XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Note 3 - Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3: Loans and allowance for loan losses

 

A summary of loans by major category as of June 30, 2022 and December 31, 2021 is as follows:

 

  

June 30, 2022

  

December 31, 2021

 
  

(Dollars in thousands)

 

First mortgage loans

        

1-4 family residential

 $87,586  $88,028 

Multi-family

  3,399   3,497 

Commercial

  4,128   4,604 

Total first mortgage loans

  95,113   96,129 

Consumer loans

  179   372 

Total loans

  95,292   96,501 

Net deferred loan costs

  855   812 

Allowance for loan losses

  (769)  (779)

Total loans, net

 $95,378  $96,534 

 

First mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of these loans totaled $14.5 million and $15.8 million at June 30, 2022 and December 31, 2021, respectively. Custodial escrow balances maintained in connection with the loans serviced were $248,000 and $270,000 at June 30, 2022 and December 31, 2021, respectively.

 

In the normal course of business, loans are made to directors and officers of the Bank (related parties). The terms of these loans, including interest rate and collateral, are similar to those prevailing for comparable transactions with other customers and do not involve more than a normal risk of collectability. At  June 30, 2022 and December 31, 2021, such borrowers were indebted to the Bank in the aggregate amount of $528,000 and $556,000, respectively.

 

Changes in the allowance for loan losses as of and for the three and six months ended months ended June 30, 2022 and 2021 were as follows:

 

  

June 30, 2022

 
  

1-4 family

                 
  

residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Three months ended

                    

Beginning balance

 $729  $27  $26  $3  $785 

Charge-offs

               

Recoveries

               

Net recoveries (charge-offs)

               

(Release of) Provision for loan losses

  (16)  (1)     1   (16)

Ending balance

 $713  $26  $26  $4  $769 

 

 

  

June 30, 2022

 
  

1-4 family

                 
  

residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Six months ended

                    

Beginning balance

 $675  $69  $25  $10  $779 

Charge-offs

               

Recoveries

  6            6 

Net recoveries (charge-offs)

  6            6 

(Release of) Provision for loan losses

  32   (43)  1   (6)  (16)

Ending balance

 $713  $26  $26  $4  $769 

 

  

June 30, 2021

 
  

1-4 family

                 
  

residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Three months ended

                    

Beginning balance

 $710  $26  $30  $106  $872 

Charge-offs

           (99)  (99)

Recoveries

  2            2 

Net recoveries (charge-offs)

  2         (99)  (97)

(Release of) Provision for loan losses

  (5)  22   (3)  3   17 

Ending balance

 $707  $48  $27  $10  $792 

 

 

  

June 30, 2021

 
  

1-4 family

                 
  

residential

  

Multi-family

  

Commercial

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Six months ended

                    

Beginning balance

 $798  $29  $38  $5  $870 

Charge-offs

           (99)  (99)

Recoveries

  4            4 

Net recoveries (charge-offs)

  4         (99)  (95)

(Release of) Provision for loan losses

  (95)  19   (11)  104   17 

Ending balance

 $707  $48  $27  $10  $792 

 

The balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of  June 30, 2022 and December 31, 2021, were as follows:

 

  

Collectively evaluated

  

Individually evaluated

  

Total

 
      

Recorded

      

Recorded

      

Recorded

 
  

Allowance for

  

investment in

  

Allowance for

  

investment in

  

Allowance for

  

investment in

 
  

loan losses

  

loans

  

loan losses

  

loans

  

loan losses

  

loans

 
  

(Dollars in thousands)

 

June 30, 2022

                        

1-4 family residential

 $609  $86,591  $104  $995  $713  $87,586 

Multi-family

  26   3,399         26  $3,399 

Commercial

  26   4,128         26  $4,128 

Consumer

  4   179         4  $179 

Total

 $665  $94,297  $104  $995  $769  $95,292 

December 31, 2021

                        

1-4 family residential

 $557  $86,892  $118  $1,136  $675  $88,028 

Multi-family

  69   3,497         69  $3,497 

Commercial

  25   4,604         25  $4,604 

Consumer

  10   372         10  $372 

Total

 $661  $95,365  $118  $1,136  $779  $96,501 

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following table presents loan balances based on risk rating as of June 30, 2022 and December 31, 2021:

 

  

Pass

  

Special Mention

  

Substandard

  

Doubtful

  

Total loans

 
  

(Dollars in thousands)

 

June 30, 2022

                    

1-4 family residential

 $87,467  $44  $75  $  $87,586 

Multi-family

  3,399            3,399 

Commercial

  4,128            4,128 

Consumer

  179            179 

Total

 $95,173  $44  $75  $  $95,292 

December 31, 2021

                    

1-4 family residential

 $87,881  $45  $102  $  $88,028 

Multi-family

  3,497            3,497 

Commercial

  4,604            4,604 

Consumer

  372            372 

Total

 $96,354  $45  $102  $  $96,501 

 

The aging of the Bank’s loan portfolio as of June 30, 2022 and December 31, 2021, is as follows:

 

  

31-89 Days Past Due and Accruing

  

Greater than 90 Days Past Due and Accruing

  

Non-Accrual

  

Total Past Due and Non-Accrual

  

Current

  

Total Loan Balance

 
  

(Dollars in thousands)

 

June 30, 2022

                        

1-4 family residential

 $13  $123  $40  $176  $87,410  $87,586 

Multi-family

              3,399   3,399 

Commercial

              4,128   4,128 

Consumer

              179   179 

Total

 $13  $123  $40  $176  $95,116  $95,292 
                         

December 31, 2021

                        

1-4 family residential

 $  $41  $102  $143  $87,885  $88,028 

Multi-family

              3,497   3,497 

Commercial

              4,604   4,604 

Consumer

              372   372 

Total

 $  $41  $102  $143  $96,358  $96,501 

 

Loans individually evaluated for impairment as of June 30, 2022 and December 31, 2021, were as follows:

 

  

Recorded investment

  

Unpaid principal balance

  

Related allowance

 
  

(Dollars in thousands)

 

June 30, 2022

            

With no related allowance recorded

            

1-4 family residential

 $322  $525  $ 

Multi-family

         

Commercial

         

Consumer

         

Total

 $322  $525  $ 

With a related allowance recorded

            

1-4 family residential

 $673  $680  $104 

Multi-family

         

Commercial

         

Consumer

         

Total

 $673  $680  $104 

Balance at June 30, 2022

 $995  $1,205  $104 

December 31, 2021

            

With no related allowance recorded

            

1-4 family residential

 $355  $595  $ 

Multi-family

         

Commercial

         

Consumer

         

Total

 $355  $595  $ 

With a related allowance recorded

            

1-4 family residential

 $781  $797  $118 

Multi-family

         

Commercial

         

Consumer

         

Total

 $781  $797  $118 

Balance at December 31, 2021

 $1,136  $1,392  $118 

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the three months ended June 30, 2022 and 2021, were as follows:

 

  

Average recorded investment

  

Interest income recognized

 
  

(Dollars in thousands)

 

June 30, 2022

        

With no related allowance recorded

        

1-4 family residential

 $324  $7 

Multi-family

      

Commercial

      

Consumer

      

Total

 $324  $7 

With a related allowance recorded

        

1-4 family residential

 $677  $8 

Multi-family

      

Commercial

      

Consumer

      

Total

 $677  $8 

Balance for the Three Months Ended June 30, 2022

 $1,001  $15 

June 30, 2021

        

With no related allowance recorded

        

1-4 family residential

 $1,339  $18 

Multi-family

      

Commercial

      

Consumer

      

Total

 $1,339  $18 

With a related allowance recorded

        

1-4 family residential

 $984  $10 

Multi-family

      

Commercial

      

Consumer

      

Total

 $984  $10 

Balance for the Three Months Ended June 30, 2021

 $2,323  $28 

 

 

The average recorded investment and interest income recognized for the loans individually evaluated for impairment for the six months ended June 30, 2022 and 2021, were as follows:

 

  

Average recorded investment

  

Interest income recognized

 
  

(Dollars in thousands)

 

June 30, 2022

        

With no related allowance recorded

        

1-4 family residential

 $326  $13 

Multi-family

      

Commercial

      

Consumer

      

Total

 $326  $13 

With a related allowance recorded

        

1-4 family residential

 $680  $15 

Multi-family

      

Commercial

      

Consumer

      

Total

 $680  $15 

Balance for the six months ended June 30, 2022

 $1,006  $28 

June 30, 2021

        

With no related allowance recorded

        

1-4 family residential

 $1,424  $37 

Multi-family

      

Commercial

      

Consumer

      

Total

 $1,424  $37 

With a related allowance recorded

        

1-4 family residential

 $990  $22 

Multi-family

      

Commercial

      

Consumer

      

Total

 $990  $22 

Balance for the six months ended June 30, 2021

 $2,414  $59 

 

Troubled debt restructurings provide for modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an impairment analysis at the time of restructuring and periodically thereafter. Any reserve required is recorded through a provision to the allowance for loan losses.

 

There were no new troubled debt restructurings during the three and six months ended months ended June 30, 2022 or 2021. In March 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was passed into law. Among other things, the CARES Act suspended the requirements related to accounting for TDRs for certain loan modifications related to the COVID-19 pandemic.

 

The Bank has minimal direct exposure to consumer, commercial, and other small businesses that may be negatively impacted by COVID-19, but management has analyzed and increased the qualitative factors in these and other loan categories for incurred, but not yet identified loan losses attributable to COVID-19. As of June 30, 2022, management did not see significant disruption with existing customers related to COVID-19. However, during the years ended December 31, 2020 and 2021, management did grant customer requests to defer payments on 50 loans with unpaid balances of $9.7 million. As of June 30, 2022, all COVID-19 loan modifications have returned to repayment. Management has also assisted small businesses that could benefit from the CARES Act, particularly in the SBA’s Paycheck Protection Program (“PPP”). As of June 30, 2022, all PPP loans have been forgiven by the SBA.