in accordance with various contractual arrangements). The Group’s POSs are classified based on the nature of their instrument or arrangement and then the earnings per incremental share (“EPIS”) is calculated for each class of POS to determine if they are dilutive or anti-dilutive. Anti-dilutive POSs are excluded from the calculation of dilutive earnings per share.

EPIS is calculated as (1) the consequential effect on profit or loss from the assumed conversion of the class of POS (i.e., the numerator adjustment) divided by (2) the weighted average number of outstanding POSs for the class (i.e., the denominator adjustment). The EPIS denominator adjustment depends on the class of POS. The Group’s classes of POSs and their related EPIS denominator adjustment methods are as follows:

 

9


POS Class    EPIS Denominator Adjustment Method
Unvested equity-settled RSUs    Treasury share1
Class C Shares    Treasury share
Earn-out rights and PSUs    The number of shares issuable if the reporting date were the end of the contingency period
Convertible Notes    The number of shares issued assuming conversion occurred at the beginning of the reporting period
Convertible Credit Facility with Volvo Cars    If the instrument is converted, the number of shares issued on the date of the conversion

1 - The treasury share method prescribed by IAS 33, Earnings Per Share (“IAS 33”), includes only the bonus element as the EPIS denominator adjustment. The bonus element is the difference between the number of ordinary shares that would be issued at the exercise of the options and the number of ordinary shares deemed to be repurchased at the average market price.

Fair value measurement

Valuation methodology for the fair value of the financial liability related to the Class C-2 Shares

The Class C-2 Shares represents a derivative financial instrument that is carried at fair value through profit and loss (“FVTPL”) by reference to Level 2 measurement inputs because an observable price for the Class C-1 Shares, which are almost identical instruments, is available in the active market. Class C Shares are presented in current liabilities within the Unaudited Condensed Consolidated Statement of Financial Position as they can be exercised by the holder at any time. The related liability is measured at fair value, with any changes in fair value recognized in earnings. The fair value of the Class C-2 Shares is determined using a binomial lattice option pricing model in a risk-neutral framework whereby the future prices of the Class A Shares are calculated assuming a geometric Brownian motion (“GBM”). For each future price, the Class C-2 payoff amount is calculated based on the contractual terms of the Class C-2 Shares, including assumptions for optimal early exercise and redemption, and then discounted at the term-matched risk-free rate. The final fair value of the Class C-2 Shares is calculated as the probability-weighted present value over all modeled future payoff amounts. As of September 30, 2023, the fair value of the Class C-2 Shares was determined to equal $1,800 by leveraging the closing price of the Class C-1 Shares on the Nasdaq of $0.40 per share, an implied volatility of 96%, a risk-free rate of 4.67%, a dividend yield of 0%, and a 1,000 time-steps for the binomial lattice option pricing model. Refer to Note 8 - Reverse recapitalization for more detail on the Class C-2 Shares.

Valuation methodology for the fair value of the financial liability related to the Former Parent’s contingent earn-out rights

The Former Parent’s contingent earn-out right represents a derivative financial instrument that is carried at FVTPL by reference to Level 3 measurement inputs because a quoted or observable price for the instrument or an identical instrument is not available in active markets. The earn-out liability is presented in non-current liabilities within the Unaudited Condensed Consolidated Statement of Financial Position to align with the expected timing of the underlying earn-out payments. The fair value of the earn-out is determined using a Monte Carlo simulation that incorporates a term of 4.23 years, the five earn-out tranches, and the probability of the Class A Shares in ListCo reaching certain daily volume weighted average prices during the earn-out period resulting in the issuance of each tranche of Class A Shares and Class B Shares in ListCo to the Former Parent. As of September 30, 2023, the fair value of the earn-out was determined to equal $210,018 by leveraging an implied volatility of 80% and a risk-free rate of 4.62%. The implied volatility represents the most significant unobservable input utilized in this Level 3 valuation technique. The calculated fair value would increase (decrease) if the implied volatility were higher (lower). Refer to Note 8 - Reverse recapitalization for more detail on the Former Parent’s earn-out rights.

Valuation methodology for the fair value of RSUs and PSUs granted to employees under the 2022 Omnibus Incentive Plan

The fair value of the RSUs granted April 3, 2023 was determined by reference to the Group’s closing share price of $3.79 on the business day immediately preceding the grant date (i.e., $3.79 per RSU). The fair value of PSUs granted was determined by calculating the weighted-average fair value of the 368,732 units linked to market-based vesting conditions and the 1,106,195 units linked to non-market-based vesting conditions. The units linked to non-market-based vesting conditions were fair valued by reference to the Group’s closing share price of $3.79 on the business day immediately preceding the grant date (i.e., $3.79 per unit). The units linked to market-based vesting conditions were fair valued using a Monte Carlo simulation in a risk-neutral option pricing framework whereby the future share prices of Polestar’s Class A Shares and shares of the peer group over the performance period were calculated assuming a GBM. For each simulation path, the payoff amount of the awards was calculated as the simulated price of the Class A Shares multiplied by the simulated total shareholder return vesting (i.e., the number of awards simulated to vest based on the probability of achievement of certain performance conditions) and then discounted to the grant date at the term-matched risk-free rate. The fair value per unit of the units linked to market-based vesting conditions was determined to be $3.33 by leveraging an implied volatility of 75%, a peer group historical average volatility of 63.5%, a risk-free rate of 3.8%, a simulation term of 2.7 years, a dividend yield of 0%, and 100,000 simulation iterations. As such, the weighted-average fair value per PSU was calculated to be $3.68. Refer to Note 3 - Share-based payment for more detail on the 2022 Omnibus Incentive Plan.

 

10


Note 2 - Revenue

Polestar Group disaggregates revenue by major category based on the primary economic factors that may impact the nature, amount, timing, and uncertainty of revenue and cash flows from these customer contracts as seen in the table below:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
     2023      2022      2023      2022  

Sales of vehicles1

     594,081        425,299        1,790,704        1,442,116  

Sales of software and performance engineered kits

     3,456        4,451        15,755        15,313  

Sales of carbon credits

     709        162        1,241        1,475  

Vehicle leasing revenue

     4,129        4,559        11,622        12,493  

Other revenue

     10,807        978        25,125        5,349  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 613,182      $ 435,449      $ 1,844,447      $ 1,476,746  
  

 

 

    

 

 

    

 

 

    

 

 

 

1 - Revenue related to sales of vehicles are inclusive of extended and connected services recognized over time.

For the three and nine months ended September 30, 2023 and 2022, other revenue primarily consisted of license revenue generated from sales-based royalties received from Volvo Cars on sales of parts and accessories for Polestar vehicles, software performance upgrades and sale of technology to other related parties.

The Group’s largest customer that is not a related party accounted for $44,379 (7%) and $315,625 (17%) of revenue, respectively, for the three and nine months ended September 30, 2023. For the three and nine months ended September 30, 2022, no sole customer, which is not a related party, exceeded 10% of total revenue. Refer to Note 11 - Related party transactions for further details on revenues from related parties.

Contract liabilities

 

     Sales
generated
obligation
    Deferred
revenue -
extended
service
    Deferred
revenue -
connected
service
    Deferred
revenue -
operating
leases &
other
    Total  

Balance as of January 1, 2023

     13,069       40,792       30,093       12,515       96,469  

Provided for during the period

     52,799       23,661       12,243       53,495       142,198  

Settled during the period

     (37,805     —         —         —         (37,805

Released during the period

     —         (17,564     (3,842     (13,862     (35,268

Effect of foreign currency exchange rate differences

     (490     (942     (1,670     (402     (3,504
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2023

   $ 27,573     $ 45,947     $ 36,824     $ 51,746     $ 162,090  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

of which current

     27,573       22,382       5,628       45,641       101,224  

of which non-current

     —         23,565       31,196       6,105       60,866  

As of September 30, 2023, contract liabilities amounted to $162,090, of which $27,573 was related to variable consideration payable to fleet customers in the form of volume related bonuses and $134,517 was related to remaining performance obligations associated with sales of vehicles and vehicle leasing revenue.

Note 3 - Share-based payment

As noted in Note 1 - Significant accounting policies and judgements, Polestar granted shares to employees under the 2022 Omnibus Plan as part of the Group’s employee compensation. Under the 2022 Omnibus Plan, there are three kinds of programs: At-listing Plan, Post-listing Plan, and the Free Share Plan, all of which are equity-settled. For more details on the terms of each program, refer to Note 7 - Share-based payments in the Consolidated Financial Statements for Polestar Automotive Holding UK PLC, as of December 31, 2022 and 2021, and for the three years ended December 31, 2022 that were included in the Form 20-F filed with the SEC on April 14, 2023. The following table illustrates share activity for the nine months ended September 30, 2023:

 

11


     Number of
PSUs
     Number of
RSUs
     Number of
Free Shares
     Total  

Outstanding as of January 1, 2023

     858,821        458,620        4,222        1,321,663  

Granted

     1,378,621        530,424        —          1,909,045  

Vested

     —          (169,853      (4,222      (174,075

Forfeited

     (133,020      (43,927      —          (176,947
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding as of September 30, 2023

     2,104,422        775,264        —          2,879,686  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table illustrates total share-based compensation expense for the three and nine months ended September 30, 2023 and 2022 by function:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
       2023          2022          2023          2022    

Selling, general and administrative expense

     910        2,434        3,443        6,776  

Research and development expense

     74        122        199        122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 984      $ 2,556      $ 3,642      $ 6,898  
  

 

 

    

 

 

    

 

 

    

 

 

 

Marketing consulting services agreement

On March 24, 2022, Polestar granted an equity-settled share-based payment in exchange for marketing services through November 1, 2023. Per the terms of the agreement, 250,000 Class A Shares vested on August 31, 2022. The remaining 250,000 Class A Shares vest over eight equal quarterly installments, with a final vesting date of November 1, 2023. The grant date fair value of the marketing consulting agreement was $5,308 which was determined using the market value of the shares listed on the Nasdaq. Of the 500,000 Class A Shares granted, 375,000 Class A Shares with a fair value of $4,946 were vested as of December 31, 2022. During the three months ended September 30, 2023, 31,250 Class A Shares vested, and the Group incurred a share-based compensation expense of $60. During the nine months ended September 30, 2023 93,750 Class A Shares vested, and the Group incurred a share-based compensation expense of $350.

Note 4 - Leases

Polestar Group as Lessee

The following table depicts the changes in the Group’s right-of-use assets, which are included within Property, plant, and equipment:

 

     Buildings
and land
     Machinery
and
equipment
     Total  

Acquisition cost

          

Balance as of January 1, 2023

     89,609        45,416        135,025  

Additions

     25,899        89        25,988  

Cancellations

     (12,134      —          (12,134

Effect of foreign currency exchange rate differences

     (2,468      (2,509      (4,977
  

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

   $ 100,906      $ 42,996      $ 143,902  
  

 

 

    

 

 

    

 

 

 

Accumulated depreciation

          

Balance as of January 1, 2023

     (18,934      (20,768      (39,702

Depreciation expense

     (13,202      (3,731      (16,933

Effect of foreign currency exchange rate differences

     1,215        1,175        2,390  
  

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

   $ (30,921    $ (23,324    $ (54,245
  

 

 

    

 

 

    

 

 

 
          

Carrying amount as of September 30, 2023

   $ 69,985      $ 19,672      $ 89,657  
  

 

 

    

 

 

    

 

 

 

 

12


Amounts related to leases recognized in the Unaudited Condensed Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) were as follows:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
       2023          2022          2023          2022    

Income from sub-leasing right-of-use assets

     286        274        813        889  

Expense relating to short-term leases

     150        487        645        1,322  

Expense relating to leases of low value assets

     2        1,031        8        2,942  

Interest expense on leases

     1,163        698        3,329        2,398  

The current and non-current portion of the Group’s lease liabilities were as follows:

 

     As of
September 30,
2023
     As of
December 31,
2022
 

Current lease liability

     28,821        21,545  

Non-current lease liability

     74,529        85,556  
  

 

 

    

 

 

 

Total

   $ 103,350      $ 107,101  
  

 

 

    

 

 

 

Expected future lease payments to be made to satisfy the Group’s lease liabilities are as follows:

 

     As of
September 30,
2023
     As of
December 31,
2022
 

Within 1 year

     28,588        21,717  

Between 1 and 2 years

     30,159        24,484  

Between 2 and 3 years

     25,318        20,739  

Between 3 and 4 years

     14,047        17,924  

Between 4 and 5 years

     7,949        5,987  

Later than 5 years

     15,549        29,613  
  

 

 

    

 

 

 

Total

   $ 121,610      $ 120,464  
  

 

 

    

 

 

 

For the nine months ended September 30, 2023 and 2022, total cash outflows for leases amounted to $20,214 and $11,332, respectively.

Polestar Group as Lessor

As a lessor, revenue recognized from operating leases was as follows:

 

     For the three months
ended September 30,
     For the nine months
ended September 30,
 
     2023      2022      2023      2022  

Vehicle leasing revenue

   $ 3,869      $ 4,559      $ 11,361      $ 12,493  

For the majority of the Group’s operating lease contracts as a lessor, vehicles are paid for upfront by the customer at contract inception and repurchased by Polestar at the end of the lease term. The following table depicts the changes in the Group’s vehicles under operating leases:

 

13


     Vehicles
under
operating
leases
 

Acquisition cost

  

Balance as of January 1, 2023

     105,000  

Reclassification from inventory

     69,773  

Reclassification to inventory

     (66,286

Effect of foreign currency exchange rate differences

     (1,037
  

 

 

 

Balance as of September 30, 2023

   $ 107,450  
  

 

 

 

Accumulated depreciation

  

Balance as of January 1, 2023

     (12,802

Depreciation expense

     (13,400

Reclassification to inventory

     12,616  

Effect of foreign currency exchange rate differences

     81  
  

 

 

 

Balance as of September 30, 2023

   $ (13,505
  

 

 

 

Carrying amount as of September 30, 2023

   $ 93,945  
  

 

 

 

Note 5 - Net income (loss) per share

The following table presents the computation of basic and diluted net loss per share for the three and nine months ended September 30, 2023 and 2022:

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
     2023      2022      2023      2022  
     Class A and B Shares      Class A and B Shares  

Net income (loss) attributable to common shareholders

     (155,369      299,387        (468,400      (203,347

Weighted-average number of common shares outstanding:

           

Basic

     2,110,168,544        2,109,199,199        2,110,025,199        1,999,511,088  

Diluted

     2,110,168,544        2,109,587,244        2,110,025,199        1,999,511,088  

Net income (loss) per share (in ones):

           

Basic

   $ (0.07    $ 0.14      $ (0.22    $ (0.10

Diluted

   $ (0.07    $ 0.14      $ (0.22    $ (0.10

Loss per share for the nine months ended September 30, 2022 is retrospectively adjusted to reflect the number of equivalent shares issued by the Parent to the Former Parent, based on the number of shares outstanding on the reporting date multiplied by the exchange ratio of 8.335. For detail on the equity exchange ratio related to the merger with Gores Guggenheim, Inc. (“GGI”), refer to Note 20 - Equity in the Consolidated Financial Statements for Polestar Automotive Holding UK PLC, as of December 31, 2022, and for the three years ended December 31, 2022 that were included in the Form 20-F filed with the SEC on April 14, 2023. The following table presents shares that were not included in the calculation of diluted earnings per share as their effects would have been antidilutive for the three and nine months ended September 30, 2023 and 2022:

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
     2023      2022      2023      2022  

Earn-out Shares

     158,177,609        158,177,609        158,177,609        158,177,609  

Class C-1 Shares

     20,499,965        15,999,965        20,499,965        15,999,965  

Class C-2 Shares

     4,500,000        9,000,000        4,500,000        9,000,000  

PSUs

     2,104,422        858,821        2,104,422        858,821  

RSUs

     775,264        —          775,264        629,303  

Free share plan

     —          334,990        —          334,990  

Marketing consulting services agreement

     31,250        —          31,250        156,250  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total antidilutive shares

     186,088,510        184,371,385        186,088,510        185,156,938  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Note 6 - Intangible assets and goodwill

The following table depicts the split between Polestar Group’s intangible assets, goodwill and trademarks:

 

     As of
September 30,
2023
     As of
December 31,
2022
 

Intangible assets

     1,483,206        1,347,709  

Goodwill and trademarks

     46,500        48,768  
  

 

 

    

 

 

 

Total

   $ 1,529,706      $ 1,396,477  
  

 

 

    

 

 

 

Intangible assets were as follows:

 

     Internally
developed
IP
     Software      Acquired IP      Total  

Acquisition cost

             

Balance as of January 1, 2023

     217,600        1,114        1,569,395        1,788,109  

Additions1

     81,475               205,685        287,160  

Derecognition due to program changes

     (8,907                    (8,907

Divestments and disposals

                   (12,347      (12,347

Effect of foreign currency exchange rate differences

     (12,250      (55      (83,725      (96,030
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

   $ 277,918      $ 1,059      $ 1,679,008      $ 1,957,985  
  

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization and impairment

             

Balance as of January 1, 2023

     (14,856      (389      (425,155      (440,400

Amortization expense

     (609      (102      (69,658      (70,369

Divestments and disposals

                   12,297        12,297  

Effect of foreign currency exchange rate differences

     707        22        22,964        23,693  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

   $ (14,758    $ (469    $ (459,552    $ (474,779
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount as of September 30, 2023

   $ 263,160      $ 590      $ 1,219,456      $ 1,483,206  
  

 

 

    

 

 

    

 

 

    

 

 

 

1 – Of $287,160 in additions for the nine months ended September 30, 2023, $134,607 has been settled in cash. These $134,607 are included in the $293,047 cash used for investing activities related to additions to intangible assets, and the remaining $158,440 relates to increases in Trade payables - related parties from prior years which were settled in cash during the nine months ended September 30, 2023.

Additions to internally developed IP are primarily related to the Polestar 5 and various other internal programs, such as model year changes, for the nine months ended September 30, 2023. Additions of acquired IP during the nine months ended September 30, 2023 were primarily related to acquisition of the Polestar 2 and Polestar 3 IP from Volvo Cars. Polestar also acquired IP related to Polestar 4 from Geely. Refer to Note 11 - Related party transactions for further details.

Changes to the carrying amount of goodwill and trademarks during the period were as follows:

 

     Goodwill      Trademarks      Total  

Balance as of January 1, 2023

     46,460        2,308        48,768  

Effect of foreign currency exchange rate differences

     (2,160      (107      (2,267
  

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

   $ 44,300      $ 2,201      $ 46,501  
  

 

 

    

 

 

    

 

 

 

 

15


Note 7 - Financial instruments

The following table shows the carrying amounts of financial assets and liabilities measured at fair value through profit and loss on a recurring basis:

 

     September 30, 2023      December 31, 2022  
Assets measured at FVTPL    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Other investments

     —          —          2,225        2,225        —          —          2,333        2,333  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ —        $ —        $ 2,225      $ 2,225      $ —        $ —        $ 2,333      $ 2,333  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities measured at FVTPL

                       

Earn-out rights

     —          —          210,019        210,019        —          —          598,570        598,570  

Class C-1 Shares

     8,200        —          —          8,200        17,920        —          —          17,920  

Class C-2 Shares

     —          1,800        —          1,800        —          10,080        —          10,080  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 8,200      $ 1,800      $ 210,019      $ 220,019      $ 17,920      $ 10,080      $ 598,570      $ 626,570  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 8 - Reverse recapitalization

Polestar underwent a reverse recapitalization through the merger with GGI and related arrangements on June 23, 2022. For more detail on the reverse recapitalization, including the net assets of GGI assumed by the Group and the Class C Shares and Earn-out rights issued in connection with the merger that are accounted for as derivative liabilities in accordance with IAS 32, Financial Instruments: Presentation (“IAS 32”), and IFRS 9, Financial Instruments (“IFRS 9”), refer to Note 1 - Significant accounting policies and judgements and Note 16 - Reverse recapitalization in the Consolidated Financial Statements for Polestar Automotive Holding UK PLC, as of December 31, 2022 and 2021, and for the years ended December 31, 2022, that were included in the Form 20-F filed with the SEC on April 14, 2023.

Class C Shares

The Class C-2 Shares are not publicly traded and require a valuation approach leveraging Level 2 inputs. Refer to Note 1 - Significant accounting policies and judgements for further details on the valuation methodology utilized to determine the fair value of the Class C-2 Shares. On March 22, 2023, 4,500,000 Class C-2 Shares with a fair value of $3,285 were converted to 4,500,000 Class C-1 Shares with the same fair value following the election by the respective holders of the Class C-2 Shares and approval from the Board of Directors.

 

     As of September 30, 2023      As of December 31, 2022  
     Liability Fair Value      Number Outstanding      Liability Fair Value      Number Outstanding  

Class C-1 Shares

     8,200        20,499,965        17,920        15,999,965  

Class C-2 Shares

     1,800        4,500,000        10,080        9,000,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,000        24,999,965      $ 28,000        24,999,965  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Class C-1 Shares  
As of January 1, 2023      17,920  
Class C-2 Shares converted to Class C-1 Shares      3,285  
Changes in fair value measurement      (13,005
  

 

 

 

As of September 30, 2023

   $ 8,200  
  

 

 

 

 

     Class C-2 Shares  

As of January 1, 2023

     10,080  

Class C-2 Shares converted to Class C-1 Shares

     (3,285

Changes in fair value measurement

     (4,995
  

 

 

 

As of September 30, 2023

   $ 1,800  
  

 

 

 

 

16


The fair value change for the Class C Shares was as follows:

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
       2023          2022          2023          2022    

Fair value change - Class C-1 Shares

     5,945        8,960        9,720        22,720  

Fair value change - Class C-2 Shares

     1,305        5,099        8,280        12,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value change - Class C Shares

   $ 7,250      $ 14,059      $ 18,000      $ 35,590  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earn-out rights

Refer to Note 1 - Significant accounting policies and judgements for further details on the valuation methodology utilized to determine the fair value of the earn-out.

 

     Earn-out rights  

As of January 1, 2023

     598,570  

Changes in fair value measurement

     (388,552
  

 

 

 

As of September 30, 2023

   $ 210,018  
  

 

 

 

The fair value change for the Earn-out rights was as follows:

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
     2023      2022      2023      2022  

Fair value change - Earn-out rights

   $ 155,557      $ 546,961      $ 388,552      $ 965,668  

Note 9 - Equity

Changes in the Group’s equity during the nine months ended September 30, 2023 were as follows:

 

     Class A
Shares
     Class B
Shares
     Share
capital
     Other
contributed
capital
 

Balance as of January 1, 2023

     467,677,673        1,642,233,575        (21,165      (3,584,232

Equity-settled share-based payment

     267,825        —          (3      (3,639
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of September 30, 2023

     467,945,498        1,642,233,575      $ (21,168    $ (3,587,871
  

 

 

    

 

 

    

 

 

    

 

 

 

The following instruments of the Parent were issued and outstanding in the form of American depositary shares as of September 30, 2023:

 

   

467,945,498 Class A Shares with a par value of $0.01, of which 219,978,521 were owned by related parties;

 

   

1,642,233,575 Class B Shares with a par value of $0.01, of which all were owned by related parties;

 

   

20,499,965 Class C-1 Shares with a par value of $0.10;

 

   

4,500,000 Class C-2 Shares with a par value of $0.10; and

 

   

50,000 Redeemable Preferred Shares with a par value of GBP 1.00.

As of September 30, 2023, there were an additional 4,532,054,502 Class A Shares and 135,133,164 Class B Shares with par values of $0.01 authorized for issuance. No additional Class C Shares or Redeemable Preferred Shares were authorized for issuance. Holders of Class A Shares in Parent are entitled to one vote per share and holders of Class B Shares in Parent are entitled to ten votes per share. Holders of Class C Shares in Parent are entitled to one vote per share for certain matters but have no voting rights with respect to general matters voted on by holders of Class A Shares and Class B Shares in Parent. Additionally, holders of GBP Redeemable Preferred Shares in Parent have no voting rights. Any dividends or other distributions paid by Parent shall be issued to holders of outstanding Class A Shares and Class B Shares in Parent. Holders of Class C Shares and GBP Redeemable Preferred Shares in Parent are not entitled to participate in any dividends or other distributions. Refer to Note 8 - Reverse recapitalization for additional information on the Class C Shares which are accounted for as derivative financial liabilities in accordance with IAS 32 and IFRS 9.

 

17


Note 10 - Liabilities to credit institutions

The carrying amount of Polestar Group’s liabilities to credit institutions as of September 30, 2023 and December 31, 2022 were as follows:

 

Liabilities to credit institutions    As of
September 30,
2023
     As of
December 31,
2022
 

Working capital loans from banks

     1,947,161        1,300,108  

Floorplan facilities

     69,655        16,925  

Sale-leaseback facilities

     19,709        11,719  
  

 

 

    

 

 

 

Total

   $ 2,036,525      $ 1,328,752  
  

 

 

    

 

 

 

The Group had the following working capital loans outstanding as of September 30, 2023:

 

Currency

  

Term

   Security    

Interest

   Nominal
amount in
respective
currency
(thousands)
     Amount in
USD
(thousands)
 

USD

   December 2022 - December 2023      Unsecured1     7.50% per annum, settled quarterly      200,000        200,000  

EUR

   February 2023 - February 2024      Secured2     3-month EURIBOR3 plus 2.30% and an arrangement fee of 0.15%      420,900        445,334  

USD

   March 2023 - March 2024      Unsecured1     7.35% per annum, settled quarterly      100,000        100,000  

CNY

   March 2023 - March 2024      Unsecured1     12-month LPR4 plus 0.05%, settled quarterly      260,000        35,625  

CNY

   April 2023 - April 2024      Unsecured1     12-month LPR4 plus 0.05%, settled quarterly      11,430        1,566  

CNY

   May 2023 - May 2024      Unsecured1     12-month LPR4 plus 0.45%, settled quarterly      231,000        31,651  

CNY

   June 2023 - June 2024      Unsecured1     12-month LPR4 plus 1.30%, settled monthly      310,000        42,476  

USD

   August 2023 - August 2024      Unsecured1     3-month SOFR5 plus 2.30%, settled quarterly      402,000        402,000  

USD

   August 2023 - August 2024      Secured6     12-month SOFR4 plus 0.09%, settled quarterly      320,000        320,000  

USD

   August 2023 - August 2024      Unsecured1     12-month SOFR4 plus 1.10%, settled quarterly      82,000        82,000  

CNY

   September 2023 - September 2024      Unsecured1     12-month LPR4 plus 0.25%, settled quarterly      500,000        68,509  

USD

   September 2023 - September 2024      Unsecured1     12-month SOFR4 plus 0.65%, settled quarterly      118,000        118,000  

USD

   September 2023 - September 2024      Secured6     12-month SOFR4 plus 1.11%, settled semi-annual      100,000        100,000  
             

 

 

 

Total

              $ 1,947,161  
             

 

 

 

1 - Letters of keep well from both Volvo Cars and Geely.

 

18


2 - New vehicle inventory purchased via this facility is pledged as security until repaid. This facility has a repayment period of 90 days and includes a covenant tied to the Group’s financial performance.

3 - Euro Interbank Offered Rate (“EURIBOR”).

4 - People’s Bank of China (“PBOC”) Loan Prime Rate (“LPR”).

5 - Secured Overnight Financing Rate (“SOFR”).

6 - Secured by Geely, including letters of keep well from both Volvo Cars and Geely.

Floorplan facilities

In the ordinary course of business, Polestar, on a market-by-market basis, enters into multiple low-value credit facilities with various financial service providers to fund operations related to vehicle sales. These facilities provide access to credit with the option to renew as mutually determined by Polestar Group and the financial service provider. The facilities are partially secured by the underlying assets on a market-by-market basis. As of September 30, 2023 and December 31, 2022, the aggregate amounts outstanding under these arrangements were $99,313 and $33,615, respectively.

The Group maintains one such facility with the related party Volvo Cars that is presented separately in Interest-bearing current liabilities - related parties within the Unaudited Condensed Consolidated Statement of Financial Position. Of the amounts above, the aggregate amounts outstanding as of September 30, 2023 and December 31, 2022 due to related parties were $29,658 and $16,690, respectively. Refer to Note 11 - Related party transactions for further details.

Sale-leaseback facilities

Polestar has also entered into contracts to sell vehicles and then lease such vehicles back for a period of up to twelve months. At the end of the leaseback period, Polestar is obligated to repurchase the vehicles. Accordingly, the consideration received for these transactions was recorded as a financing transaction. As of September 30, 2023 and December 31, 2022, the aggregate amount outstanding under these arrangements was $19,709 and $11,719, respectively.

Since the contracts identified above are short term with a duration of twelve months or less, the carrying amount of the contracts is deemed to be a reasonable approximation of their fair value. The Group’s risk management policies related to debt instruments are further detailed in Note 2 - Financial risk management of the Consolidated Financial Statements, as of December 31, 2022 and 2021, and for the three years ended December 31, 2022 that were included in the Form 20-F filed with the SEC on April 14, 2023. There are no changes in terms of risk management policies for the periods presented in these Unaudited Condensed Consolidated Financial Statements.

Note 11 - Related party transactions

For a detailed description of the Group’s related parties and related party transactions, refer to Note 25 - Related party transactions of the Consolidated Financial Statements, as of December 31, 2022 and 2021, and for the three years ended December 31, 2022, that were included in the Form 20-F filed with the SEC on April 14, 2023. There are no changes to the Group’s related parties for the periods presented in these Unaudited Condensed Consolidated Financial Statements. Related party activity during the nine months ended September 30, 2023 and 2022 and balances as of September 30, 2023 and December 31, 2022 are presented below.

Financing

In May 2021, the Group entered into a working capital credit facility with Volvo Cars allowing for draws on credit that must be repaid within 12 months of draw down. As of September 30, 2023, $29,658 under this facility remained outstanding, which is included in Interest-bearing current liabilities - related parties on the Unaudited Condensed Consolidated Statement of Financial Position. Refer to Note 10 - Liabilities to credit institutions for further details.

Convertible Credit Facility with Volvo Cars

On November 3, 2022 the Group entered into a credit facility agreement with Volvo Cars for $800,000, terminating in May 2024. The credit facility can be drawn upon once a month and is utilizable for general corporate purposes. Interest will be calculated at the floating six-month SOFR rate plus 4.9% per annum. Prior to May 2024, if the Group announces an offering of shares with a proposed capital raise of at least $350,000 and no fewer than five institutional investors participate in the offering, Volvo Cars has the right to convert the principal amount of any outstanding loans into the same class of shares and at the same price per share as received by the participating institutional investors. Under IAS 32 and IFRS 9, Volvo Cars’ conversion right meets the definition of an embedded derivative financial liability that is required to be bifurcated from the host debt instrument and accounted for separately because it could result in the issuance of a variable number of Class A Shares in the Parent at a price that was not fixed at the inception of the agreement. Additionally, the economics of Volvo Cars’ conversion right are not clearly and closely related to that of the host debt instrument because the principal value of Volvo Cars’ conversion right depends on whether or not the Group conducts a qualified equity offering to investors at a market discount. As such, the financial liability related to Volvo Cars’ conversion right is carried at fair value with subsequent changes in fair value recognized in the Consolidated Statement of Loss and Comprehensive Loss at each reporting date. As of September 30, 2023, the Group had principal draws of $800,000 outstanding under the facility and the fair value of the financial liability related to Volvo Cars’ conversion right was $0.

 

19


Sale of goods, services and other

The total revenue recognized for each related party was as follows:

 

     For the three months ended
September 30,
     For the nine months ended
September 30,
 
       2023          2022          2023          2022    

Volvo Cars

     19,185        10,365        68,953        54,817  

Volvofinans Bank AB

     10,440        7,092        32,194        46,207  

Geely

     4,340        —          5,585        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,965      $ 17,457      $ 106,732      $ 101,024  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2023 and 2022, revenue from related parties was $33,965 (5.54%) and $17,457 (4.01%) of total revenue, respectively. For the nine months ended September 30, 2023 and 2022, revenue from related parties was $106,732 (5.79%) and $101,024 (6.84%) of total revenue, respectively.

Purchases of goods, services and other

The total purchases of goods, services and other for each related party were as follows:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
     2023      2022      2023      2022  

Volvo Cars

     671,431        732,708        1,913,268        1,485,201  

Volvofinans Bank AB

     73        109        385        443  

Geely

     69,371        86,620        161,107        193,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 740,875      $ 819,437      $ 2,074,760      $ 1,679,126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of R&D and intellectual property

Polestar Group entered into agreements with Volvo Cars and Geely regarding the development of technology leveraged in the development of the Polestar 2, Polestar 3, and Polestar 4. In 2020, the Group entered into similar agreements with Volvo Cars to acquire technology leveraged in the development of the Polestar 1, Polestar 2, and Polestar 3. The Group is in control of the developed product either through a license or through ownership of the IP and the recognized asset reflects the relevant proportion of Polestar Group’s interest. The recognized asset associated with these agreements as of September 30, 2023 was $1,219,456, of which acquisitions attributable to 2023 were $205,685. As of December 31, 2022, the recognized asset associated with these agreements was $1,144,240, of which acquisitions attributable to 2022 were $218,031.

Amounts due to related parties

Amounts due to related parties were as follows:

 

Trade payables - related parties, accrued expenses, other current liabilities and
interest-bearing current liabilities to related parties
   As of
September 30,
2023
     As of
December 31,
2022
 

Volvo Cars

     1,671,036        1,136,746  

Geely

     152,077        71,212  

Volvofinans Bank AB

     360        1,389  
  

 

 

    

 

 

 

Total

   $ 1,823,473      $ 1,209,347  
  

 

 

    

 

 

 

In addition to current liabilities to related parties, Polestar had non-current liabilities to related parties amounting to $34,351 as of September 30, 2023 and $27,123 as of December 31, 2022 included in Other non-current interest-bearing liabilities and non-current liabilities.

 

20


The Group’s interest expense from related party liabilities was as follows:

 

     For the three months
ended September 30,
     For the nine months ended
September 30,
 
       2023          2022          2023          2022    

Interest expense - related parties

   $ 28,456      $ 3,994      $ 54,404      $ 28,269  

Amounts due from related parties

Amounts due from related parties were as follows:

 

Trade receivables - related parties, accrued income - related parties and other current
assets - related parties
   As of
September 30,
2023
     As of
December 31,
2022
 

Volvo Cars

     203,878        120,302  

Geely

     1,043        3,751  

Volvofinans Bank AB

     8,472        3  
  

 

 

    

 

 

 

Total

   $ 213,393      $ 124,056  
  

 

 

    

 

 

 

Asset Disposals

In December 2022, Polestar committed to a plan to sell, to Geely, its Chengdu manufacturing plant held by Polestar New Energy Vehicle Co. LTD. (“PSNEV”). Prior to sale, there was a change in the grouping of assets classified as held for sale to include additional assets and immaterial liabilities.

The inclusion of these additional assets and immaterial liabilities continues to reflect a group of assets and do not meet the definition of a business as defined by IFRS 3, Business Combinations. The sale of PSNEV represented a common control transaction because (1) PSNEV did not meet the definition of a business at the time of the transaction, (2) the ultimate control of PSNEV was the same before and after the transaction, and (3) control of PSNEV was not transitory (i.e., organized to effect a ‘grooming’ transaction.) The resulting gain on the sale was $16,467, Refer to Footnote 12 - Assets held for sale for additional details.

Note 12 - Assets held for sale

In December 2022, the Group committed to a plan to sell, to Geely, its Chengdu manufacturing plant held by the Group subsidiary, PSNEV, that was previously used to manufacture the Polestar 1 and special edition Polestar 2 BST 270. Accordingly, the Chengdu plant and certain related assets were presented as a disposal group held for sale. The assets related to the Chengdu Plant which were classified as held for sale amounted to $53,094. In July 2023, there was a change in the asset grouping classified as held for sale to include an immaterial amount of other current assets and liabilities along with $85,542 of accounts receivable. The accounts receivable was an intercompany receivable, held by PSNEV, which was not settled prior to the sale of the asset group. Geely agreed to purchase the intercompany receivable as part of the sale, resulting in a change in the asset grouping.

On August 1, 2023, the Group completed the sale of the asset group to Geely. Upon disposal of the asset group, cumulative foreign exchange losses of $6,636 were reclassified from equity to profit or loss as part of the gain on disposal. The derecognition of the asset group previously classified as held for sale, including the modification to include accounts receivable, resulted in a total gain of $16,467. The gain is reflected within Other income on the Unaudited Condensed Consolidated Statement of Loss and Comprehensive Loss. Refer to Note 11 - Related party transactions for additional details.

Note 13 - Commitments and contingencies

Commitments

As of September 30, 2023, commitments to acquire PPE and intangible assets were $136,043 and $112,607, respectively. As of December 31, 2022, commitments to acquire PPE and intangible assets were $179,690 and $216,572, respectively. Commitments for launch costs related to Polestar 4, as of September 30, 2023 amounted to $2,101. These commitments are contractual obligations to invest in PPE, intangible assets and launch costs for the production of upcoming vehicle models Polestar 3 and Polestar 4.

For the production of Polestar 4, the group has entered into license agreements where the fees are contingent upon future sales of the Polestar 4. The minimum committed amount is $93,814 as of September 30, 2023. For the production of Polestar 3, contract manufacturing agreement are yet to be signed that define the upcoming investment commitments in Volvo Cars Charleston plant and Geely’s Chengdu plant respectively.

Contingencies

In the normal course of business, the Group is subject to contingencies related to legal proceedings and claims and assessments that cover a wide range of matters. Liabilities for such contingencies are recorded to the extent that it is probable the liability is incurred, and the amount is reasonably estimable. Associated legal costs related to such contingencies are expensed as incurred.

Note 14 - Subsequent events

Management has evaluated events subsequent to September 30, 2023 and through November 9, 2023, the date these Unaudited Condensed Consolidated Financial Statements were authorized for issuance by the Board of Directors. The following events which occurred subsequent to September 30, 2023 merited disclosure in these Unaudited Condensed Consolidated Financial Statements. Management determined that no adjustments were required to the figures presented as a result of these events.

 

21


On October 16, 2023, the Group entered into an unsecured 12-month working capital loan for $27,156 with a bank in China. This loan carries interest at the 12-month Loan Prime Rate plus 0.15%. This loan benefits from letters of comfort from Volvo Cars and Geely.

On October 24, 2023, the Group entered into an agreement with South Korean battery manufacturer, SK On Co., Ltd., for the supply of battery cell modules for Polestar 5. Under this agreement, Polestar is committed to purchase certain volumes of battery cell modules each year between 2024 and 2033. In the event that Polestar’s actual volumes purchased each year are 85% or lower than the agreed upon volumes, SK On Co., Ltd. has the right to claim reimbursement from Polestar related to the lost capacity. Polestar is also committed to certain pre-production costs related to battery module design, development, and tooling.

On November 8, 2023, Polestar amended the terms of its convertible credit facility with Volvo Cars to increase the credit capacity by $200,000 and extend the maturity date to June 30, 2027. Polestar also entered into a convertible credit facility with Geely allowing for multiple drawings for up to an aggregated principal amount of $250,000. Under this agreement, Geely maintains an equity conversion option that is contingent upon a future equity raise by Polestar.

On November 9, 2023, the Group entered into a framework agreement with Renault Korea Motors Co., Ltd. (“RKM”) and Geely Auto Group Co., Ltd., a related party, for the contract manufacturing of the Polestar 4 at RKM´s manufacturing plant in Busan, South Korea. Under the agreement, Polestar is committed to make investments in vendor tooling, plant-specific tooling, and design and development for manufacturing engineering at the plant. Polestar is also committed to purchase certain volumes of Polestar 4 vehicles between 2025 and 2029. In the event that Polestar´s actual volumes purchased during the production period are lower than the agreed volumes, RKM has the right to claim compensation from Polestar related to the lost capacity.

 

22