XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total Companys Equity [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 25,900 $ 11,152,388 $ (900,098) $ (148,590) $ 10,129,600 $ 3,438,129 $ 13,567,729
Beginning balance, shares at Dec. 31, 2022 25,899,468            
Net income (142,348) (142,348) (40,100) (182,448)
Foreign currency translation adjustment 43,059 43,059 14,723 57,782
Ending balance, value at Mar. 31, 2023 $ 25,900 11,152,388 (1,042,446) (105,531) 10,030,311 3,412,752 13,443,063
Ending balance, shares at Mar. 31, 2023 25,899,468            
Net income 56,553 56,553 24,608 81,161
Foreign currency translation adjustment (413,983) (413,983) (141,551) (555,534)
Ending balance, value at Jun. 30, 2023 $ 25,900 11,152,388 (985,893) (519,514) 9,672,881 3,295,809 12,968,690
Ending balance, shares at Jun. 30, 2023 25,899,468            
Net income 45,654 45,654 28,829 74,483
Foreign currency translation adjustment (191,087) (191,087) (65,336) (256,423)
Ending balance, value at Sep. 30, 2023 $ 25,900 11,152,388 (940,239) (710,601) 9,527,448 3,259,302 12,786,750
Ending balance, shares at Sep. 30, 2023 25,899,468            
Beginning balance, value at Dec. 31, 2023 $ 25,900 11,152,388 (1,224,811) (430,206) 9,523,271 3,274,308 12,797,579
Beginning balance, shares at Dec. 31, 2023 25,899,468            
Net income (587,667) (587,667) (197,821) (785,488)
Foreign currency translation adjustment (159,580) (159,580) (54,564) (214,144)
Ending balance, value at Mar. 31, 2024 $ 25,900 11,152,388 (1,812,478) (589,786) 8,776,024 3,021,923 11,797,947
Ending balance, shares at Mar. 31, 2024 25,899,468            
Net income 81,347 81,347 22,976 104,323
Foreign currency translation adjustment (8,033) (8,033) (2,746) (10,779)
Ending balance, value at Jun. 30, 2024 $ 25,900 11,152,388 (1,731,131) (597,819) 8,849,338 3,042,153 11,891,491
Ending balance, shares at Jun. 30, 2024 25,899,468            
Net income 22,697 22,697 (26,218) (3,521)
Foreign currency translation adjustment 161,997 161,997 55,390 217,387
Ending balance, value at Sep. 30, 2024 $ 25,900 $ 11,152,388 $ (1,708,434) $ (435,822) $ 9,034,032 $ 3,071,325 $ 12,105,357
Ending balance, shares at Sep. 30, 2024 25,899,468