-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
WVo4O3RueVsGbS/Fy9P0UKb9D/cssRYB7jysVuFuEpDEp2TRppiGfBSorr5xyUg0
27lw1UK1wEe012XMLmICoA==
Adopted November 9, 1939 File No. 69-65 UNITED STATES FORM U-3A-2 STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER RULE U-3A-2 To be filed Annually Prior to March 1 CENTRAL VERMONT PUBLIC SERVICE CORPORATION a. Number of KWH of electric energy sold (at retail or wholesale), and Mcf of natural or manufactured gas distributed at retail. Electric (KWH) CVPS 2,794,591,900 (1) VELCO 10,721,437 (1) Includes retail sales to Vermont Electric Power Company, Inc.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FROM THE PROVISIONS OF THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
(Name of Company)
b. |
Number of KWH of electric energy and Mcf of natural or manufactured gas distributed at retail outside the State in which each company is organized. |
None |
c. |
Number of KWH of electric energy and Mcf of natural or manufactured gas sold at wholesale outside the State in which each such company is organized, or at the State line. |
Electric (KWH) (1) |
|||
CVPS |
554,314,552 |
||
VELCO |
None |
||
(1) |
Deliveries made at the step-up substation at the site. |
d. |
Number of KWH of electric energy and Mcf of natural or manufactured gas purchased outside the State in which each such company is organized, or at the State line. |
Electric (KWH) |
||
CVPS |
1,192,982 |
|
VELCO |
None |
4. |
The following information for the reporting period with respect to claimant and each interest it holds directly or indirectly in an exempt wholesale generator ("EWG") or a foreign utility company, stating monetary amounts in United States dollars: |
a. |
Name, location, business address and description of the facilities used by the EWG or foreign utility company for the generation, transmission and distribution of electric energy for sale or for the distribution at retail of natural or manufactured gas. |
Glenns Ferry Cogeneration Partners, Ltd. ("Glenns Ferry") located in Glenns Ferry, Idaho; its registered office is 71 Allen Street, Suite 101, Rutland, Vermont. The facility is a 10-MW gas-fired cogeneration facility placed in operation on December 2, 1996. CEC sold its interest in Glenns Ferry on July 1, 2004. Rupert Cogeneration Partners, Ltd. ("Rupert Cogen") located in Rupert, Idaho; its registered office is 71 Allen Street, Suite 101, Rutland, Vermont. The facility is a 10-MW gas-fired cogeneration facility placed in operation on November 21, 1996. CEC sold its interest in Rupert Cogen on July 1, 2004. - 13 - |
Sweetwater Wind 1 LLC, located in Nolan County, Texas; its registered office is 1209 Orange Street, Wilmington, Delaware. The facility is comprised of 25 wind turbines with an installed capacity of 37.5 MW. Fibrothetford Limited ("Fibrothetford") located in Thetford in Norfolk, England; its registered office is 38 Clarendon Road, London, England W11 3AD. The facility is a poultry-litter-fired power station designed to produce 38.5 MW. Catamount Thetford Corporation sold its interest in Fibrothetford on October 18, 2004. DK Burgerwindpark Eckolstädt GmbH 7 Co. KG, located in Thuringen, Germany; its registered office is Hauptstrasse 96, 99510 Eckolstädt, Germany. The facility is comprised of 11 wind turbines with an installed capacity of 14.3 MW. DK Windpark Kavelstorf GmbH & Co. KG, located in Mecklenburg-Vorpommern, Germany; its registered office is Schauenburger Strasse 24, 25421 Pinneberg, Germany. The facility is comprised of six wind turbines with an installed capacity of 7.2 MW. |
b. |
Name of each system company that holds an interest in such EWG or foreign utility company; and description of the interest held. |
The Company is the holding company system; CRC is a wholly owned subsidiary of the Company; CEC is a wholly owned subsidiary of CRC; Catamount Glenns Ferry Corporation ("CGFC") is a wholly owned subsidiary of CEC. CEC owns 50% of Glenns Ferry Management Inc., the 1% general partner of Glenns Ferry. CGFC owns a 49.5% limited partner interest of Glenns Ferry. CEC sold its interest in Glenns Ferry Management Inc. and Glenns Ferry on July 1, 2004. The Company is the holding company system; CRC is a wholly owned subsidiary of the Company; CEC is a wholly owned subsidiary of CRC; Catamount Rupert Corporation ("Rupert") is a wholly owned subsidiary of CEC. CEC owns 50% of Rupert Management Inc., the 1% general partner of Rupert Cogen. Rupert owns a 49.5% limited partner interest of Rupert Cogen. CEC sold its interest in Rupert Management Inc. and Rupert Cogen on July 1, 2004. The Company is the holding company system, CRC is a wholly owned subsidiary of the Company; CEC is a wholly owned subsidiary of CRC, Catamount Sweetwater 1 LLC is a wholly owned subsidiary of CEC. Catamount Sweetwater 1 LLC has a 30.5% interest in Sweetwater Wind 1 LLC. The Company is the holding company system; CRC is a wholly owned subsidiary of the Company. CEC is a wholly owned subsidiary of CRC; Catamount Thetford Corporation ("CTC") is a wholly owned subsidiary of CEC. CTC is a 44.7% shareholder of Fibrothetford. Catamount Thetford Corporation sold its interest in Fibrothetford on October 18, 2004. The Company is the holding company system; CRC is a wholly owned subsidiary of the Company; CEC is a wholly owned subsidiary of CRC; CHC is a wholly owned subsidiary of CEC. Catamount Heartlands (Gibraltar) Limited is a wholly owned subsidiary of CHC, Catamount Heartlands (Gibraltar) Limited is a 33.333% shareholder of CIC Luxembourg SàRL, and Rock Energy Limited and Chessman SàRL each own 33.333%. CIC Luxembourg SàRL is a 100% shareholder of CIC Verwaltungs GmbH, general partner of DK Burgerwindpark Eckolstädt ("Eckolstädt") GmbH & Co. KG and DK Windpark Kavelstorf ("Kavelstorf") GmbH & Co. KG.
- 14 - |
c. |
Type and amount of capital invested, directly or indirectly, by the holding company claiming exemption; any direct or indirect guarantee of the security of the EWG or foreign utility company by the holding company claiming exemption; and any debt or other financial obligation for which there is recourse, directly or indirectly, to the holding company claiming exemption or another system company, other than the EWG or foreign utility company. |
CEC sold its interest in Glenns Ferry and Rupert on July 1, 2004 and Catamount Thetford Corporation sold its interest in Fibrothetford on October 18, 2004. |
|||
Indirect Capital |
Guarantee |
Debt or Financial |
|
CATAMOUNT RESOURCES |
|
|
|
CATAMOUNT ENERGY |
|
|
|
CATAMOUNT GLENNS FERRY |
|
|
|
CATAMOUNT RUPERT |
|
|
|
CATAMOUNT SWEETWATER 1 LLC |
$5,781,967 |
None |
None |
CATAMOUNT THETFORD |
|
|
|
CATAMOUNT ENERGY |
|
|
|
d. |
Capitalization and earnings of the EWG or foreign utility company during the reporting period. |
CEC sold its interest in Glenns Ferry and Rupert on July 1, 2004 and Catamount Thetford Corporation sold its interest in Fibrothetford on October 18, 2004. |
|||
Capitalization (1) |
Earnings (1) |
||
GLENNS FERRY COGENERATION PARTNERS, LTD. |
$ 9,626,834 |
$ (725,713) |
|
RUPERT COGENERATION PARTNERS LTD. |
$ 9,289,293 |
$ (564,684) |
|
SWEETWATER WIND 1 LLC |
$ 45,702,251 |
$ (836,157) |
|
FIBROTHETFORD LTD. |
$101,815,450 |
$(3,803,292) |
|
DK BURGERWINDPARK ECKOLSTÄDT |
|
|
|
DK WINDPARK KAVELSTORF GMBH & CO. KG |
$ 1,074,623 |
$ (156,575) |
|
(1) |
Capitalization is as of the month end immediately proceeding the month of sale and earnings are through the same period. |
- 15 - |
e. |
Identify any service, sales or construction contract(s) between the EWG or foreign utility company and a system company, and describe the services to be rendered or goods sold and fees or revenues under such agreement(s). |
Administrative management services provided by CGFC to Glenns Ferry Cogeneration, fees and reimbursed expenses - $51,282. CEC sold its interest in Glenns Ferry on July 1, 2004. Administrative management services provided Rupert to Rupert Cogen, fees and reimbursed expenses - $51,282. CEC sold its interest in Rupert Cogen on July 1, 2004. Administrative management services provided by Catamount Energy Corporation to CIC Luxembourg SàRL, fees and reimbursed expenses - $124,533. Administrative services provided by Catamount Energy Corporation or Catamount Thetford Corporation to DK Burgerwindpark Eckolstädt GmbH & Co. KG, fees and reimbursed expenses - $78,392. Administrative services provided by Catamount Energy Corporation or Catamount Thetford Corporation to DK Windpark Kavelstorf GmbH & Co. KG, fees and reimbursed expenses - $39,630.
- 16 - |
EXHIBITS Exhibit A consists of a consolidating statement of income and retained earnings of the claimant and its subsidiary companies for the last calendar year, together with a consolidating balance sheet of claimant and its subsidiary companies as of the close of such calendar year. See attachments for consolidating financial statements of CVPS and its subsidiaries for the year 2004. Exhibit B is the Organizational chart showing the relationship of each EWG to associate companies in the holding-company system. The above-named claimant has caused this statement to be duly executed on its behalf by its authorized officer on this 25th day of February, 2005. |
CENTRAL VERMONT PUBLIC SERVICE CORPORATION (Name of Claimant) |
||
By: /s/ Jean H. Gibson |
||
CORPORATE SEAL |
||
Attest: |
/s/ Mary C. Marzec Assistant Corporate Secretary |
|
Name, title, and address of officer to whom notices and correspondence concerning this statement should be addressed: |
|
Central Vermont Public Service Corporation |
- 17 - |
|
1 of 6 |
||||||||
Exhibit A |
|||||||||
|
Owned |
|
Consol- |
|
|||||
Operating Revenues |
$302,224 |
$25,351 |
$4,786 |
$(6,573) |
$325,788 |
||||
Operating Expenses: |
|
|
|
|
|
||||
Total operating expenses |
291,313 |
18,343 |
4,495 |
(6,573) |
307,578 |
||||
Operating Income |
10,911 |
7,008 |
291 |
18,210 |
|||||
Other income and deductions: |
|
|
|
|
|
||||
Total operating and other income |
33,614 |
7,357 |
490 |
(924) |
40,537 |
||||
Net income (loss) before extraordinary items |
23,755 |
1,683 |
319 |
(924) |
24,833 |
||||
Net income (loss) before minority interest |
23,755 |
1,683 |
319 |
(924) |
24,833 |
||||
Net income after minority interest |
23,755 |
1,683 |
319 |
(2,002) |
23,755 |
||||
Retained earnings, January 1 |
88,282 |
591 |
87 |
(678) |
88,282 |
||||
112,037 |
2,274 |
406 |
(2,680) |
112,037 |
|||||
Adjustment to Retained Earnings |
(15) |
(15) |
|||||||
Cash dividends declared: |
|
|
|
|
|
||||
Total Dividends |
11,510 |
1,637 |
275 |
(1,912) |
11,510 |
||||
Retained earnings, December 31 |
$100,512 |
$637 |
$131 |
$(768) |
$100,512 |
- 18 - |
|
2 of 6 |
||||||||||
|
|||||||||||
SEMI-CONS |
|
|
(Note A) |
Reclassi- |
|
||||||
Operating Revenues |
$323,429 |
$24 |
$12 |
$3,430 |
$(24,671) |
$302,224 |
|||||
Operating Expenses: |
|
|
|
|
|
|
|||||
Total operating expenses |
298,604 |
13,907 |
8 |
7,338 |
(28,544) |
291,313 |
|||||
Operating Income (loss) |
24,825 |
(13,883) |
4 |
(3,908) |
3,873 |
10,911 |
|||||
Other income and deductions: |
|
|
|
|
|
|
|||||
Total operating and other income (loss) |
33,439 |
368 |
7 |
4,302 |
(4,502) |
33,614 |
|||||
Net income (loss) before extraordinary item |
23,755 |
367 |
7 |
4,022 |
(4,396) |
23,755 |
|||||
Retained earnings, January 1 |
88,282 |
2,304 |
254 |
591 |
(3,149) |
88,282 |
|||||
112,037 |
2,671 |
261 |
4,613 |
(7,545) |
112,037 |
||||||
Adjustment to Retained Earnings |
(15) |
(15) |
|||||||||
Cash dividends declared: |
|
|
|
|
|
|
|||||
Total Dividends |
11,510 |
2,550 |
|
|
(2,550) |
11,510 |
|||||
Retained earnings, December 31 |
$100,512 |
$121 |
$261 |
$4,613 |
$(4,995) |
$100,512 |
- 19 - |
|
3 of 6 |
|||||||||||
Exhibit A |
||||||||||||
|
|
|
Reclassi-fying & Consol- |
|
||||||||
Operating Revenues |
$323,453 |
$177 |
$0 |
$(201) |
$323,429 |
|||||||
Operating Expenses: |
|
|
|
|
|
|||||||
Total operating expenses |
298,633 |
72 |
414 |
(515) |
298,604 |
|||||||
Operating Income (loss) |
24,820 |
105 |
(414) |
314 |
24,825 |
|||||||
Other income and deductions: |
|
|
|
|
|
|||||||
Total operating and other income (loss) |
33,316 |
112 |
916 |
(905) |
33,439 |
|||||||
Net income (loss) before extraordinary item |
23,755 |
(38) |
916 |
(878) |
23,755 |
|||||||
Retained Earnings, January 1 |
88,282 |
(706) |
1,075 |
(369) |
88,282 |
|||||||
112,037 |
(744) |
1,991 |
(1,247) |
112,037 |
||||||||
Adjustment to Retained Earnings |
(15) |
(15) |
||||||||||
Cash dividends declared: |
|
|
|
|
|
|||||||
Total Dividends |
11,510 |
|
|
|
11,510 |
|||||||
Retained Earnings, December 31 |
$100,512 |
$(744) |
$1,991 |
$(1,247) |
$100,512 |
- 20 - |
|
4 of 6 |
||||||||||
|
|||||||||||
|
Consolidated |
Corporation - Consolidated |
Reclassi- |
|
|||||||
Operating Revenues |
|
$1,597 |
$1,833 |
|
$3,430 |
||||||
Operating Expenses: |
|
|
|
|
|
||||||
Total operating expenses |
1 |
5,924 |
1,413 |
|
7,338 |
||||||
Operating Income (loss) |
(1) |
(4,327) |
420 |
|
(3,908) |
||||||
Other income and deductions: |
|
|
|
|
|
||||||
Total operating and other income (loss) |
4,124 |
3,886 |
415 |
(4,123) |
4,302 |
||||||
Net income (loss) before extraordinary item |
4,022 |
3,606 |
415 |
(4,021) |
4,022 |
||||||
Retained Earnings, January 1 |
591 |
3,243 |
(9,853) |
6,610 |
591 |
||||||
4,613 |
6,849 |
(9,438) |
2,589 |
4,613 |
|||||||
Adjustment to Retained Earnings |
|||||||||||
Cash dividends declared: |
|
|
|
|
|
||||||
Total Dividends |
|
|
|
|
|
||||||
Retained Earnings, December 31 |
$4,613 |
$6,849 |
$(9,438) |
$2,589 |
$4,613 |
- 21 - |
5 of 6 |
||||||||
|
||||||||
|
|
|
|
|
|
Catamount |
||
Operating Revenues |
$1,591 |
$6 |
$1,597 |
|||||
Operating Expenses: |
|
|
|
|
|
|
|
|
Total operating expenses |
5,471 |
297 |
4 |
152 |
|
|
5,924 |
|
Operating income (loss) |
(3,880) |
(291) |
(4) |
(152) |
(4,327) |
|||
Other income and deductions: |
|
|
|
|
|
|
|
|
Total operating and other income |
5,086 |
(487) |
(21) |
(692) |
|
|
3,886 |
|
Net income |
4,813 |
(487) |
(21) |
(699) |
3,606 |
|||
Retained Earnings, January 1 |
9,098 |
(5,066) |
(24) |
(766) |
$1 |
|
3,243 |
|
13,911 |
(5,553) |
(45) |
(1,465) |
1 |
6,849 |
|||
Adjustment to Retained |
|
|
|
|
|
|
|
|
Cash dividends declared: |
|
|
|
|
|
|
|
|
Total Dividends |
|
|
|
|
|
|
|
|
Retained Earnings, December 31 |
$13,911 |
$(5,553) |
$(45) |
$(1,465) |
$1 |
|
$6,849 |
|
- 22 - |
6 of 6 |
||||||||||||
|
||||||||||||
|
|
|
Reclassi- |
|
||||||||
Operating Revenues |
|
|
$1,833 |
|
$1,833 |
|||||||
Operating Expenses: |
|
|
|
|
|
|||||||
Total operating expenses |
8 |
|
1,405 |
|
1,413 |
|||||||
Operating Income (loss) |
(8) |
428 |
420 |
|||||||||
Other income and deductions: |
|
|
|
|
|
|||||||
Total operating and other income (loss) |
415 |
|
422 |
(422) |
415 |
|||||||
Net income (loss) before extraordinary item |
|
|
|
|
|
|||||||
Retained Earnings, January 1 |
(9,853) |
$(344) |
(1,119) |
1,463 |
(9,853) |
|||||||
(9,438) |
(344) |
(697) |
1,041 |
(9,438) |
||||||||
Adjustment to Retained Earnings |
||||||||||||
Cash dividends declared: |
|
|
|
|
|
|||||||
Total Dividends |
|
|
|
|
|
|||||||
Retained Earnings, December 31 |
$(9,438) |
$(344) |
$(697) |
$1,041 |
$(9,438) |
- 23 - |
1 of 12 |
|||||||||||
|
|||||||||||
|
Owned |
|
Consol- |
|
|||||||
Assets |
|||||||||||
Utility plant, at original cost |
$502,551 |
$185,887 |
$48,503 |
|
$736,941 |
||||||
288,832 |
119,651 |
3,653 |
412,136 |
||||||||
Construction work in progress |
9,657 |
|
|
|
9,657 |
||||||
298,489 |
119,651 |
3,653 |
421,793 |
||||||||
Nuclear fuel |
10,233 |
|
|
|
10,233 |
||||||
Net utility plant |
299,460 |
119,651 |
3,653 |
|
422,764 |
||||||
Investments in affiliates, at equity (Note D) |
|
|
|
|
|
||||||
Subtotal |
16,070 |
631 |
(12,243) |
4,458 |
|||||||
Nonutility investments |
25,670 |
25,670 |
|||||||||
Nonutility property, less accumulated |
|
|
|
|
|
||||||
Total investments and other assets |
77,460 |
631 |
|
(12,243) |
65,848 |
||||||
Current assets: |
|
|
|
|
|
||||||
Total current assets |
113,574 |
22,018 |
368 |
(5,093) |
130,867 |
||||||
Regulatory assets & other deferred charges |
56,269 |
3,332 |
1,284 |
|
60,885 |
||||||
Total Assets |
$546,763 |
$145,632 |
$5,305 |
$(17,336) |
$680,364 |
- 24 - |
2 of 12 |
||||||||||||
CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||||
|
Owned |
|
Consol- |
|
||||||||
Capitalization and Liabilities |
||||||||||||
Capitalization: |
|
|
|
|
|
|||||||
Total common stock equity |
225,463 |
24,123 |
631 |
(24,754) |
225,463 |
|||||||
Cumulative preferred and preference stock (Note F) |
14,054 |
9,748 |
|
(9,748) |
14,054 |
|||||||
Total preferred stock |
14,054 |
527 |
|
(527) |
14,054 |
|||||||
First Mortgage bonds |
110,500 |
58,521 |
|
|
169,021 |
|||||||
Total long-term debt |
133,844 |
59,806 |
280 |
|
193,930 |
|||||||
Minority interest |
13,038 |
13,038 |
||||||||||
Total capitalization |
373,361 |
84,456 |
911 |
(12,243) |
446,485 |
|||||||
Current liabilities: |
|
|
|
|
|
|||||||
Total current liabilities |
45,905 |
52,350 |
2,942 |
(5,093) |
96,104 |
|||||||
Accumulated deferred income taxes |
32,379 |
3,756 |
764 |
|
36,899 |
|||||||
127,497 |
8,826 |
1,452 |
|
137,775 |
||||||||
Total Capitalization and Liabilities |
$546,763 |
$145,632 |
$5,305 |
$(17,336) |
$680,364 |
|||||||
- 25 - |
3 of 12 |
||||||||||||||||||
|
||||||||||||||||||
CVPS - |
|
|
|
Consol- |
|
|||||||||||||
Assets |
||||||||||||||||||
Utility plant, at original cost |
$502,551 |
|
|
|
|
$502,551 |
||||||||||||
288,832 |
288,832 |
|||||||||||||||||
Construction work in progress |
9,657 |
|
|
|
|
9,657 |
||||||||||||
298,489 |
298,489 |
|||||||||||||||||
Nuclear fuel |
10,233 |
|
|
|
|
10,233 |
||||||||||||
Net utility plant |
299,460 |
|
|
|
|
299,460 |
||||||||||||
Investments in affiliates, |
|
|
|
|
|
|
||||||||||||
Subtotal |
62,991 |
|
|
|
(46,921) |
16,070 |
||||||||||||
Nonutility investments |
$25,670 |
25,670 |
||||||||||||||||
Nonutility property, less accumulated |
4,721 21,918 6,145 |
|
|
|
|
4,721 21,918 6,145 |
||||||||||||
Total investments and other assets |
96,999 |
|
67 |
27,315 |
(46,921 ) |
77,460 |
||||||||||||
Current assets: |
|
|
|
|
|
|
||||||||||||
Total current assets |
88,967 |
123 |
229 |
37,410 |
(13,155) |
113,574 |
||||||||||||
Regulatory assets & other deferred charges |
56,085 |
1 |
62 |
121 |
|
56,269 |
||||||||||||
Total Assets |
$541,511 |
$ 124 |
$358 |
$64,846 |
$(60,076) |
$546,763 |
||||||||||||
- 26 - |
||||||||||||||||||
4 of 12 CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||||||||||
CVPS - |
|
|
|
Consol- |
|
|||||||||||||
Capitalization and Liabilities |
||||||||||||||||||
Capitalization: |
|
|
|
|
|
|
||||||||||||
Total common stock equity |
225,463 |
121 |
292 |
46,508 |
(46,921) |
225,463 |
||||||||||||
Cumulative preferred and preference stock (Note F) |
14,054 |
|
|
|
|
14,054 |
||||||||||||
First Mortgage bonds |
110,500 |
|
|
|
|
110,500 |
||||||||||||
Total long-term debt |
133,844 |
|
|
|
|
133,844 |
||||||||||||
Total capitalization |
373,361 |
121 |
292 |
46,508 |
(46,921) |
373,361 |
||||||||||||
Current liabilities: |
|
|
|
|
|
|
||||||||||||
Total current liabilities |
46,019 |
1 |
72 |
12,968 |
(13,155) |
45,905 |
||||||||||||
Accumulated deferred income taxes |
27,909 |
|
(6) |
4,476 |
|
32,379 |
||||||||||||
122,131 |
2 |
(6) |
5,370 |
|
127,497 |
|||||||||||||
Total Capitalization and Liabilities |
$541,511 |
$124 |
$358 |
$64,846 |
$(60,076) |
$546,763 |
- 27- |
5 of 12 |
||||||||||||
|
||||||||||||
|
|
|
Reclassi-fying & Consol- |
|
||||||||
Assets |
||||||||||||
Utility plant, at original cost |
$496,329 |
$6,222 |
|
|
$502,551 |
|||||||
285,025 |
3,807 |
288,832 |
||||||||||
Construction work in progress |
9,657 |
|
|
9,657 |
||||||||
294,682 |
3,807 |
|
298,489 |
|||||||||
Nuclear fuel |
10,233 |
|
|
10,233 |
||||||||
Net utility plant |
295,653 |
3,807 |
|
299,460 |
||||||||
Investments in affiliates, at equity (Note D) |
|
|
|
|
|
|||||||
Subtotal |
113,349 |
|
2,822 |
(53,180) |
62,991 |
|||||||
Nonutility investments |
||||||||||||
Nonutility property, less accumulated |
4,721 6,145 |
|
|
|
4,721 21,918 6,145 |
|||||||
Total investments and other assets |
125,439 |
|
24,740 |
(53,180) |
96,999 |
|||||||
Current assets: |
|
|
|
|
|
|||||||
Total current assets |
70,719 |
3,463 |
28,866 |
(14,081) |
88,967 |
|||||||
Regulatory assets and other deferred charges |
55,932 |
153 |
|
|
56,085 |
|||||||
Total Assets |
$547,743 |
$7,423 |
$53,606 |
$(67,261) |
$541,511 |
|||||||
- 28 - |
6 of 12 |
||||||||||||
|
||||||||||||
|
|
Custom |
Consol- |
|
||||||||
Capitalization and Liabilities |
||||||||||||
Capitalization: |
|
|
|
|
|
|||||||
Total common stock equity |
225,463 |
(643) |
53,822 |
(53,179) |
225,463 |
|||||||
Cumulative preferred and preference stock |
14,054 |
|
|
|
14,054 |
|||||||
First Mortgage bonds |
110,500 |
|
|
|
110,500 |
|||||||
Total long-term debt |
128,044 |
5,800 |
|
|
133,844 |
|||||||
Total capitalization |
367,561 |
5,157 |
53,822 |
(53,179) |
373,361 |
|||||||
Current liabilities: |
|
|
|
|
|
|||||||
Total current liabilities |
59,395 |
600 |
106 |
(14,082) |
46,019 |
|||||||
Accumulated deferred income taxes |
26,881 |
1,350 |
(322) |
|
27,909 |
|||||||
120,787 |
1,666 |
(322) |
|
122,131 |
||||||||
Total Capitalization and Liabilities |
$547,743 |
$7,423 |
$53,606 |
$(67,261) |
$541,511 |
- 29 - |
7 of 12 |
|||||||||||
|
|||||||||||
|
Corporation Consolidated |
|
Reclassi- |
|
|||||||
Assets |
|||||||||||
Utility plant, at original cost |
|
|
|
|
|
||||||
|
|
|
|||||||||
Construction work in progress |
|
|
|
|
|
||||||
Nuclear fuel |
|
|
|
|
|
||||||
Net utility plant |
|
|
|
|
|
||||||
Investments in affiliates, at equity |
|
|
|
|
|
||||||
Subtotal |
|
|
|
|
|
||||||
Nonutility investments |
$46,386 |
$24,308 |
$1,362 |
$(46,386) |
$25,670 |
||||||
Nonutility property, less accumulated |
|
|
|
|
|
||||||
Total investments and other assets |
46,386 |
24,822 |
2,493 |
(46,386) |
27,315 |
||||||
Current assets: |
|
|
|
|
|
||||||
Total current assets |
11,195 |
36,086 |
1,201 |
(11,072) |
37,410 |
||||||
Regulatory assets & other deferred charges |
|
121 |
|
|
121 |
||||||
Total Assets |
$57,581 |
$61,029 |
$3,694 |
$(57,458) |
$64,846 |
||||||
- 30 - |
8 of 12 |
||||||||||||
CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||||
|
|
|
Reclassi- |
|
||||||||
Capitalization and Liabilities |
||||||||||||
Capitalization: |
|
|
|
|
|
|||||||
Total common stock equity |
46,508 |
42,326 |
4,060 |
(46,386) |
46,508 |
|||||||
Cumulative preferred and preference stock |
||||||||||||
Return of Capital |
|
|
|
|
|
|||||||
Total preferred stock |
||||||||||||
First Mortgage bonds |
|
|
|
|
|
|||||||
Total long-term debt |
|
|
|
|
|
|||||||
Minority Interest |
|
|
|
|
|
|||||||
Total capitalization |
46,508 |
42,326 |
4,060 |
(46,386) |
46,508 |
|||||||
Current liabilities: |
|
|
|
|
|
|||||||
Total current liabilities |
11,073 |
12,810 |
157 |
(11,072) |
12,968 |
|||||||
Accumulated deferred income taxes |
|
4,999 |
(523) |
|
4,476 |
|||||||
|
5,893 |
(523) |
|
5,370 |
||||||||
Total Capitalization and Liabilities |
$57,581 |
$61,029 |
$3,694 |
$(57,458) |
$64,846 |
|||||||
- 31 - |
9 of 12 |
||||||||||
|
||||||||||
|
|
|
|
|
|
Catamount |
||||
Assets |
||||||||||
Utility plant, at original cost |
|
|
|
|
|
|
|
|||
Construction work in progress |
|
|
|
|
|
|
|
|||
Nuclear fuel |
|
|
|
|
|
|
|
|||
Net utility plant |
|
|
|
|
|
|
|
|||
Investments in affiliates, at equity |
|
|
|
|
|
|
|
|||
Subtotal |
||||||||||
Nonutility investments |
$23,189 |
$720 |
$12 |
$387 |
$24,308 |
|||||
Investments in subsidiaries |
23,964 |
|
|
|
|
$(23,964) |
|
|||
Total investments & other |
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|||
Total current assets |
12,492 |
23,692 |
|
1 |
|
(99) |
36,086 |
|||
Regulatory assets & other |
|
|
|
|
|
|
|
|||
Total Assets |
$60,280 |
$24,412 |
$12 |
$388 |
|
$(24,063) |
$61,029 |
|||
- 32 - |
10 of 12 |
||||||||||
CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||
|
|
|
|
|
|
Catamount |
||||
Capitalization & Liabilities |
||||||||||
Capitalization: |
|
|
|
|
|
|
|
|||
Total common stock equity |
42,326 |
23,615 |
10 |
338 |
1 |
(23,964) |
42,326 |
|||
Cumulative preferred & preference stock |
|
|
|
|
|
|
|
|||
First Mortgage bonds |
|
|
|
|
|
|
|
|||
Total long-term debt |
|
|
|
|
|
|
|
|||
Total capitalization |
42,326 |
23,615 |
10 |
338 |
1 |
(23,964) |
42,326 |
|||
Current liabilities: |
|
|
|
|
|
|
|
|||
Total current liabilities |
12,684 |
209 |
1 |
16 |
(1) |
(99) |
12,810 |
|||
Accum. deferred income taxes |
5,157 |
(193) |
1 |
34 |
|
|
4,999 |
|||
5,270 |
588 |
1 |
34 |
|
|
5,893 |
||||
Total Capitalization & Liabilities |
$60,280 |
$24,412 |
$12 |
$388 |
|
$(24,063) |
$61,029 |
- 33 - |
11 of 12 |
||||||||||||
CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||||
|
|
|
Reclassi- |
|
||||||||
Assets |
||||||||||||
Utility plant, at original cost |
|
|
|
|
|
|||||||
|
|
|
||||||||||
Construction work in progress |
|
|
|
|
|
|||||||
Nuclear fuel |
|
|
|
|
|
|||||||
Net utility plant |
|
|
|
|
|
|||||||
Investments in affiliates, at equity |
|
|
|
|
|
|||||||
Subtotal |
|
|
|
|
|
|||||||
Nonutility investments |
$3,047 |
$(1,685) |
$1,362 |
|||||||||
Nonutility property, less accumulated |
|
|
|
|
|
|||||||
Total investments and other assets |
3,047 |
1,131 |
(1,685) |
2,493 |
||||||||
Current assets: |
|
|
|
|
|
|||||||
Total current assets |
228 |
11 |
1,041 |
(79) |
1,201 |
|||||||
Regulatory assets & other deferred charges |
|
|
|
|
|
|||||||
Total Assets |
$3,275 |
$11 |
$2,172 |
$(1,764) |
$3,694 |
|||||||
- 34 - |
12 of 12 |
||||||||||||
CENTRAL VERMONT PUBLIC SERVICE CORPORATION |
||||||||||||
|
|
|
Reclassi- |
|
||||||||
Capitalization and Liabilities |
||||||||||||
Capitalization: |
|
|
|
|
|
|||||||
Total common stock equity |
4,060 |
11 |
1,674 |
(1,685) |
4,060 |
|||||||
Cumulative preferred and preference stock |
||||||||||||
Return of Capital |
|
|
|
|
|
|||||||
Total preferred stock |
||||||||||||
First Mortgage bonds |
|
|
|
|
|
|||||||
Total long-term debt |
|
|
|
|
|
|||||||
Minority Interest |
|
|
|
|
|
|||||||
Total capitalization |
4,060 |
11 |
1,674 |
(1,685) |
4,060 |
|||||||
Current liabilities: |
|
|
|
|
|
|||||||
Total current liabilities |
14 |
|
222 |
(79) |
157 |
|||||||
Accumulated deferred income taxes |
(799) |
|
276 |
|
(523) |
|||||||
(799) |
|
276 |
|
(523) |
||||||||
Total Capitalization and Liabilities |
$3,275 |
$11 |
$2,172 |
$(1,764) |
$3,694 |
|||||||
- 35 - |
Exhibit A CENTRAL VERMONT PUBLIC SERVICE CORPORATION Notes to Consolidating Financial Statements Note A - Consolidation: The consolidating financial statements include the accounts of Central Vermont Public Service Corporation (CVPS), its wholly owned subsidiaries, Connecticut Valley Electric Company Inc. (CVEC), C. V. Realty, Inc., and Catamount Resources Corporation (CRC) which compose CVPS consolidated. In addition, for purposes of this SEC Form U-3A-2, the consolidating financial statements include the accounts of CVPS's affiliates, Vermont Electric Power Company, Inc. (VELCO) 47.02 percent owned and Vermont Electric Transmission Company, Inc. (VETCO), a wholly owned subsidiary of VELCO, which constitutes total consolidated. Custom Investment Corporation ("CIC"), a wholly owned subsidiary of CVPS, was formed for the purpose of holding passive investments including the stock of CVPS' subsidiaries that invest in regulated business opportunities. Custom owns 58.85% of VY's outstanding Common Stock. For financial reporting purposes, CIC's financial data is included with CVPS on the Consolidated Financial Statements. CVPS follows the equity method of accounting for its investments in affiliates. See Note D. Note B - Income taxes: CVPS and its wholly owned subsidiaries The Company records income taxes in accordance with the Financial Accounting Standards Board's (SFAS) No. 109, "Accounting for Income Taxes,"requiring an asset and liability approach to determine income tax liabilities. The Standard requires recognition of tax assets and liabilities for the cumulative effect of all temporary differences between financial statement carrying amounts and the tax basis of assets and liabilities. Investment tax credits associated with utility plant are deferred and amortized ratably to income over the lives of the related properties. A valuation allowance has been recorded, in the amount of $0.9 million to reflect management's best estimate of deferred income taxes, with respect to equity investments, that may not ultimately be realized. All other deferred income taxes are expected to be realized. VELCO VELCO records income taxes in accordance with SFAS No. 109, requiring an asset and liability approach to determine income tax liabilities. The Standard requires recognition of tax assets and liabilities for the cumulative effect of all temporary differences between financial statement carrying amounts and the tax basis of assets and liabilities. Under SFAS No. 109, additional deferred tax assets and liabilities resulting from VELCO's transmission billing calculation will be returned to, or collected from, ratepayers in future transmission billings. VELCO expects all deferred income tax assets will be utilized in the future. - 36 - Note C - VETCO: VETCO has entered into support agreements in connection with construction of the transmission lines with substantially all of the New England electric utilities. The support agreements require the utilities to reimburse VETCO for all operating and capital costs of the transmission line on an unconditional and absolute basis. In return, VETCO has agreed to build, own, operate and maintain the line and to involve itself in no other activities during the term of the agreement, which extends for 30 years from the date of commercial operation of the line. These support agreements also provide for an advisory committee made up of participants to review the operations of VETCO and to make recommendations on major decisions. VETCO is obligated to follow these recommendations to the extent reasonably practical. Although, VELCO owns 100 percent of VETCO's outstanding Common Stock, these provisions of the support agreements effectively restrict VELCO's control, VELCO has not consolidated its financial information with that of VETCO and instead is accounting for its investment using the equity method. Note D - Investments in affiliates: CVPS accounts for investments in its affiliates by the equity method (dollars in thousands): |
December 31, |
|
Nuclear generating companies |
|
- 37 - |
Note E - Common stock: The authorized and outstanding common stock for each of the companies was as follows (dollars in thousands): |
December 31, |
|
CVPS:
VETCO: |
|
- 38 - |
Note F - Preferred and preference stock: Cumulative preferred and preference stock outstanding were as follows (dollars in thousands): |
December 31, |
|
CVPS: Treasury stock, at cost, 2,932 shares Return of capital |
|
- 39 - |
Exhibit B CENTRAL VERMONT PUBLIC SERVICE CORPORATION 100% 100% |
100% |
100% |
100% |
50% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
|||||||
15.0537% |
33.1126% |
24.75% |
1% |
30.5% |
1% |
1% |
100% |
100% |
1% |
99% |
|||||||||||
1% |
|
1%/99% |
|||||||||||||||||||
1% |
|
1%/99% |
|||||||||||||||||||
1% |
|
|
50% |
50% |
- 40 - |