XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Allowance for Loan Losses
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4: Allowance for Loan Losses

 

Changes in the allowance for loan losses and the related loan balance information by portfolio segment as of and for the years ended December 31, 2022 and 2021 were as follows:

 

  

December 31, 2022

 
  

1-4 family residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Year ended:

                    

Beginning balance

 $675   69   25   10  $779 

Charge-offs

               

Recoveries

  75            75 

Net recoveries

  75            75 

Reversal of provision for loan losses

  (169)  (50)  (6)  (5)  (230)

Ending balance

 $581   19   19   5  $624 

 

  

December 31, 2021

 
  

1-4 family residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  (Dollars in thousands) 

Year ended:

                    

Beginning balance

 $798   29   38   5  $870 

Charge-offs

           (99)  (99)

Recoveries

  31            31 

Net recoveries (charge-offs)

  31         (99)  (68)

(Reversal of) Provision for loan losses

  (154)  40   (13)  104   (23)

Ending balance

 $675   69   25   10  $779 

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2022 and 2021, were as follows:

 

  

Collectively evaluated

  

Individually evaluated

  

Total

 
  

Allowance for loan losses

  

Recorded investment in loans

  

Allowance for loan losses

  

Recorded investment in loans

  

Allowance for loan losses

  

Recorded investment in loans

 
   (Dollars in thousands)

December 31, 2022

                        

1-4 family residential

 $512  $94,711  $69  $873  $581  $95,584 

Multi-family

  19   3,237         19   3,237 

Commercial

  19   3,921         19   3,921 

Consumer

  5   249         5   249 

Total

 $555  $102,118  $69  $873  $624  $102,991 

December 31, 2021

                        

1-4 family residential

 $557  $86,892  $118  $1,136  $675  $88,028 

Multi-family

  69   3,497         69   3,497 

Commercial

  25   4,604         25   4,604 

Consumer

  10   372         10   372 

Total

 $661  $95,365  $118  $1,136  $779  $96,501 

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following table presents loan balances based on risk rating by class of loans as of December 31, 2022 and 2021:

 

      Special             
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Total loans

 
   (Dollars in thousands)

December 31, 2022

                    

1-4 family residential

 $95,353  $43  $188  $  $95,584 

Multi-family

  3,237            3,237 

Commercial

  3,921            3,921 

Consumer

  249            249 

Total

 $102,760  $43  $188  $  $102,991 

December 31, 2021

                    

1-4 family residential

 $87,881  $45  $102  $  $88,028 

Multi-family

  3,497            3,497 

Commercial

  4,604            4,604 

Consumer

  372            372 

Total

 $96,354  $45  $102  $  $96,501 

 

The aging of the Bank’s loan portfolio by class of loans as of December 31, 2022 and 2021, is as follows:

 

  31-89 Days Past Due and Accruing  Greater than 90 Days Past Due and Accruing  

Non-Accrual

  

Total Past Due and Non-Accrual

  

Current

  

Total Loan Balance

 
   (Dollars in thousands) 

December 31, 2022

                        

1-4 family residential

 $28  $  $154  $182  $95,402  $95,584 

Multi-family

              3,237   3,237 

Commercial

              3,921   3,921 

Consumer

              249   249 

Total

 $28  $  $154  $182  $102,809  $102,991 

December 31, 2021

                        

1-4 family residential

 $  $41  $102  $143  $87,885  $88,028 

Multi-family

              3,497   3,497 

Commercial

              4,604   4,604 

Consumer

              372   372 

Total

 $  $41  $102  $143  $96,358  $96,501 

 

Loans individually evaluated for impairment by class of loans as of December 31, 2022 and 2021, were as follows:

 

  

Recorded investment

  Unpaid principal balance  

Related allowance

  

Average recorded investment

  Interest income recognized 
   (Dollars in thousands)

December 31, 2022

                    

With no related allowance recorded

                 

1-4 family residential

 $429  $635  $  $442  $29 

Multi-family

               

Commercial

               

Consumer

               

Total

 $429  $635  $  $442  $29 

With a related allowance recorded

                    

1-4 family residential

 $444  $444  $69  $452  $21 

Multi-family

               

Commercial

               

Consumer

               

Total

 $444  $444  $69  $452  $21 

Total individually assessed as of December 31, 2022

 $873  $1,079  $69  $894  $50 

December 31, 2021

                    

With no related allowance recorded

                 

1-4 family residential

 $355  $595  $  $348  $26 

Multi-family

               

Commercial

               

Consumer

               

Total

 $355  $595  $  $348  $26 

With a related allowance recorded

                 

1-4 family residential

 $781  $797  $118  $797  $35 

Multi-family

               

Commercial

               

Consumer

               

Total

 $781  $797  $118  $797  $35 

Total individually assessed as of December 31, 2021

 $1,136  $1,392  $118  $1,145  $61 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net, due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs. 

 

Troubled debt restructurings provide for modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an impairment analysis at the time of restructuring and periodically thereafter. Any reserve required is recorded through a provision to the allowance for loan losses.

 

There were no new troubled debt restructurings during the years ended December 31, 2022 and 2021