UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2023

OR

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from to

Commission file number 001-04321

TPG Inc.

(Exact name of registrant as specified in its charter)

Delaware		87-2063362
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
301 Commerce Street,	Suite 3300	76102
Fort Worth,	TX	(Zip Code)

(817) 871-4000

Registrant's telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A common stock	TPG	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	¨
		Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of August 4, 2023, there were 72,284,424 shares of the registrant’s Class A common stock, 8,258,901 shares of the registrant’s nonvoting Class A common stock and 228,652,641 shares of the registrant’s Class B common stock outstanding.

1

Table of Contents

		Page
Part I. Financial Information
Item 1.	Financial Statements
	Unaudited Condensed Consolidated Financial Statements
	Condensed Consolidated Statements of Financial Condition (unaudited) as of June 30, 2023 and December 31, 2022	6
	Condensed Consolidated Statements of Operations (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022	7
	Condensed Consolidated Statements of Changes in Equity (unaudited) for the Three and Six Months Ended June 30, 2023 and 2022	8
	Condensed Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2023 and 2022	11
	Notes to Condensed Consolidated Financial Statements	13
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	47
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	92
Item 4.	Controls and Procedures	93
Part II. Other Information
Item 1.	Legal Proceedings	94
Item 1A.	Risk Factors	94
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	95
Item 3.	Defaults Upon Senior Securities	95
Item 4.	Mine Safety Disclosures	95
Item 5.	Other Information	95
Item 6.	Exhibits	96
Signatures

2

Cautionary Note Regarding Forward-Looking Statements

This report may contain forward-looking statements. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects” and similar references to future periods, or by the inclusion of forecasts or projections. Examples of forward-looking statements include, but are not limited to, statements we make regarding the outlook for our future business and financial performance, estimated operational metrics, business strategy and plans and objectives of management for future operations, including, among other things, statements regarding the expected growth, future capital expenditures, fund performance, dividends and dividend policy and debt service obligations, such as those contained in “Item 2.—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the inability to complete and recognize the anticipated benefits of the acquisition of Angelo, Gordon & Co., L.P. and AG Funds L.P. (collectively, “Angelo Gordon”) on the anticipated timeline or at all; purchase price adjustments; unexpected costs related to the transaction and the integration of the Angelo Gordon business and operations; our ability to manage growth and execute our business plan; and regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, those described in “Item 1A.—Risk Factors” herein and in our Annual Report on Form 10-K for the year ended December 31, 2022 (our “Annual Report”) filed with the United States Securities and Exchange Commission (“SEC”) on February 24, 2023, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at https://www.sec.gov, and “Item 2.—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this report. Any forward-looking statement made by us in this Quarterly Report on Form 10-Q speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Website and Social Media Disclosure

We use our website (https://www.tpg.com), Rise website (https://therisefund.com), Microsites (https://software.tpg.com, https://healthcare.tpg.com), LinkedIn (https://www.linkedin.com/company/tpg-capital), Twitter (https://twitter.com/tpg), Vimeo (https://vimeo.com/user52190696), Rise YouTube (https://www.youtube.com/channel/UCo8p2iF_I5p-Wr2_MQlzedw/featured) and Rise Instagram (https://www.instagram.com/therisefund/?hl=en) accounts as channels of distribution of company information. The information we post through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about TPG when you enroll your email address by visiting the “Email Alerts” section of our website at https://shareholders.tpg.com. The contents of our website, any alerts and social media channels are not, however, a part of this report.

3

TERMS USED IN THIS REPORT

As used in this Quarterly Report on Form 10-Q, unless the context otherwise requires, references to:

•“TPG,” “the Company,” “we,” “our,” and “us,” or like terms, refer to TPG Inc. and its consolidated subsidiaries taken as a whole.

•“Class A common stock” refers to Class A common stock of TPG Inc., which entitles the holder to one vote per share. When we use the term “Class A common stock” in this Quarterly Report on Form 10-Q, we are referring exclusively to such voting Class A common stock and not to “nonvoting Class A common stock.”

•“Class B common stock” refers to Class B common stock of TPG Inc., which entitles the holder to ten votes per share until the Sunset but carries no economic rights.

•“Common Unit” refers to a common unit in each of the TPG Operating Group partnerships (or, depending on the context, a common unit in a TPG Operating Group partnership).

•“Control Group” refers to David Bonderman, James G. (“Jim”) Coulter and Jon Winkelried.

•“Excluded Assets” refers to the assets and economic entitlements transferred to RemainCo listed in Schedule A to the master contribution agreement entered into in connection with the Reorganization (as defined herein), which primarily include (i) minority interests in certain sponsors unaffiliated with TPG, (ii) the right to certain performance allocations in TPG funds, (iii) certain co-invest interests and (iv) cash.

•“Founders” refers to David Bonderman and James G. (“Jim”) Coulter.

•“GP LLC” refers to TPG GP A, LLC, the owner of the general partner of TPG Group Holdings.

•“Investor Rights Agreement” refers to the investor rights agreement, dated January 12, 2022, among TPG Inc., TPG Operating Group I, L.P., TPG Operating Group II, L.P., TPG Operating Group III, L.P., TPG Group Holdings (SBS), L.P., TPG New Holdings, LLC, TPG Partner Holdings, L.P., the Other TPG Feeder Partnerships, the Limited Partners and the Investors.

•“IPO” refers to our initial public offering of Class A common stock of TPG Inc. that was completed on January 18, 2022.

•“nonvoting Class A common stock” refers to the nonvoting Class A common stock of TPG Inc., which has no voting rights and is convertible into shares of Class A common stock upon transfer to a third party as and when permitted by the Investor Rights Agreement.

•“Pre-IPO Investors” refers to certain sovereign wealth funds, other institutional investors and certain other parties that entered into a strategic relationship with us prior to the Reorganization.

•“Public SPACs” refers to TPG Pace Beneficial Finance Corp., TPG Pace Beneficial II Corp. and AfterNext HealthTech Acquisition Corp.

•“RemainCo” refers to, collectively, Tarrant Remain Co I, L.P., a Delaware limited partnership, Tarrant Remain Co II, L.P., a Delaware limited partnership, and Tarrant Remain Co III, L.P., a Delaware limited partnership, which owns the Excluded Assets, and Tarrant Remain Co GP, LLC, a Delaware limited liability company serving as their general partner.

•“Sunset” refers to the event that will occur on the date that a majority of the independent directors are elected at the first annual meeting of stockholders (or pursuant to a consent of stockholders in lieu thereof) after the earlier of (i) the earliest date specified in a notice delivered to the Company by GP LLC and its members pursuant to that certain GP LLC limited liability company agreement promptly following the earliest of: (a) the date that is three months after the date that neither Founder continues to be a member of GP LLC, (b) a vote of GP LLC to trigger the Sunset and (c) upon 60-days advance notice, the date determined by either Founder who is then a member of the Control Group to trigger the Sunset, if, following a period of at least 60

4

days, the requisite parties are unable to agree on the renewal of Mr. Winkelried’s employment agreement or the selection of a new CEO in the event that Mr. Winkelried ceases to serve as our CEO, and (ii) the first day of the quarter immediately following the fifth anniversary of the IPO.

•“TPG general partner entities” refers to certain entities that (i) serve as the general partner of certain TPG funds and (ii) are, or historically were, consolidated by TPG Group Holdings.

•“TPG Group Holdings” refers to TPG Group Holdings (SBS), L.P., a Delaware limited partnership that is considered our predecessor for accounting purposes and is a TPG Partner Vehicle and direct owner of certain Common Units and Class B common stock.

•“TPG Operating Group” refers (i) for periods prior to giving effect to the Reorganization, to the TPG Operating Group partnerships and their respective consolidated subsidiaries and (ii) for periods beginning after giving effect to the Reorganization, (A) to the TPG Operating Group partnerships and their respective consolidated subsidiaries and (B) not to RemainCo.

•“TPG Operating Group partnerships” refers to TPG Operating Group I, L.P., a Delaware limited partnership formerly named TPG Holdings I, L.P., TPG Operating Group II, L.P., a Delaware limited partnership formerly named TPG Holdings II, L.P., and TPG Operating Group III, L.P., a Delaware limited partnership formerly named TPG Holdings III, L.P.

•“TPG Partner Holdings” refers to TPG Partner Holdings, L.P., a Delaware limited partnership, which is a TPG Partner Vehicle that indirectly owns substantially all of the economic interests of TPG Group Holdings, a TPG Partner Vehicle.

•“TPG Partner Vehicles” refers to, collectively, the vehicles through which the Founders and current and former TPG partners (including such persons’ related entities and estate planning vehicles) hold their equity in the TPG Operating Group, including TPG Group Holdings and TPG Partner Holdings.

In addition, for definitions of “Gross IRR,” “Net IRR,” “Gross MoM” and related terms, see “Item 2.—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Net Accrued Performance Allocations—Fund Performance Metrics.”

5

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

TPG Inc.

Condensed Consolidated Statements of Financial Condition (unaudited)

(dollars in thousands, except share data)

	June 30, 2023		December 31, 2022
Assets
Cash and cash equivalents	$	893,560	$	1,107,484
Restricted cash (1)	13,182		13,166
Due from affiliates	175,753		202,639
Investments (includes assets pledged of $515,338 and $475,110 as of June 30, 2023 and December 31, 2022, respectively (1))	5,795,218		5,329,868
Other assets	628,919		629,392
Assets of consolidated Public SPACs (1):
Cash and cash equivalents	4,059		5,097
Assets held in Trust Accounts	259,370		653,635
Other assets	126		457
Total assets	$	7,770,187	$	7,941,738
Liabilities, Redeemable Equity and Equity
Liabilities
Accounts payable and accrued expenses	$	185,984	$	98,171
Due to affiliates	124,764		139,863
Debt obligations (1)	444,901		444,566
Accrued performance allocation compensation	3,388,976		3,269,889
Other liabilities	226,953		226,090
Liabilities of consolidated Public SPACs (1):
Derivative liabilities	750		667
Deferred underwriting	8,750		22,750
Other liabilities	206		236
Total liabilities	4,381,284		4,202,232
Commitments and contingencies (Note 12)
Redeemable equity attributable to consolidated Public SPACs (1)	259,370		653,635
Equity
Class A common stock $0.001 par value, 2,340,000,000 shares authorized (80,511,475 and 79,240,058 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	80		79
Class B common stock $0.001 par value, 750,000,000 shares authorized (228,652,641 and 229,652,641 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	229		230
Preferred stock, $0.001 par value, 25,000,000 shares authorized (0 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	—		—
Additional paid-in-capital	531,512		506,639
Retained (deficit) earnings	(3,663)		2,724
Other non-controlling interests	2,601,375		2,576,199
Total equity	3,129,533		3,085,871
Total liabilities, redeemable equity and equity	$	7,770,187	$	7,941,738

_________________

(1)The Company’s consolidated total assets and liabilities as of June 30, 2023 and December 31, 2022 include assets and liabilities of variable interest entities (“VIEs”). The assets can be used only to satisfy obligations of the VIEs, and the creditors of the VIEs have recourse only to these assets, and not to TPG Inc. These amounts include the assets and liabilities of consolidated Public SPACs, restricted cash, assets pledged of securitization vehicles, secured borrowings of securitization vehicles, and redeemable equity of consolidated Public SPACs. See Notes 2, 7, 8 and 10 to the Condensed Consolidated Financial Statements.

6

TPG Inc.

Condensed Consolidated Statements of Operations (unaudited)

(dollars in thousands, except share and per share data)

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Revenues
Fees and other	$	327,103	$	289,955	$	638,574	$	562,960
Capital allocation-based income (loss)	276,171		(398,237)		607,845		439,468
Total revenues	603,274		(108,282)		1,246,419		1,002,428
Expenses
Compensation and benefits:
Cash-based compensation and benefits	115,667		115,639		236,118		231,998
Equity-based compensation	155,166		145,140		312,459		331,051
Performance allocation compensation	172,077		(298,026)		393,418		225,112
Total compensation and benefits	442,910		(37,247)		941,995		788,161
General, administrative and other	104,544		77,671		209,417		179,935
Depreciation and amortization	8,304		8,558		16,526		17,257
Interest expense	8,518		4,731		15,936		9,369
Expenses of consolidated Public SPACs:
Other	453		457		972		1,980
Total expenses	564,729		54,170		1,184,846		996,702
Investment income (loss)
Income (loss) from investments:
Net gains (losses) from investment activities	846		(99,395)		15,662		(92,752)
Interest, dividends and other	9,983		782		17,954		986
Investment income of consolidated Public SPACs:
Unrealized gains (losses) on derivative liabilities of Public SPACs	667		5,823		(83)		8,480
Interest, dividends and other	3,134		843		5,846		969
Total investment income (loss)	14,630		(91,947)		39,379		(82,317)
Income (loss) before income taxes	53,175		(254,399)		100,952		(76,591)
Income tax expense	13,164		8,098		25,267		23,102
Net income (loss)	40,011		(262,497)		75,685		(99,693)
Net loss attributable to redeemable equity in Public SPACs prior to Reorganization and IPO	—		—		—		(517)
Net income attributable to other non-controlling interests prior to Reorganization and IPO	—		—		—		966
Net income attributable to TPG Group Holdings prior to Reorganization and IPO	—		—		—		5,256
Net income attributable to redeemable equity in Public SPACs	5,367		4,058		6,896		5,881
Net loss attributable to non-controlling interests in TPG Operating Group	(25,306)		(128,869)		(50,798)		(133,781)
Net income (loss) attributable to other non-controlling interests	32,755		(127,827)		67,337		(8,923)
Net income (loss) attributable to TPG Inc. subsequent to Reorganization and IPO	$	27,195	$	(9,859)	$	52,250	$	31,425
Net income (loss) per share data:
Net income (loss) available to Class A common stock per share
Basic	$	0.32	$	(0.15)	$	0.59	$	0.37
Diluted	$	0.02	$	(0.37)	$	0.01	$	(0.25)
Weighted-average shares of Class A common stock outstanding
Basic	80,540,569		79,240,058		80,022,820		79,240,058
Diluted	309,193,210		308,892,699		309,167,174		308,892,699

See accompanying notes to Condensed Consolidated Financial Statements.

7

TPG Inc.

Condensed Consolidated Statements of Changes in Equity (unaudited)

(dollars in thousands, except share data)

	Shares of TPG Inc.		TPG Inc.
	Class A Common Stock	Class B Common Stock	Class A Common Stock, at par value		Class B Common Stock, at par value		Additional Paid-In Capital		Retained Earnings (Deficit)		Total TPG Inc. Equity		Other Non-Controlling Interests		Total Equity
Balance at March 31, 2023	80,492,727	228,652,641	$	80	$	229	$	522,888	$	(13,981)	$	509,216	$	2,492,228	$	3,001,444
Net income	—	—	—		—		—		27,195		27,195		7,449		34,644
Equity-based compensation	—	—	—		—		9,100		—		9,100		145,465		154,565
Capital contributions	—	—	—		—		—		—		—		5,970		5,970
Dividends/distributions	—	—	—		—		—		(16,877)		(16,877)		(64,905)		(81,782)
Change in redemption value of redeemable non-controlling interest	—	—	—		—		748		—		748		15,595		16,343
Shares issued for net settlement of equity-based awards	18,748	—	0		—		0		—		—		—		—
Withholding taxes paid on net settlement of equity-based awards	—	—	—		—		(118)		—		(118)		(338)		(456)
Deferred tax effects resulting from changes in equity	—	—	—		—		(1,195)		—		(1,195)		—		(1,195)
Equity reallocation between controlling and non-controlling interest	—	—	—		—		89		—		89		(89)		—
Balance at June 30, 2023	80,511,475	228,652,641	$	80	$	229	$	531,512	$	(3,663)	$	528,158	$	2,601,375	$	3,129,533

	Shares of TPG Inc.		TPG Inc.
	Class A Common Stock	Class B Common Stock	Class A Common Stock, at par value		Class B Common Stock, at par value		Additional Paid-In Capital		Retained Earnings (Deficit)		Total TPG Inc. Equity		Other Non-Controlling Interests		Total Equity
Balance at March 31, 2022	79,070,565	229,652,641	$	79	$	230	$	479,854	$	41,257	$	521,420	$	2,903,865	$	3,425,285
Net income (loss) subsequent to Reorganization and IPO	—	—	—		—		—		(9,859)		(9,859)		(256,696)		(266,555)
Shares issued for equity-based awards	169,493	—	0		—		1,088		—		1,088		(901)		187
Equity-based compensation	—	—	—		—		8,103		—		8,103		137,920		146,023
Capital contributions	—	—	—		—		—		—		—		3,723		3,723
Dividends/Distributions	—	—	—		—		—		(36,187)		(36,187)		(211,654)		(247,841)
Change in redemption value of redeemable non-controlling interest	—	—	—		—		248		—		248		2,968		3,216
Balance at June 30, 2022	79,240,058	229,652,641	$	79	$	230	$	489,293	$	(4,789)	$	484,813	$	2,579,225	$	3,064,038

See accompanying notes to Condensed Consolidated Financial Statements.

8

TPG Inc.

Condensed Consolidated Statements of Changes in Equity (unaudited)

(dollars in thousands, except share data)

	Shares of TPG Inc.		TPG Inc.
	Class A Common Stock	Class B Common Stock	Class A Common Stock, at par value		Class B Common Stock, at par value		Additional Paid-In Capital		Retained Earnings (Deficit)		Total TPG Inc. Equity		Other Non-Controlling Interests		Total Equity
Balance at December 31, 2022	79,240,058	229,652,641	$	79	$	230	$	506,639	$	2,724	$	509,672	$	2,576,199	$	3,085,871
Net income	—	—	—		—		—		52,250		52,250		16,539		68,789
Equity-based compensation	—	—	—		—		18,420		—		18,420		291,850		310,270
Capital contributions	—	—	—		—		—		—		—		8,762		8,762
Dividends/distributions	—	—	—		—		—		(58,637)		(58,637)		(294,084)		(352,721)
Change in redemption value of redeemable non-controlling interest	—	—	—		—		657		—		657		14,504		15,161
Shares issued for net settlement of equity-based awards	271,417	—	0		—		0		—		—		—		—
Withholding taxes paid on net settlement of equity-based awards	—	—	—		—		(1,664)		—		(1,664)		(4,825)		(6,489)
Deferred tax effects resulting from changes in equity	—	—	—		—		(1,195)		—		(1,195)		—		(1,195)
Exchange of Common Units to TPG Inc. Class A Common stock	1,000,000	(1,000,000)	1		(1)		1,085		—		1,085		—		1,085
Equity reallocation between controlling and non-controlling interest	—	—	—		—		7,570		—		7,570		(7,570)		—
Balance at June 30, 2023	80,511,475	228,652,641	$	80	$	229	$	531,512	$	(3,663)	$	528,158	$	2,601,375	$	3,129,533

See accompanying notes to Condensed Consolidated Financial Statements.

9

TPG Inc.

Condensed Consolidated Statements of Changes in Equity (unaudited)

(dollars in thousands, except share data)

			Shares of TPG Inc.		TPG Inc.
	Partners' Capital		Class A Common Stock	Class B Common Stock	Class A Common Stock, at par value		Class B Common Stock, at par value		Additional Paid-In Capital		Retained Earnings (Deficit)		Total TPG Inc. Equity		Other Non-Controlling Interests		Total Partners' Capital/ Equity
Balance at December 31, 2021	$	1,606,593	—	—	$	—	$	—	$	—	$	—	$	—	$	4,654,821	$	6,261,414
Net income prior to Reorganization and IPO	5,256		—	—	—		—		—		—		—		966		6,222
Change in redemption value of redeemable non-controlling interest prior to Reorganization and IPO	(110)		—	—	—		—		—		—		—		(407)		(517)
Effect of Reorganization and purchase of units in the Partnership	(1,611,739)		48,984,961	229,652,641	49		230		271,780		(27)		272,032		1,341,603		1,896
Issuance of common stock in IPO, net of underwriting discount and issuance costs	—		28,310,194	—	28		—		784,611		—		784,639		(25,426)		759,213
Purchase of Partnership Interests with IPO proceeds	—		—	—	—		—		—		—		—		(379,597)		(379,597)
Issuance of common stock from Underwriters' exercise of over-allotment option, net of underwriting discount and issuance costs	—		1,775,410	—	2		—		49,754		—		49,756		—		49,756
Equity reallocation between controlling and non-controlling interests prior to Reorganization and IPO	—		—	—	—		—		(654,129)		—		(654,129)		654,129		—
Acquisition of NewQuest	—		—	—	—		—		33,584		—		33,584		(33,584)		—
Deferred tax effect resulting from purchase of Class A Units, net of amounts payable under Tax Receivable Agreement	—		—	—	—		—		(13,232)		—		(13,232)		—		(13,232)
Liability-based performance allocation compensation	—		—	—	—		—		—		—		—		(3,525,767)		(3,525,767)
Net income (loss) subsequent to Reorganization and IPO	—		—	—	—		—		—		31,425		31,425		(142,704)		(111,279)
Shares issued for equity-based awards	—		169,493	—	0		—		1,088		—		1,088		(901)		187
Equity-based compensation subsequent to Reorganization and IPO	—		—	—	—		—		15,730		—		15,730		320,755		336,485
Capital contributions subsequent to Reorganization and IPO	—		—	—	—		—		—		—		—		3,723		3,723
Dividends/Distributions	—		—	—	—		—		—		(36,187)		(36,187)		(293,999)		(330,186)
Change in redemption value of redeemable non-controlling interest subsequent to Reorganization and IPO	—		—	—	—		—		107		—		107		5,613		5,720
Balance at June 30, 2022	$	—	79,240,058	229,652,641	$	79	$	230	$	489,293	$	(4,789)	$	484,813	$	2,579,225	$	3,064,038

See accompanying notes to Condensed Consolidated Financial Statements.

10

TPG Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(dollars in thousands)

	Six Months Ended June 30,
	2023		2022
Operating activities:
Net income (loss)	$	75,685	$	(99,693)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity-based compensation	312,459		331,051
Performance allocation compensation	393,418		225,112
Net gains (losses) from investment activities	(15,662)		92,752
Capital allocation-based income	(607,845)		(439,468)
Other non-cash activities	35,736		30,990
Unrealized losses (gains) on derivative liabilities of Public SPACs	83		(8,480)
Changes in operating assets and liabilities:
Purchases of investments	(196,703)		(43,473)
Proceeds from investments	360,743		1,014,541
Due from affiliates	20,642		(94,117)
Other assets	(15,620)		(26,854)
Accounts payable and accrued expenses	87,705		89,544
Due to affiliates	(17,191)		(26,357)
Accrued performance allocation compensation	(274,332)		(338,405)
Other liabilities	(14,413)		(11,423)
Changes related to consolidated Public SPACs:
Cash and cash equivalents	1,038		(2,060)
Assets held in Trust Accounts	394,265		(873)
Other assets	325		17,999
Other liabilities	(31)		(6,449)
Net cash provided by operating activities	540,302		704,337
Investing activities:
Repayments of notes receivable from affiliates	—		14,937
Advances on notes receivable from affiliates	—		(15,500)
Purchases of fixed assets	(4,954)		(2,145)
Net cash used in investing activities	(4,954)		(2,708)
Financing activities:
Proceeds from issuance of common stock in IPO, net of underwriting and issuance costs	—		770,865
Proceeds from issuance of common stock from underwriters' exercise of over-allotment option, net of underwriting and issuance costs	—		49,756
Purchase of partnership interests with IPO proceeds	—		(379,597)
Reorganization activities	—		2,124
Proceeds from debt obligations	150,000		30,000
Repayment of debt obligations	(150,000)		(30,000)
Deferred borrowing costs	(900)		—
Withholding taxes paid on net settlement of equity-based awards	(6,489)		—
Contributions from holders of other non-controlling interests	8,762		3,723
Distributions to holders of other non-controlling interests prior to Reorganization and IPO	—		(318,942)
Dividends/Distributions	(350,629)		(269,180)
Distributions to partners prior to Reorganization and IPO	—		(355,282)
Changes related to TPG Funds and Public SPACs:
Redemption of redeemable equity	(400,000)		—
Net cash used in financing activities	$	(749,256)	$	(496,533)

See accompanying notes to Condensed Consolidated Financial Statements.

11

	Six Months Ended June 30,
	2023		2022
Net change in cash, cash equivalents and restricted cash	$	(213,908)	$	205,096
Cash, cash equivalents and restricted cash, beginning of period	1,120,650		985,864
Cash, cash equivalents and restricted cash, end of period	$	906,742	$	1,190,960
Supplemental disclosures of other cash flow information:
Cash paid for income taxes	$	22,658	$	32,850
Cash paid for interest	14,148		6,550
Supplemental disclosures of non-cash investing and financing activities:
Accrued deferred underwriting and offering costs	—		1,461
Deferred underwriting related to Public SPACs	14,000		—
Distributions payable to holders of other non-controlling interests	4,954		61,005
Reconciliation of cash, cash equivalents and restricted cash, end of period:
Cash and cash equivalents	$	893,560	$	1,177,825
Restricted cash	13,182		13,135
Cash, cash equivalents and restricted cash, end of period	$	906,742	$	1,190,960

See accompanying notes to Condensed Consolidated Financial Statements.

12

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

1. Organization

TPG Inc., along with its consolidated subsidiaries (collectively “TPG,” or the “Company”) is a leading global alternative asset manager on behalf of third-party investors under the “TPG” brand name. TPG Inc. includes the consolidated accounts of management companies, general partners of pooled investment entities and Special Purpose Acquisition Companies (“Public SPACs” and/or “SPACs”), which are held in one of three holding companies (TPG Operating Group I, L.P., TPG Operating Group II, L.P. and TPG Operating Group III, L.P.) (collectively the “TPG Operating Group”).

Reorganization and IPO

The owners of TPG Group Holdings and the TPG Operating Group completed a series of actions on January 12, 2022 as part of a corporate reorganization (the “Reorganization”), in conjunction with an initial public offering (“IPO”) that was completed on January 18, 2022. TPG Partners, LLC was created on August 4, 2021 to effectuate the IPO and acquire Common Units of the TPG Operating Group on behalf of public investors. TPG Partners, LLC was designed as a holding company, and its only business was to act as the owner of the entities serving as the general partner of the TPG Operating Group partnerships. The TPG Operating Group (and the entities through which its direct and indirect partners held their interests) was restructured and recapitalized. On December 31, 2021, the TPG Operating Group transferred certain assets to RemainCo and distributed the interests in RemainCo to the owners of the TPG Operating Group.

On January 12, 2022, the following steps were completed:

•TPG Group Holdings, the TPG Operating Group, and TPG Partners, LLC completed the remaining steps of the planned Reorganization. The TPG Operating Group created Common Units and issued them to the Company and the other non-controlling interest holders of the TPG Operating Group. Immediately following the Reorganization, the TPG Operating Group and its subsidiaries were controlled by the same parties and as such, the Reorganization is a transfer of interests under common control. Accordingly, the Company will carry forward the existing value of the members’ interests in the assets and liabilities in these Condensed Consolidated Financial Statements prior to the IPO into the financial statements following the IPO.

•TPG Partners, LLC changed its name to TPG Inc. and converted to a corporation.

•TPG Inc. offered 33,900,000 shares of Class A common stock at a price of $29.50 per share, including 5,589,806 shares sold by a non-controlling interest holder of the TPG Operating Group, in the IPO. Additionally, certain Pre-IPO Investors exchanged their interests in the TPG Operating Group for interests in TPG Inc. totaling 35,136,254 Class A voting and 8,258,901 Class A non-voting common stock. The IPO closed on January 18, 2022, and TPG Inc. received proceeds totaling $770.9 million, net of $41.8 million in underwriting discounts and commissions, as well as $22.5 million of issuance costs. Proceeds of $379.6 million were used to repurchase Common Units of the TPG Operating Group from certain existing non-controlling interest holders, acquire newly issued Common Units of the TPG Operating Group and the remaining net proceeds are available for general corporate purposes. As a result of the Reorganization and IPO, TPG Inc. only holds Common Units of the TPG Operating Group.

On February 9, 2022, the Company and the selling stockholder sold an additional 1,775,410 and 1,614,590 Class A common stock, respectively, at the initial public offering price pursuant to the underwriters’ exercise of their option to purchase additional shares. TPG Inc. received additional net proceeds totaling approximately $49.8 million. The underwriters’ exercise of their option in addition to the IPO related transactions resulted in a total of 70,811,664 and 8,258,901 of Class A voting and Class A non-voting common stock outstanding, respectively.

As of June 30, 2023, TPG Inc.’s ownership of the TPG Operating Group totaled approximately 26%.

13

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements (the “Condensed Consolidated Financial Statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and reflect all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the Company’s Condensed Consolidated Financial Statements. All dollar amounts are stated in thousands unless otherwise indicated. These interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report. All intercompany transactions and balances have been eliminated. These interim Condensed Consolidated Financial Statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited Consolidated Financial Statements. The operating results presented for interim periods are not necessarily indicative of the results expected for the full year ending December 31, 2023.

The Condensed Consolidated Financial Statements include the accounts of TPG Inc., TPG Operating Group and their consolidated subsidiaries, TPG’s management companies, the general partners of TPG funds and entities that meet the definition of a variable interest entity (“VIE”) for which the Company is considered the primary beneficiary.

All of the management fees and other amounts earned from the consolidated Public SPACs are eliminated in consolidation. In addition, the equivalent expense amounts recorded by the consolidated Public SPACs are also eliminated, with such reduction of expenses allocated to controlling interest holders. Accordingly, the consolidation of these entities has no net effect on net income attributable to TPG Inc. or net income attributable to other non-controlling interests. The TPG funds make investments into portfolio companies which are considered affiliates due to the nature of the Company’s ownership interests.

Use of Estimates

The preparation of the Condensed Consolidated Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues, expenses, and investment income during the reporting periods. Actual results could differ from those estimates and such differences could be material to the Condensed Consolidated Financial Statements.

Principles of Consolidation

The types of entities TPG assesses for consolidation include subsidiaries, management companies, broker-dealers, general partners of investment funds, investment funds, SPACs and other entities. Each of these entities is assessed for consolidation on a case by case basis depending on the specific facts and circumstances surrounding that entity.

TPG first considers whether an entity is considered a VIE and therefore whether to apply the consolidation guidance under the VIE model. Entities that do not qualify as VIEs are assessed for consolidation as voting interest entities (“VOE”) under the voting interest model.

An entity is considered to be a VIE if any of the following conditions exist: (i) the equity investment at risk is not sufficient to finance the activities of the entity without additional subordinated financial support, (ii) as a group, the holders of the equity investment at risk lack the power to direct the activities that most significantly impact the entity’s economic performance or the obligation to absorb the expected losses or right to receive the expected residual returns, and (iii) the voting rights of some holders of the equity investment at risk are disproportionate to their obligation to absorb losses or right to receive returns, and substantially all of the activities are conducted on behalf of the holder of equity investment at risk with disproportionately few voting rights. For limited partnerships, partners lack power if neither (i) a simple majority or lower threshold (including a single limited partner) with equity at risk is able to exercise substantive kick-out rights through voting interests over the general partner, nor (ii) limited partners with equity at risk are able to exercise substantive participating rights over the general partners.

14

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

TPG consolidates all VIEs in which it is the primary beneficiary. An entity is determined to be the primary beneficiary if it holds a controlling financial interest in a VIE. A controlling financial interest is defined as (i) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (i) whether an entity in which TPG holds a variable interest is a VIE and (ii) whether TPG’s involvement, through holding interest directly or indirectly in the entity or contractually through other variable interests, would give it a controlling financial interest. Performance of that analysis requires judgment. The analysis can generally be performed qualitatively; however, if it is not readily apparent that TPG is not the primary beneficiary, a quantitative analysis may also be performed. TPG factors in all economic interests including interests held through related parties, to determine if it holds a variable interest. Fees earned by TPG that are customary and commensurate with the level of effort required for the services provided, and where TPG does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, would not be considered variable interests. TPG determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and continuously reconsiders that conclusion when facts and circumstances change.

Entities that are determined not to be VIEs are generally considered to be VOEs and are evaluated under the voting interest model. TPG consolidates VOEs that it controls through a majority voting interest or through other means.

Investments

Investments consist of investments in private equity funds, real estate funds, hedge funds and credit funds, including our share of any performance allocations and equity method and other proprietary investments. Investments denominated in currencies other than the U.S. dollar are valued based on the spot rate of the respective currency at the end of the reporting period with changes related to exchange rate movements reflected in the Condensed Consolidated Financial Statements.

Equity Method – Performance Allocations and Capital Interests

Investments in which the Company is deemed to have significant influence, but not control, are accounted for using the equity method of accounting except in cases where the fair value option has been elected. The Company as general partner has significant influence over the TPG funds in which it invests but does not consolidate. The Company uses the equity method of accounting for these interests whereby it records both its proportionate and disproportionate allocation of the underlying profits or losses of these entities in revenues in the accompanying Condensed Consolidated Financial Statements. The carrying amounts of equity method investments are included in investments in the Condensed Consolidated Financial Statements. The Company evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable. The difference between the carrying value and its estimated fair value is recognized as an impairment when the loss is deemed other than temporary.

The TPG funds are considered investment companies under Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”). The Company, along with the TPG funds, applies the specialized accounting promulgated in ASC 946 and, as such, neither the Company nor the TPG funds consolidate wholly-owned, majority-owned and/or controlled portfolio companies. The TPG funds record all investments in the portfolio companies at fair value. Investments in publicly traded securities are generally valued at quoted market prices based upon the last sales price on the measurement date. Discounts are applied, where appropriate, to reflect restrictions on the marketability of the investment.

When observable prices are not available for investments, the general partners use the market and income approaches to determine fair value. The market approach consists of utilizing observable market data, such as current trading or acquisition multiples of comparable companies, and applying it to key financial metrics, such as earnings before interest, depreciation and taxes, of the portfolio company. The comparability of the identified set of comparable companies to the portfolio company, among other factors, is considered in the application of the market approach.

The general partners, depending on the type of investment or stage of the portfolio company’s lifecycle, may also utilize a discounted cash flow analysis, an income approach, in combination with the market approach in determining fair value of investments. The income approach involves discounting projected cash flows of the portfolio company at a rate

15

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

commensurate with the level of risk associated with those cash flows. In accordance with ASC Topic 820, Fair Value Measurement (“ASC 820”) market participant assumptions are used in the determination of the discount rate.

In applying valuation techniques used in the determination of fair value, the general partners assume a reasonable period of time for liquidation of the investment and take into consideration the financial condition and operating results of the underlying portfolio company, the nature of the investment, restrictions on marketability, market conditions, foreign currency exposures and other factors. In determining the fair value of investments, the general partners exercise significant judgment and use the best information available as of the measurement date. Due to the inherent uncertainty of valuations, the fair values reflected in the accompanying Condensed Consolidated Financial Statements may differ materially from values that would have been used had a readily available market existed for such investments and may differ materially from the values that may ultimately be realized.

Equity Method Investments – Other

The Company holds non-controlling, limited partnership interests in certain other partnerships in which it has significant influence over their operations. The Company uses the equity method of accounting for these interests whereby it records its proportionate share of the underlying income or losses of these entities in net gains (losses) from investment activities in the accompanying Condensed Consolidated Financial Statements. The carrying amounts of equity method investments are included in investments in the Condensed Consolidated Financial Statements. The Company evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable. The difference between the carrying value and its estimated fair value is recognized as an impairment when the loss is deemed other than temporary and recorded in net gains (losses) from investment activities within the Condensed Consolidated Financial Statements.

Equity Method – Fair Value Option

The Company elects the fair value option for certain investments that would otherwise be accounted for using the equity method of accounting. Such election is irrevocable and is applied on an investment-by-investment basis at initial recognition. The fair value of such investments is based on quoted prices in an active market. Changes in the fair value of these equity method investments are recognized in net gains (losses) from investment activities in the Condensed Consolidated Financial Statements.

Equity Investments

The Company holds non-controlling ownership interests in which it does not have significant influence over their operations. The Company records such investments at fair value when there is a readily determinable fair value. For certain nonpublic partnerships without readily determinable fair values, the Company has elected to measure those investments at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Impairment is evaluated when significant changes occur that may impact the investee in an adverse manner. Impairment, if any, is recognized in net gains (losses) from investment activities in the Condensed Consolidated Financial Statements.

Non-Controlling Interests

Non-controlling interests consists of ownership interests held by third-party investors in certain entities that are consolidated, but not 100% owned. The aggregate of the income or loss and corresponding equity that is not owned by the Company is included in non-controlling interests in the Condensed Consolidated Financial Statements. Allocation of income to non-controlling interest holders is based on the respective entities’ governing documents.

16

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Revenues

Revenues consisted of the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Management fees	$	258,499	$	221,179	$	508,499	$	417,658
Monitoring fees	2,434		3,543		5,190		7,544
Transaction fees	14,802		13,301		17,275		42,510
Incentive fees	—		4,833		—		4,833
Expense reimbursements and other	51,368		47,099		107,610		90,415
Total fees and other	327,103		289,955		638,574		562,960
Performance allocations	262,346		(387,485)		578,053		412,473
Capital interests	13,825		(10,752)		29,792		26,995
Total capital allocation-based income	276,171		(398,237)		607,845		439,468
Total revenues	$	603,274	$	(108,282)	$	1,246,419	$	1,002,428

Fees and Other

Fees and other are accounted for as contracts with customers under ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The guidance for contracts with customers provides a five-step framework that requires the Company to (i) identify the contract with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when the Company satisfies its performance obligations. In determining the transaction price, the Company includes variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved.

17

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Revenue Streams	Customer	Performance Obligations satisfied over time or point in time(a)	Variable or Fixed Consideration	Revenue Recognition	Classification of Uncollected Amounts (b)
Management Fees	TPG funds, limited partners and other vehicles	Asset management services are satisfied over time (daily) because the customer receives and consumes the benefits of the advisory services daily	Consideration is variable since over time the management fee varies based on fluctuations in the basis of the calculation of the fee	Management fees are recognized each reporting period based on the value provided to the customer for that reporting period	Due from affiliates – unconsolidated VIEs
Monitoring Fees	Portfolio companies	In connection with the investment advisory services provided, the Company earns monitoring fees for providing oversight and advisory services to certain portfolio companies over time	Consideration is variable when based on fluctuations in the basis of the calculation of the fee Consideration is fixed when based on a fixed agreed-upon amount	Monitoring fees are recognized each reporting period based on the value provided to the customer for that reporting period	Due from affiliates – portfolio companies
Transaction Fees	Portfolio companies, third-parties and other vehicles	The company provides advisory services, debt and equity arrangements, and underwriting and placement services for a fee at a point in time	Consideration is fixed and is based on a point in time	Transaction fees are recognized on or shortly after the transaction is completed	Due from affiliates – portfolio companies Other assets - other
Incentive Fees	TPG funds and other vehicles	Investment management services performed over a period of time that result in achievement of minimum investment return levels	Consideration is variable since incentive fees are contingent upon the TPG Fund or vehicles achieving more than the stipulated investment threshold return	Incentive fees are recognized at the end of the performance measurement period if the investment performance is achieved	Due from affiliates – unconsolidated VIEs
Expense Reimbursements and other	TPG funds, portfolio companies and third-parties	Expense reimbursements incurred at a point in time relate to providing investment, management and monitoring services. Other revenue is performed over time.	Expense reimbursements and other are fixed consideration	Expense reimbursements and other are recognized as the expenses are incurred or services are rendered	Due from affiliates – portfolio companies and unconsolidated VIEs Other assets – other

_________________

(a)There were no significant judgments made in evaluating when a customer obtains control of the promised service for performance obligations satisfied at a point in time.

(b)See Note 10 to the Condensed Consolidated Financial Statements for amounts classified in due from affiliates.

Management Fees

The Company provides investment management services to the TPG funds, limited partners and other vehicles in exchange for a management fee. Management fees are determined quarterly based on an annual rate and are generally based upon a percentage of the capital committed or capital invested during the investment period. Thereafter, management fees are generally based on a percentage of actively invested capital or as otherwise defined in the respective management agreements. Since some of the factors that cause management fees to fluctuate are outside of the Company’s control, management fees are considered constrained and are not included in the transaction price until the uncertainty relating to the constraint is subsequently resolved. After the contract is established, management does not make any significant judgments in determining the transaction price.

Under the terms of the management agreements with certain TPG funds, the Company is required to reduce management fees payable by funds by an agreed upon percentage of certain fees, including monitoring and transaction fees earned from portfolio companies. These amounts are generally applied as a reduction of the management fee that is otherwise billed to the investment fund and are recorded as a reduction of revenues in the Condensed Consolidated Statement of Operations. For three and six months ended June 30, 2023, these amounts totaled $0.5 million and $1.0 million, respectively. For the three and six months ended June 30, 2022, these amounts totaled $1.6 million and $9.9 million, respectively. Amounts payable to investment funds are recorded in due to affiliates in the Condensed Consolidated Financial Statements. See Note 10 to the Condensed Consolidated Financial Statements.

Management fees earned generally range from 0.50% to 2.00% of committed capital during the commitment period and from 0.25% to 2.00% of actively invested capital after the commitment period or at an annual rate of fund gross assets, as defined in the respective partnership agreements of the TPG funds. Management fees charged to consolidated Public SPACs are eliminated in consolidation.

18

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Monitoring Fees

The Company provides monitoring services to certain portfolio companies in exchange for a fee, which is recognized over time as services are rendered. After the monitoring contract is established, there are no significant judgments made in determining the transaction price.

Transaction Fees

The Company provides capital structuring and other advice to portfolio companies, third parties and other vehicles generally in connection with debt and equity arrangements, as well as underwriting and placement services for a fee at a point in time when the underlying advisory services rendered are complete. Transaction fees are separately negotiated for each transaction and are generally based on the underlying transaction value. After the contract is established, management makes no significant judgments when determining the transaction price.

Incentive Fees

The Company provides investment management services to certain TPG funds and other vehicles in exchange for a management fee as discussed above and, in some cases, an incentive fee when the Company is not entitled to performance allocations, as further discussed below. Incentive fees are considered variable consideration as these fees are subject to reversal, and therefore the recognition of such fees is deferred until the end of the measurement period when the performance-based incentive fees become fixed and determinable. After the contract is established, there are no significant judgments made when determining the transaction price.

Expense Reimbursements and Other

In providing investment management and advisory services to TPG funds and monitoring services to the portfolio companies, TPG routinely contracts for services from third parties. In situations where the Company is viewed, for accounting purposes only, as having incurred these third-party costs on behalf of the TPG funds or portfolio companies, the cost of such services is presented net as a reduction of the Company’s revenues. In all other situations, the expenses and related reimbursements associated with these services are presented on a gross basis, which are classified as part of the Company’s expenses, and reimbursements of such costs are classified as expense reimbursements within revenues in the Condensed Consolidated Financial Statements. After the contract is established, there are no significant judgments made when determining the transaction price.

Capital Allocation-Based Income (Loss)

Capital allocation-based income (loss) is earned from the TPG funds when the Company has a general partner’s capital interest and is entitled to a disproportionate allocation of investment income (referred to hereafter as “performance allocations”). The Company records capital allocation-based income (loss) under the equity method of accounting assuming the fund was liquidated as of each reporting date pursuant to each TPG fund’s governing agreements. Accordingly, these general partner interests are accounted for outside of the scope of ASC 606.

Other arrangements surrounding contractual incentive fees through an advisory contract are separate and distinct and accounted for in accordance with ASC 606. In these incentive fee arrangements, the Company’s economics in the entity do not involve an allocation of capital. See discussion above regarding “Incentive Fees”.

Performance allocations are allocated to the general partners based on cumulative fund performance as of each reporting date, and after specified investment returns to the funds’ limited partners are achieved. At the end of each reporting period, the TPG funds calculate and allocate the performance allocations that would then be due to the general partner for each TPG fund, pursuant to the TPG fund governing agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments (and the investment returns to the funds’ limited partners) varies between reporting periods, it is necessary to make adjustments to amounts recorded as performance allocations to reflect either (i) positive performance resulting in an increase in the performance allocations allocated to the general partner or (ii) negative performance that would cause the amount due to the general partner to be less than the amount previously recognized, resulting in a negative adjustment to performance allocations allocated to the general partner. In each case, performance allocations are calculated

19

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

on a cumulative basis and cumulative results are compared to amounts previously recorded with a current period adjustment, positive or negative, recorded.

The Company ceases to record negative performance allocations once previously recognized performance allocations for a TPG fund have been fully reversed, including realized performance allocations. The general partner is not obligated to make payments for guaranteed returns or hurdles of a fund and, therefore, cannot have negative performance allocations over the life of a fund. Accrued but unpaid performance allocations as of the reporting date are reflected in investments in the Company’s Condensed Consolidated Financial Statements. Performance allocations received by the general partners of the respective TPG funds are subject to clawback to the extent the performance allocations received by the general partner exceed the amount the general partner is ultimately entitled to receive based on cumulative fund results. Generally, the actual clawback liability does not become due until eighteen months after the realized loss is incurred; however, individual fund terms vary. For disclosures at June 30, 2023 related to clawback, see Note 12 to the Condensed Consolidated Financial Statements. Revenue related to performance allocations for consolidated TPG funds is eliminated in consolidation.

The Company earns management fees, incentive fees and capital allocation-based income (loss) from investment funds and other vehicles whose primary focus is making investments in specified geographical locations and earns transaction and monitoring fees from portfolio companies located in varying geographies.

Investment Income

Income from equity method investments

The carrying value of equity method investments in proprietary investments where the Company exerts significant influence is generally determined based on the amounts invested, adjusted for the equity in earnings or losses of the investee allocated based on the Company’s ownership percentage, less distributions and any impairment. The Company records its proportionate share of investee’s equity in earnings or losses based on the most recently available financial information, which in certain cases may lag the date of TPG’s financial statements by up to three calendar months. Income from equity method investments is recorded in net gains (losses) from investment activities on the Condensed Consolidated Financial Statements.

Income from equity method investments for which the fair value option was elected

Income from equity method investments for which the fair value option was elected includes realized gains and losses from the sale of investments, and unrealized gains and losses from changes in the fair value during the period as a result of quoted prices in an active market. Discounts are applied, where appropriate, to reflect restrictions on the marketability of the investment. Income from equity method investments for which the fair value option was elected is recorded in net gains (losses) from investment activities on the Condensed Consolidated Financial Statements.

Income from equity investments

Income from equity investments, which represent investments held through equity securities of an investee that the Company does not hold significant influence over, includes realized gains from the sale of investments and unrealized gains and losses result from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Income from equity investments is recorded in net gains (losses) from investment activities on the Condensed Consolidated Financial Statements.

Unrealized gains (losses) from derivative liabilities of Public SPACs

Unrealized gains (losses) from derivative liabilities of Public SPACs includes unrealized gains and losses from changes in fair value of warrants and forward purchase agreements (“FPAs”).

Interest, dividends and other

Interest income is recognized as earned. Dividend income is recognized by the Company on the ex-dividend date, or in the absence of a formal declaration, on the date it is received.

20

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Compensation and Benefits

Cash-based compensation and benefits includes (i) salaries and wages, (ii) benefits and (iii) discretionary cash bonuses. Bonuses are accrued over the service period to which they relate.

Compensation expense related to the issuance of equity-based awards is measured at grant-date fair value. Compensation expense for awards that vest over a future service period is recognized over the relevant service period on a straight-line basis. Compensation expense for awards that do not require future service is recognized immediately. Compensation expense for awards that contain market and service conditions is based on grant-date fair value that factors in the probability that the market conditions will be achieved and is recognized on a tranche by tranche basis using the accelerated attribution method. The requisite service period for those awards is the longer of the explicit service period and the derived service period. The Company recognizes equity-based award forfeitures in the period they occur as a reversal of previously recognized compensation expense.

Performance allocation compensation expense and accrued performance allocation compensation is the portion of performance allocations that TPG allocates to certain of its employees and certain other advisors of the Company. Performance allocations due to our partners and professionals are accounted for as compensation expense in conjunction with the recognition of the related performance allocations and, until paid, are recognized as accrued performance allocation compensation. Accordingly, upon a reversal of performance allocations, the related compensation expense, if any, is also reversed.

Net Income (Loss) Per Share of Class A Common Stock

Basic income (loss) per share of Class A common stock is calculated by dividing net income (loss) attributable to TPG Inc. by the weighted-average shares of Class A common stock, unvested participating shares of Class A common stock outstanding for the period and vested deferred restricted shares of Class A common stock that have been earned for which issuance of the related shares of Class A common stock is deferred until future periods. Diluted income (loss) per share of Class A Common Stock reflects the impact of all dilutive securities. Unvested participating shares of common stock are excluded from the computation in periods of loss as they are not contractually obligated to share in losses.

The Company applies the treasury stock method to determine the dilutive weighted-average common shares represented by the unvested restricted stock units. The Company applies the if-converted method to the TPG Operating Group partnership units to determine the dilutive impact, if any, of the exchange right included in the TPG Operating Group partnership units.

Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents include cash on deposit with banks and other short-term investments with an initial maturity of 90 days or less. Restricted cash balances relate to cash balances reserved for the payment of interest on the Company’s secured borrowings.

Cash and Cash Equivalents Held by Consolidated Public SPACs

Cash and cash equivalents held by consolidated Public SPACs represent cash and cash equivalents that are held by consolidated Public SPACs and are not available to fund the general liquidity needs of the Company.

Assets Held in Trust Accounts

Proceeds from equity issued by certain consolidated Public SPACs have been deposited into trust accounts (“Trust Accounts”) and may only be utilized for specific purposes. Therefore, such cash and investments are reported separately in assets held in Trust Accounts on the Condensed Consolidated Financial Statements.

As of June 30, 2023, TPG Pace Beneficial II Corp. (“YTPG”) had no assets held in Trust Accounts and held no cash. As of December 31, 2022, YTPG assets held in Trust Accounts were deposited into a non-interest-bearing U.S. based account. On April 17, 2023, YTPG redeemed all of its outstanding Class A ordinary shares, par value $0.0001 (the “YTPG

21

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Class A Ordinary Shares”) and used these funds to redeem its YTPG Class A Ordinary Shares. See Note 10 to the Condensed Consolidated Financial Statements.

As of June 30, 2023 and December 31, 2022, AfterNext HealthTech Acquisition Corp. (“AFTR”) assets held in Trust Accounts were invested in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations. On August 2, 2023, AFTR announced that it intends to use these funds to redeem its outstanding Class A ordinary shares, par value $0.0001 (the “AFTR Class A Ordinary Shares”). See Note 10 to the Condensed Consolidated Financial Statements.

Derivative Liabilities of Public SPACs

Financial derivative assets and liabilities related to our consolidated Public SPACs’ investment activities consist of warrant liabilities and forward purchase agreements.

The Company recognizes these derivative instruments as assets or liabilities at fair value in the accompanying Condensed Consolidated Financial Statements. Changes in the fair value of derivative contracts entered into by the Company are included in current period earnings. These derivative contracts are not designated as hedging instruments for accounting purposes.

These derivatives are agreements in which a consolidated Public SPAC and a counterparty agree to exchange cash flows based on agreed-upon terms. As a result of the derivative transaction, the Company is exposed to the risk that counterparties will fail to fulfill their contractual obligations. To mitigate such counterparty risk, the applicable Public SPAC only enters into contracts with major financial institutions, all of which have investment grade ratings. Counterparty credit risk is evaluated in determining the fair value of the derivative instruments. In the normal course of business, the Company incurs commitments and is exposed to risks resulting from its investment and financing transactions, including derivative instruments. The value of a derivative instrument is based upon an underlying instrument. These instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, performance and operational risks. The Company manages these risks on an aggregate basis as part of its risk management policies and as such, does not distinguish derivative income or loss from any other category of instruments for financial statement presentation purposes. The leverage inherent in the Company’s derivative instruments increases the sensitivity of the Company’s earnings to market changes. Notional amounts often are used to express the volume of these transactions, but the amounts potentially subject to risk are much smaller. The Company routinely evaluates its contractual arrangements to determine whether embedded derivatives exist. Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, if a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative and if the combined instrument is not measured at fair value through profit or loss.

For derivative contracts where an enforceable master netting agreement is in place, the Company has elected to offset derivative assets and liabilities, as well as cash that may have been received or pledged, as part of collateral arrangements with the respective counterparty in the Condensed Consolidated Financial Statements. The master netting agreements provide the Company and the counterparty the right to liquidate collateral and the right to offset each other’s obligations in the event of default by either party.

Certain of the Company’s consolidated Public SPACs issued public warrants and FPAs in conjunction with their IPO. The Company accounts for warrants and FPAs of the consolidated Public SPAC’s ordinary shares that are not indexed to its own stock as liabilities at fair value on the balance sheet. These warrants and FPAs are subject to remeasurement at each balance sheet date and any change in fair value is recognized in the Company’s Condensed Consolidated Financial Statements. For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants and FPAs that do not meet all the criteria for equity classification, the warrants and FPAs are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants and FPAs are recognized as a non-cash gain or loss on the Condensed Consolidated Financial Statements.

22

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Fair Value Measurement

ASC 820 establishes a fair value hierarchy that prioritizes and ranks the level of observability of inputs used to measure the investments at fair value. The observability of inputs is impacted by a number of factors, including the type of investment, characteristics specific to the investment, market conditions and other factors. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level I measurements) and the lowest priority to unobservable inputs (Level III measurements).

Investments with readily available quoted prices or for which fair value can be measured from quoted prices in active markets will typically have a higher degree of input observability and a lesser degree of judgment applied in determining fair value.

The three levels of the fair value hierarchy under ASC 820 are as follows:

Level I – Quoted prices (unadjusted) in active markets for identical investments at the measurement date are used. The types of investment generally included in Level I are publicly listed equities, debt and securities sold, not yet purchased.

Level II – Pricing inputs are other than quoted prices included within Level I that are observable for the investment, either directly or indirectly. Level II pricing inputs include quoted prices for similar investments in active markets, quoted prices for identical or similar investments in markets that are not active, inputs other than quoted prices that are observable for the investment, and inputs that are derived principally from or corroborated by observable market data by correlation or other means. The types of investments generally included in Level II are restricted securities listed in active markets, corporate bonds and loans.

Level III – Pricing inputs are unobservable and include situations where there is little, if any, market activity for the investment. The inputs used in determination of fair value require significant judgment and estimation. The types of investments generally included in Level III are privately held debt and equity securities.

In some cases, the inputs used to measure fair value might fall within different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the investment is categorized in its entirety is determined based on the lowest level input that is significant to the investment. Assessing the significance of a particular input to the valuation of an investment in its entirety requires judgment and considers factors specific to the investment. The categorization of an investment within the hierarchy is based upon the pricing transparency of the investment and does not necessarily correspond to the perceived risk of that investment.

In certain instances, an investment that is measured and reported at fair value may be transferred into or out of Level I, II, or III of the fair value hierarchy.

In certain cases, debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments. When a security is valued based on dealer quotes, the Company subjects those quotes to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level II or Level III investment. Some of the factors considered include the number and quality of quotes, the standard deviations of the observed quotes and the corroboration of the quotes to independent pricing services.

Level III investments may include common and preferred equity securities, corporate debt, and other privately issued securities. When observable prices are not available for these securities, one or more valuation techniques (e.g., the market approach and/or the income approach) for which sufficient and reliable data is available are used. Within Level III, the use of the market approach generally consists of using comparable market transactions or other data, while the use of the income approach generally utilizes the net present value of estimated future cash flows, adjusted, as appropriate, for liquidity, credit, market and other risk factors. Due to the inherent uncertainty of these valuations, the fair values reflected in the accompanying Condensed Consolidated Financial Statements may differ materially from values that would have been used had a readily available market for the investments existed and may differ materially from the values that may

23

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

ultimately be realized. The period of time over which the underlying assets of the investments will be liquidated is unknown.

Financial Instruments

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Except for secured borrowings, the fair value of the Company’s assets and liabilities, including our senior unsecured term loan, which qualify as financial instruments under ASC 820, approximates the carrying amounts represented in the Condensed Consolidated Financial Statements due to their short-term nature and in the case of our senior unsecured term loan due to its variable rate nature. See Note 8 to the Condensed Consolidated Financial Statements.

Due From and Due To Affiliates

The Company considers current and former limited partners of funds and employees, including their related entities, entities controlled by the Company’s Founders but not consolidated by the Company, portfolio companies of TPG funds, and unconsolidated TPG funds to be affiliates (“Affiliates”). Receivables from and payables to affiliates are recorded at their expected settlement amount in due from and due to affiliates in the Condensed Consolidated Financial Statements.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of acquired identifiable net tangible and intangible assets. Goodwill is not amortized. Goodwill is reviewed for impairment at least annually utilizing a qualitative or quantitative approach, and more frequently if circumstances indicate impairment may have occurred. The impairment testing for goodwill under the qualitative approach is based first on a qualitative assessment to determine if it is more likely than not that the fair value of the Company’s reporting unit is less than its respective carrying value. If it is determined that it is more likely than not that a reporting unit’s fair value is less than its carrying value, the Company performs a quantitative analysis. When the quantitative approach indicates an impairment, an impairment loss is recognized to the extent by which the carrying value exceeds the fair value, not to exceed the total amount of goodwill. As of June 30, 2023, we believe it is more likely than not that the fair value of our reporting unit exceeds its carrying value.

Intangible Assets

The Company’s intangible assets consist of the fair value of its interests in future promote of certain funds and the fair value of acquired investor relationships representing the fair value of management fees earned from existing investors in future funds. Finite-lived intangible assets are amortized over their estimated useful lives, which range from five to twelve years, and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. Amortization expense is included in depreciation and amortization expense in the Condensed Consolidated Financial Statements.

Operating Leases

At contract inception, the Company determines if an arrangement contains a lease by evaluating whether (i) an identified asset has been deployed in a contract explicitly or implicitly and (ii) the Company obtains substantially all the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract. Additionally, at contract inception the Company will evaluate whether the lease is an operating or finance lease. Right-of use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. To the extent these payments are fixed or determinable, they are included as part of the lease payments used to measure the lease liability. The Company’s ROU assets are recognized as the initial measurement of the lease liabilities plus any initial direct costs and any prepaid lease payments less lease incentives received, if any. The lease terms may include options to extend or terminate the lease which are accounted for when it is reasonably certain that the Company will exercise that option. As the discount rate implicit to the lease is not readily determinable, incremental borrowing rates of the Company were used. The incremental borrowing rates are based on the information available including, but not

24

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

limited to, collateral assumptions, the term of the lease, and the economic environment in which the lease is denominated at the commencement date.

The Company elected the package of practical expedients provided under the guidance. The practical expedient package applies to leases commenced prior to the adoption of the new standard and permits companies not to reassess whether existing or expired contracts are or contain a lease, the lease classification, and any initial direct costs for any existing leases. The Company has elected to not separate the lease and non-lease components within the contract. Therefore, all fixed payments associated with the lease are included in the ROU asset and the lease liability. These costs often relate to the fixed payments for a proportionate share of real estate taxes, common area maintenance and other operating costs in addition to a base rent. Any variable payments related to the lease are recorded as lease expense when and as incurred. The Company has elected this practical expedient for all lease classes. The Company did not elect the hindsight practical expedient. The Company has elected the short-term lease expedient. A short-term lease is a lease that, as of the commencement date, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For such leases, the Company will not apply the recognition requirements of ASC Topic 842, Leases (“ASC 842”) and instead will recognize the lease payments as lease cost on a straight-line basis over the lease term. Additionally, the Company elected the practical expedient which allows an entity to not reassess whether any existing land easements are or contain leases.

The Company’s leases primarily consist of operating leases for real estate, which have remaining terms of 1 to 10 years. Some of those leases include options to extend for additional terms ranging from 2 to 10 years. The Company’s other leases, including those for office equipment, vehicles, and aircrafts, are not significant. Additionally, the Company’s leases do not contain restrictions or covenants that restrict the Company from incurring other financial obligations. The Company also does not provide any residual value guarantees for the leases or have any significant leases that have yet to be commenced. From time to time, the Company enters into certain sublease agreements that have terms similar to the remaining terms of the master lease agreements between TPG and the landlord. Sublease income is recorded as an offset to general, administrative and other in the accompanying Condensed Consolidated Financial Statements.

Operating lease expense is recognized on a straight-line basis over the lease term and is recorded within general, administrative and other in the accompanying Condensed Consolidated Financial Statements (see Note 11 to the Condensed Consolidated Financial Statements).

Redeemable Equity from Consolidated Public SPACs

Redeemable equity from consolidated Public SPACs represents the shares issued by the Company’s consolidated Public SPACs that are redeemable for cash by the public shareholders in the event of an election to redeem by individual public shareholders at the time of the business combination. The Company accounts for redeemable equity in accordance with ASC Topic 480-10-S99, Distinguishing Liabilities from Equity (“ASC 480”), which states redemption provisions not solely within the control of the Company require ordinary shares subject to redemption to be classified outside of permanent equity. The redeemable non-controlling interests are initially recorded at their original issuance price and are subsequently allocated their proportionate share of the underlying gains or losses of the Public SPACs. The Company adjusts the redeemable equity to full redemption value on a quarterly basis.

If a Public SPAC is unable to complete a business combination within the time period required by its governing documents, this equity becomes redeemable and is reclassified out of redeemable equity and into Public SPAC current redeemable equity in accordance with ASC 480 as the Public SPAC prepares for dissolution.

Income Taxes

As a result of the Reorganization, the Company is treated as a corporation for U.S. federal and state income tax purposes. The Company is subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of taxable income generated by the TPG Operating Group partnerships. Prior to the Reorganization and the IPO, the Company was treated as a partnership for U.S. federal income tax purposes and therefore was not subject to U.S. federal and state income taxes except for certain consolidated subsidiaries that were subject to taxation in the U.S. (federal, state and local) and foreign jurisdictions as a result of their entity classification for tax reporting purposes. The provision for income taxes in the historical Condensed Consolidated Financial Statements consists of U.S. (federal, state and local) and foreign income taxes with respect to certain consolidated subsidiaries.

25

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Deferred tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period in which the enactment date occurs.

Under ASC Topic 740, Income Taxes, a valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized. The realization of deferred tax assets is dependent on the amount of our future taxable income. When evaluating the realizability of deferred tax assets, all evidence (both positive and negative) is considered. This evidence includes, but is not limited to, expectations regarding future earnings, future reversals of existing temporary tax differences and tax planning strategies.

Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions including evaluating uncertainties. The Company reviews its tax positions quarterly and adjusts its tax balances as new information becomes available. The Company recognizes interest and penalties relating to unrecognized tax benefits as income tax expense (benefit) within the Condensed Consolidated Financial Statements.

Recent Accounting Pronouncements

In June 2022, the FASB issued Accounting Standard Update (“ASU”) 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”) which (1) clarifies the guidance in ASC 820 on the fair value measurement of an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity security. Under current guidance, stakeholders have observed diversity in practice related to whether contractual sale restrictions should be considered in the measurement of the fair value of equity securities that are subject to such restrictions. The amendments in ASU 2022-03 should be applied to equity securities with a contract containing a sale restriction that is executed or modified on or after the adoption date. For equity securities with a contract containing a sale restriction that was executed before the adoption date, companies should continue to apply the historical accounting policy for measuring such securities until the contractual restriction expires or is modified. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The Company’s adoption of ASU 2022-03 on a prospective basis beginning January 1, 2023 did not have a material impact to its Condensed Consolidated Financial Statements.

26

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

3. Acquisitions

Angelo Gordon Acquisition

On May 14, 2023, the Company and certain of its affiliated entities (the “TPG Parties”) entered into a transaction agreement (the “Transaction Agreement”) with Angelo, Gordon & Co., L.P. and AG Funds L.P. (collectively, “Angelo Gordon”) and certain of their affiliated entities (together with Angelo Gordon, the “Angelo Gordon Parties”) pursuant to which the Company has agreed to acquire Angelo Gordon, an alternative investment firm focused on credit and real estate investing, on the terms and subject to the conditions set forth in the Transaction Agreement (the “Transaction”). The Transaction Agreement provides for closing consideration of (i) an estimated $970.0 million in cash (based on an assumed level of net cash and current assets of Angelo Gordon) and (ii) up to 62.5 million Common Units of the TPG Operating Group II, L.P., an indirect subsidiary of the Company (including an equal number of shares of Class B common stock of the Company), and restricted stock units of the Company, in each case, subject to the adjustments set forth in the Transaction Agreement. In addition, upon the satisfaction of certain fee-related revenue targets by the Angelo Gordon Parties during the period beginning on January 1, 2026 and ending on December 31, 2026, the Angelo Gordon Parties will be entitled to an earnout payment of up to $400.0 million (the “Earnout Payment”). The Earnout Payment is payable, at the Company’s election, subject to certain limitations set forth in the Transaction Agreement, in cash, Common Units (including an equal number of shares of Class B common stock of the Company), or a combination thereof. The Transaction is subject to required regulatory approvals and certain other customary closing conditions.

The Class B common stock to be issued in connection with the Transaction, including in connection with the Earnout Payment, will be issued upon the effectiveness of certain amendments to the Company’s Amended and Restated Certificate of Incorporation. Pursuant to an amendment to the Exchange Agreement (as defined herein) to be entered into in connection with the consummation of the Transaction, the number of Common Units that may be exchanged into cash or Class A common stock will be limited to those representing 19.99% of the Class A common stock, nonvoting Class A common stock of TPG and Class B common stock outstanding immediately prior to the closing of the Transaction (the “Closing”) until at least 20 calendar days after the Company mails a definitive Schedule 14C Information Statement with respect to the required approval by the Company’s stockholders in accordance with Nasdaq Rule 5635(a).

NewQuest Acquisition

In January 2022, the Company completed its acquisition of the remaining 33.3% interest in NewQuest Holdings (Cayman) Limited (“NQ Manager”) in exchange for equity interests in the Company, which consisted of 1,638,866 shares of Class A common stock and 1,072,998 Common Units of the TPG Operating Group. All of the granted equity interests are subject to a three-year service vesting condition and as such, will be recognized on a straight-line basis as post-combination compensation expense. The effect of the acquisition was a reallocation of equity between controlling and non-controlling interest of $33.6 million. This transaction was an acquisition under common control in which no gain or loss was recognized.

For additional information on the NewQuest acquisition, see Note 3 to the Consolidated Financial Statements in the Company’s Annual Report.

4. Investments

Investments consist of the following (in thousands):

	June 30, 2023		December 31, 2022
Equity method - performance allocations	$	5,070,750	$	4,677,017
Equity method - capital interests (includes assets pledged of $515,338 and $475,110)	663,409		607,964
Equity method - fair value option	41,200		20,907
Equity method - other	11,610		11,908
Equity investments	8,249		12,072
Total investments	$	5,795,218	$	5,329,868

27

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Net gains (losses) from performance allocations and capital interests are disclosed in the Revenue section of Note 2 to the Condensed Consolidated Statements of Operations. The following table summarizes net gains (losses) from investment activities (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Net gains (losses) from investment activities
Net gains (losses) of equity method investments, fair value option	$	2,918	$	(34,827)	$	20,293	$	(26,939)
Net (losses) gains of equity method investments - other	(538)		719		(809)		948
Net losses from equity investments	(1,534)		(65,287)		(3,822)		(66,761)
Total net gains (losses) from investment activities	$	846	$	(99,395)	$	15,662	$	(92,752)

Equity Method Investments, Fair Value Option

As of June 30, 2023 and December 31, 2022, the Company held a 8.8% and 9.0% beneficial ownership interest in Nerdy Inc. (“NRDY”), respectively, consisting of 7.7 million shares of Class A common stock, 4.0 million earnout shares and 4.9 million earnout warrants, with an aggregate fair value of $41.2 million and $20.9 million, respectively. The warrants entitle the Company to acquire one share of Class A common stock at a price of $11.50 per share and expire on September 20, 2026. The earnout shares and warrants are contingent upon NRDY achieving certain market share price milestones or in the event of a change of control, within five years after September 20, 2021.

Equity Method Investments

The Company evaluates its equity method investments in which it has not elected the fair value option for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable. During the three and six months ended June 30, 2023 and 2022, the Company did not recognize any impairment losses on an equity method investment without a readily determinable fair value.

Equity Investments

Equity investments represent proprietary investment securities held by the Company. At June 30, 2023 and December 31, 2022, the Company held equity investments with readily determinable fair values of $8.2 million and $12.1 million, respectively.

5. Derivative Instruments

The consolidated Public SPACs enter into derivative contracts in connection with their proprietary trading activities, including warrants and FPAs, which meet the definition of a derivative in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). As a result of the use of derivative contracts, the consolidated Public SPACs are exposed to the risk that counterparties will fail to fulfill their contractual obligations and are exposed to the volatility of the underlying instruments. These warrants and FPAs are included in derivative liabilities of Public SPACs on the Condensed Consolidated Statements of Financial Condition. As of June 30, 2023 and December 31, 2022, the Company did not hold any FPAs.

As of June 30, 2023 and December 31, 2022, the fair value of the warrants totaled $0.8 million and $0.7 million, respectively.

There were no related offsets or cash collateral pledged or received for the warrants as of June 30, 2023 and December 31, 2022.

28

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

For the three months ended June 30, 2023, the Company recorded unrealized gains on warrants totaling $0.7 million. For the six months ended June 30, 2023, the Company recorded unrealized losses on warrants totaling $0.1 million. For the three and six months ended June 30, 2022, the Company recorded unrealized gains on warrants and FPAs totaling $5.8 million and $8.5 million, respectively.

Net gains (losses) on derivative instruments are included in the Condensed Consolidated Statements of Operations as unrealized gains (losses) on derivative liabilities of Public SPACs. The following are net gains (losses) recognized on derivative instruments of Public SPACs (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Unrealized gains (losses), net on public warrants	$	667	$	4,017	$	(83)	$	7,699
Unrealized gains, net on forward purchase agreements	—		1,806		—		781
Net gains (losses) on derivative instruments	$	667	$	5,823	$	(83)	$	8,480

6. Fair Value Measurement

The following tables summarize the valuation of the Company’s Level I financial assets and liabilities that fall within the fair value hierarchy (in thousands):

	June 30, 2023		December 31, 2022
Assets
Equity method investments - fair value option	$	41,200	$	20,907
Equity investments	8,249		12,072
Total assets	$	49,449	$	32,979
Liabilities
Liabilities of consolidated Public SPACs:
Public warrants	$	750	$	667
Total liabilities	$	750	$	667

As of June 30, 2023 and December 31, 2022, the Company did not hold any Level II or Level III financial instruments. The valuation methodology used in the determination of the changes in fair value of financial instruments for which Level III inputs were used at June 30, 2022 included a combination of the market approach and income approach.

The following tables summarize the changes in the fair value of financial instruments for which the Company has used Level III inputs to determine fair value (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Derivative liabilities
Balance, beginning of period	$	—	$	2,411	$	—	$	1,386
Unrealized gains, net	—		(1,806)		—		(781)
Balance, end of period	$	—	$	605	$	—	$	605

Total realized and unrealized gains and losses recorded for Level III investments are reported in unrealized gains (losses) on derivative liabilities of Public SPACs in the Condensed Consolidated Statements of Operations.

29

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

7. Variable Interest Entities

TPG consolidates VIEs in which it is considered the primary beneficiary as described in Note 2 to the Condensed Consolidated Financial Statements. TPG’s investment strategies differ by TPG fund; however, the fundamental risks have similar characteristics, including loss of invested capital and loss of management fees and performance allocations. The Company does not provide performance guarantees and has no other financial obligation to provide funding to consolidated VIEs other than its own capital commitments.

The assets of consolidated VIEs may only be used to settle obligations of these consolidated VIEs. In addition, there is no recourse to the Company for the consolidated VIEs’ liabilities.

The Company holds variable interests in certain VIEs which are not consolidated as it is determined that the Company is not the primary beneficiary. The Company’s involvement with such entities is in the form of direct equity interests and fee arrangements. The fundamental risks have similar characteristics, including loss of invested capital and loss of management fees and performance allocations. Accordingly, disaggregation of TPG’s involvement by type of VIE would not provide more useful information. TPG may have an obligation as general partner to provide commitments to unconsolidated VIEs. For the three and six months ended June 30, 2023 and 2022, TPG did not provide any amounts to unconsolidated VIEs other than its obligated commitments.

The maximum exposure to loss represents the loss of assets recognized by TPG relating to non-consolidated entities and any amounts due to non-consolidated entities.

The assets and liabilities recognized in the Company’s Condensed Consolidated Statements of Financial Condition related to its interest in these non-consolidated VIEs and its maximum exposure to loss relating to non-consolidated VIEs were as follows (in thousands):

	June 30, 2023		December 31, 2022
Investments (includes assets pledged of $515,338 and $475,110)	$	5,734,159	$	5,284,981
Due from affiliates	87,558		88,847
VIE-related assets	5,821,717		5,373,828
Potential clawback obligation	1,729,490		1,869,395
Due to affiliates	40,225		47,572
Maximum exposure to loss	$	7,591,432	$	7,290,795

RemainCo

In conjunction with the Reorganization described in Note 1 to the Condensed Consolidated Financial Statements, the TPG Operating Group and RemainCo entered into certain agreements to effectuate the go-forward relationship between the entities. The arrangements discussed below represent the TPG Operating Group’s variable interests in RemainCo, which do not provide the TPG Operating Group with the power to direct the activities that most significantly impact RemainCo’s performance and operations. As a result, RemainCo represents a non-consolidated VIE.

RemainCo Administrative Services Agreement

The TPG Operating Group has entered into an administrative services agreement with RemainCo whereby the TPG Operating Group provides RemainCo with certain administrative services, including maintaining RemainCo’s books and records, tax and financial reporting and similar support which began on January 1, 2022. In exchange for these services, RemainCo pays the TPG Operating Group an annual administration fee in the amount of 1% per annum of the net asset value of RemainCo’s assets, with such amount payable quarterly in advance and recorded in expense reimbursements and other within revenues in the Condensed Consolidated Statements of Operations.

30

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Securitization Vehicles

Certain subsidiaries of the Company issued $250.0 million in privately placed securitization notes. The Company used one or more special purpose entities that are considered VIEs to issue notes to third-party investors in the securitization transactions.

As of June 30, 2023 and December 31, 2022, the carrying amount of secured notes issued by the VIEs was $245.4 million and $245.3 million, respectively, and is shown in the Company’s Condensed Consolidated Statements of Financial Condition as debt obligations, net of unamortized issuance costs of $4.6 million and $4.7 million, respectively.

The following table depicts the total assets and liabilities related to VIE securitization transactions included in the Company’s Condensed Consolidated Statements of Financial Condition (in thousands):

	June 30, 2023		December 31, 2022
Cash and cash equivalents	$	4,021	$	33,612
Restricted cash	13,182		13,166
Participation rights receivable (a)	515,338		475,110
Due from affiliates	434		436
Total assets	$	532,975	$	522,324
Accrued interest	$	191	$	191
Due to affiliates and other	343		280
Secured borrowings, net	245,413		245,259
Total liabilities	$	245,947	$	245,730

_______________

(a)Participation rights receivable related to VIE securitization transactions are included in investments in the Company’s Condensed Consolidated Statements of Financial Condition.

8. Debt Obligations

The following table summarizes the Company’s and its subsidiaries’ debt obligations (in thousands):

					As of June 30, 2023				As of December 31, 2022
	Debt Origination Date	Maturity Date	Borrowing Capacity		Carrying Value		Interest Rate		Carrying Value		Interest Rate
Senior Unsecured Revolving Credit Facility (a)	March 2011	July 2027	$	700,000	$	—	6.24	%	$	—	5.46	%
Subordinated Credit Facility (b)	August 2014	August 2024	30,000		—		7.49	%	—		6.71	%
Senior Unsecured Term Loan (c)	December 2021	December 2024	200,000		199,488		6.24	%	199,307		5.46	%
Secured Borrowings - Tranche A (d)	May 2018	June 2038	200,000		196,310		5.33	%	196,186		5.33	%
Secured Borrowings - Tranche B (d)	October 2019	June 2038	50,000		49,103		4.75	%	49,073		4.75	%
364-Day Revolving Credit Facility (e)	April 2023	April 2024	150,000		—		7.14	%	—		—	%
Total debt obligations			$	1,330,000	$	444,901			$	444,566

_______________

(a)In July 2022, TPG Operating Group II, L.P., as borrower, entered into a fifth amendment and restatement of its senior unsecured revolving credit facility (the “Amended Senior Unsecured Revolving Credit Facility”) to among other things, (i) extend the maturity date of the revolving credit facility from November 2025 to July 2027, (ii) increase the aggregate revolving commitments thereunder from $300.0 million to $700.0 million and (iii) replace the London Interbank Offered Rate (“LIBOR”) as the applicable reference rate with the Secured Overnight Financing Rate

31

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

(“SOFR”) and otherwise conform the credit facility to accommodate SOFR as the reference rate. Dollar-denominated principal amounts outstanding under the Amended Senior Unsecured Revolving Credit Facility accrue interest, at the option of the applicable borrower, either (i) at a base rate plus applicable margin not to exceed 0.25% per annum or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin not to exceed 1.25%. The Company is also required to pay a quarterly commitment fee on the unused commitments under the Amended Senior Unsecured Revolving Credit Facility not to exceed 0.15% per annum, as well as certain customary fees for any issued letters of credit. In August 2022, the Company entered into a first amendment to the Amended Senior Unsecured Revolving Credit Facility, which provides that if the Company is not publicly rated, the applicable margin for borrowings under the facility may be determined using the Company’s leverage ratio.

(b)A consolidated subsidiary of the Company entered into two $15.0 million subordinated revolving credit facilities (collectively, the “Subordinated Credit Facility”), for a total commitment of $30.0 million. The Subordinated Credit Facility is available for direct borrowings and is guaranteed by certain members of the TPG Operating Group. In August 2022, the subsidiary extended the maturity date of the Subordinated Credit Facility from August 2023 to August 2024 and replaced LIBOR as the applicable reference rate with SOFR, and otherwise conforms the agreements to accommodate SOFR as the reference rate. The interest rate for borrowings under the Subordinated Credit Facility is calculated at a term SOFR rate plus a 0.10% per annum adjustment and 2.25%.

(c)In December 2021, the Company entered into a credit agreement (the “Senior Unsecured Term Loan Agreement”). In July 2022, the Company entered into an amended and restated term loan agreement (the “Amended Senior Unsecured Term Loan Agreement”). The Amended Senior Unsecured Term Loan Agreement, among other things, replaces LIBOR as the applicable reference rate with SOFR, and otherwise conforms the term loan agreement to accommodate SOFR as the reference rate. Principal amounts outstanding under the Amended Senior Unsecured Term Loan Agreement accrue interest, at the option of the borrower, either (i) at a base rate plus an applicable margin of 0.00% or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin of 1.00%.

(d)The Company’s secured borrowings are issued using on-balance sheet securitization vehicles, as further discussed in Note 7 to the Condensed Consolidated Financial Statements. The secured borrowings are repayable only from collections on the underlying securitized equity method investments and restricted cash. The secured borrowings are separated into two tranches. Tranche A secured borrowings were issued in May 2018 at a fixed rate of 5.33% with an aggregate principal balance of $200.0 million due June 21, 2038, with interest paid semiannually. Tranche B secured borrowings were issued in October 2019 at a fixed rate of 4.75% with an aggregate principal balance of $50.0 million due June 21, 2038, with interest paid semiannually. The secured borrowings contain an optional redemption feature giving the Company the right to call the notes in full or in part. If the secured borrowings are not redeemed on or prior to June 20, 2028, the Company is required to pay additional interest equal to 4.00% per annum. The secured borrowings contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, default provisions and operating covenants, limitations on certain consolidations, mergers and sales of assets. At June 30, 2023, the Company is in compliance with these covenants and conditions.

(e)On April 14, 2023, a consolidated subsidiary of the Company entered into a 364-day revolving credit facility (the “364-Day Credit Facility”) with Mizuho Bank, Ltd., acting as administrative agent, to provide the subsidiary with revolving borrowings of up to $150.0 million. Borrowings under the 364-Day Credit Facility are subject to one of three interest rates depending on the type of drawdown requested. Alternate Base Rate (“ABR”) loans are denominated in US Dollars and subject to a variable interest rate computed daily as the higher of the Federal Funds Rate plus 0.50% or the one-month Term SOFR plus 1.00%, plus an applicable margin of between 1.00% and 2.00%, depending on the term of the loan. Term Benchmark Loans may be denominated in US Dollars or Euros, and are subject to a fixed interest rate computed as the SOFR rate for a period comparable to the term of the loan in effect two business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. Risk-Free Rate (“RFR”) loans are denominated in Sterling and subject to a fixed interest rate computed daily as the Sterling Overnight Index Average (“SONIA”) in effect five business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. The subsidiary is also required to a pay a quarterly facility fee equal to 0.30% per annum of the total facility capacity of $150.0 million, as well as certain customary fees for any issued loans. The Company entered into an equity commitment letter in connection with the 364-Day Credit Facility, committing to provide capital contributions, if and when required, to the consolidated subsidiary throughout the life of the facility.

During the three and six months ended June 30, 2023, the Company incurred interest expense of $7.1 million and $13.2 million, respectively, on its debt obligations. During the three and six months ended June 30, 2022, the Company incurred interest expense of $4.4 million and $8.3 million, respectively, on its debt obligations.

At June 30, 2023 and December 31, 2022, the fair value of the Company’s senior unsecured term loan was $200.0 million and $199.2 million, respectively, which approximates its carrying amount represented in the Condensed Consolidated Statements of Financial Condition due to its variable rate nature.

At June 30, 2023 and December 31, 2022, the estimated fair value of the secured borrowings based on current market rates and credit spreads for debt with similar maturities was $233.5 million and $231.5 million, respectively, and the carrying value, excluding unamortized issuance costs, was $250.0 million at June 30, 2023 and December 31, 2022.

9. Income Taxes

As a result of the Reorganization, the Company is treated as a corporation for U.S. federal and state income tax purposes. The Company is subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to its allocable share of taxable income generated by the TPG Operating Group partnerships. Prior to the Reorganization, the Company was treated as a partnership for U.S. federal income tax purposes and therefore was not subject to U.S. federal and state income taxes except for certain consolidated subsidiaries that were subject to taxation in the U.S. (federal, state and local) and foreign jurisdictions as a result of their entity classification for tax reporting purposes.

32

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

As of June 30, 2023, the Company has recognized net deferred tax assets before the considerations of valuation allowances in the amount of $116.0 million which primarily relate to excess income tax basis versus book basis differences in connection with the Company’s investment in the TPG Operating Group partnerships. The excess of income tax basis in the TPG Operating Group partnerships was primarily due to the Reorganization which resulted in a step-up in the tax basis of certain assets to the Company that will be recovered as those underlying assets are sold or the tax basis is amortized. A portion of the excess income tax basis in the TPG Operating Group partnerships will only reverse upon a sale of the Company’s interest in the TPG Operating Group partnerships which is not expected to occur in the foreseeable future. As a result, the Company has recognized a valuation allowance in the amount of $80.0 million against its net deferred tax assets of $116.0 million (resulting in net deferred tax assets after valuation allowance of $36.0 million) as of June 30, 2023, as it is more-likely-than not that this portion of our deferred tax assets is not realizable. The Company evaluates the realizability of its deferred tax asset on a quarterly basis and adjusts the valuation allowance when it is more-likely-than-not that all or a portion of the deferred tax asset may not be realized. Additionally, the Company recorded a payable pursuant to the Tax Receivable Agreement within other liabilities in the Condensed Consolidated Statements of Financial Condition of $26.5 million, related to the Reorganization and subsequent exchanges of TPG Operating Group partnership units for common stock.

The Company’s effective tax rate was 24.8% and (3.2)% for the three months ended June 30, 2023 and 2022, respectively, and 25.0% and (30.2)% for the six months ended June 30, 2023 and 2022, respectively. The Company’s effective tax rate is dependent on many factors, including the estimated amount of income subject to tax. Consequently, the effective tax rate can vary from period to period. The Company’s overall effective tax rate in each of the periods described above deviates from the statutory rate primarily because a portion of income and losses are allocated to non-controlling interests, and the tax liability on such income or loss is borne by the holders of such non-controlling interests.

Applicable accounting standards provide that the Company may estimate an annual effective tax rate and apply that rate to year-to-date income for each interim period. However, because the Company’s forecast of income before taxes is highly variable due to changes in market conditions, the actual effective income tax rate for the year-to-date period represents a better estimate of the consolidated annual effective income tax rate. Accordingly, for the three and six months ended June 30, 2023 and 2022, the actual consolidated effective income tax rate was used to determine the Company’s income tax provision.

During the three and six months ended June 30, 2023 and 2022, there were no material changes to the uncertain tax positions and the Company does not expect there to be any material changes to uncertain tax positions within the next twelve months. The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by U.S. federal, state, local and foreign tax authorities. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s Condensed Consolidated Financial Statements.

On August 16, 2022, the Inflation Reduction Act of 2022 (“IRA”) was enacted in the United States. The IRA, among other things, includes a 15% minimum tax on adjusted financial statement income of corporations with average annual adjusted financial statement income in excess of $1 billion over a three-year period, a 1% excise tax on stock repurchases and additional clean energy tax incentives for tax years beginning after December 31, 2022. The Company does not expect the IRA to have a material impact to its consolidated financial statements based on analysis of the law in its current form. The Company will continue to evaluate its future impact if additional guidance is issued by the U.S. Department of the Treasury.

33

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

10. Related Party Transactions

Due from and Due to Affiliates

Due from affiliates and due to affiliates consist of the following (in thousands):

	June 30, 2023		December 31, 2022
Portfolio companies	$	49,686	$	57,492
Partners and employees	2,736		2,270
Other related entities	35,773		54,030
Unconsolidated VIEs	87,558		88,847
Due from affiliates	$	175,753	$	202,639
Portfolio companies	$	7,201	$	10,367
Partners and employees	59,411		60,309
Other related entities	17,927		21,615
Unconsolidated VIEs	40,225		47,572
Due to affiliates	$	124,764	$	139,863

Affiliate receivables and payables historically have been settled in the normal course of business without formal payment terms, generally do not require any form of collateral and do not bear interest.

Fund Investments

Certain of the Company’s investment professionals and other individuals have made discretionary investments of their own capital in the TPG funds. These investments are generally not subject to management fees or performance allocations at the discretion of the general partner. Investments made by these individuals during the six months ended June 30, 2023 and 2022 totaled $56.4 million and $63.1 million, respectively.

Fee Income from Affiliates

Substantially all revenues are generated from TPG funds, limited partners of TPG funds, or portfolio companies. The Company disclosed revenues in Note 2 to the Condensed Consolidated Financial Statements.

Loans to Affiliates

From time to time, the Company may enter into transactions in which it arranges short-term funding for affiliates, such as portfolio companies, as part of the Company’s capital markets activities. Under this arrangement, the Company may draw all or substantially all of its availability for borrowings under the 364-Day Credit Facility. Borrowings made under this facility are generally expected to be repaid promptly as these short-term fundings are intended to be syndicated to third parties.

Notes Receivable from Affiliates

From time to time, the Company makes loans to its employees and other affiliates. Certain of these loans are collateralized by underlying investment interests of the borrowers. The outstanding balance of these notes was $1.6 million as of June 30, 2023 and December 31, 2022, which is included in other assets in the Condensed Consolidated Statements of Financial Condition.

These notes generally incur interest at floating rates, and such interest, which is included in interest, dividends and other in the Condensed Consolidated Statements of Operations, totaled less than $0.1 million for each of the three and six months ended June 30, 2023 and 2022.

34

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Aircraft Services

The Company terminated its leases of aircraft owned by entities controlled by certain partners of the Company in January 2022. The termination of the leases resulted in the derecognition of a right-of-use asset and a corresponding lease liability of $13.6 million.

RemainCo Administrative Services Agreement

In exchange for services provided by TPG Operating Group, RemainCo pays TPG Operating Group an annual administration fee in the amount of 1% per annum of the net asset value of RemainCo’s assets, with such amount payable quarterly in advance. The fees earned by the Company for the three and six months ended June 30, 2023 were $4.5 million and $9.1 million, respectively, and recorded in expense reimbursements and other within revenues in the Condensed Consolidated Statements of Operations. The fees earned by the Company for the three and six months ended June 30, 2022 were $5.3 million and $10.4 million, respectively.

Other Related Party Transactions

The Company has entered into contracts to provide services or facilities for a fee with certain related parties. A portion of these fees are recognized as expense reimbursements and other within revenues in the Condensed Consolidated Statements of Operations in the amount of $6.8 million and $5.8 million for the three months ended June 30, 2023 and 2022, respectively, and $14.1 million and $11.3 million for the six months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023 and 2022, these related parties have made payments associated with these arrangements of $16.5 million and $13.6 million, respectively.

Investments in SPACs

The Company invests in and sponsors SPACs that are formed for the purposes of effecting a merger, asset acquisition, stock purchase, reorganization or other business combination. In the IPO of each of these SPACs, either common shares or units (which include one Class A ordinary share and, in some cases, a fraction of a redeemable public warrant which entitles the holder to purchase one share of Class A ordinary shares at a fixed exercise price) are sold to investors. Each SPAC provides its public shareholders the option to redeem their shares either (i) in connection with a shareholder meeting to approve the business combination or (ii) by means of a tender offer. Assets held in Trust Accounts relate to gross proceeds received from the IPO and can only be used for the initial business combination and any possible investor redemptions. If the SPAC is unable to complete a business combination within a specified time frame, typically within 24 months of the IPO close date, the SPACs will redeem all public shares. The ownership interest in each SPAC which is not owned by the Company is reflected as redeemable equity attributable to Public SPACs in the accompanying Condensed Consolidated Statements of Financial Condition.

The Company consolidates these SPACs during the period before the initial business combination, and therefore the Class F ordinary shares, Class G ordinary shares, private placement shares, private placement warrants and FPAs with consolidated related parties are eliminated in consolidation.

In August 2021, AFTR, a SPAC, completed an initial public offering. AFTR sold 25,000,000 units at a price of $10.00 per unit for total IPO proceeds of $250.0 million. Each unit consists of one Class A ordinary share of AFTR at $0.0001 par value and one-third of one warrant.

As of June 30, 2023, AFTR held cash in trust of $259.4 million, which includes the $250.0 million in funds deposited into the Trust Account at the time of AFTR’s IPO and $9.4 million of interest income, which was available for distribution to the shareholders. On August 2, 2023, AFTR announced the redemption of all of its AFTR Class A Ordinary Shares at a per-share redemption price of approximately $10.41, because AFTR did not consummate an initial business combination within the time period required by its Amended and Restated Memorandum and Articles of Association. Subsequent to August 16, 2023, the AFTR Class A Ordinary Shares will be deemed cancelled and will represent only the right to receive the redemption amount, and there will be no redemption rights or liquidating distributions with respect to AFTR’s warrants, which will expire with no value. After August 16, 2023, AFTR will cease all operations except for those required to wind up its business.

35

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

In April 2021, YTPG, a SPAC, completed an initial public offering. YTPG sold 40,000,000 shares at a price of $10.00 per share for total IPO proceeds of $400.0 million. Each share consists of one YTPG Class A Ordinary Share of YTPG at $0.0001 par value.

On April 17, 2023, YTPG redeemed all of its YTPG Class A Ordinary Shares at a per-share redemption price of approximately $10.00, because YTPG did not consummate an initial business combination within the time period required by its Amended and Restated Memorandum and Articles of Association. As of April 17, 2023, the YTPG Class A Ordinary Shares were deemed cancelled and represented only the right to receive the redemption amount. FPAs entered into by YTPG at the time of its IPO were terminated on April 17, 2023. After April 17, 2023, YTPG ceased all operations except for those required to wind up its business.

11. Operating Leases

The following tables summarize the Company’s lease cost, cash flows, and other supplemental information related to its operating leases.

The components of lease expense were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023			2022
Lease cost (a):
Operating lease cost	$	6,708	$	6,555	$	13,339		$	13,031
Short-term lease costs	180		69		313			274
Variable lease cost	1,800		1,605		3,591			2,776
Sublease income	(852)		(688)		(1,668)			(2,220)
Total lease cost	$	7,836	$	7,541	$	15,575		$	13,861
Weighted-average remaining lease term					6.6			7.5
Weighted-average discount rate					4.15		%	4.07		%

___________

(a)Office rent expense for the three and six months ended June 30, 2023 was $6.7 million and $13.3 million, respectively. Office rent expense for the three and six months ended June 30, 2022 was $7.0 million and $13.4 million, respectively.

Supplemental Condensed Consolidated Statements of Cash Flows information related to leases were as follows (in thousands):

	Six Months Ended June 30,
	2023		2022
Cash paid for amounts included in the measurement of lease liabilities	$	14,981	$	14,364
Other non-cash changes in right-of-use assets	6,042		4,205
Non-cash right-of-use assets and lease liability termination	—		(13,554)

36

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The following table shows the undiscounted cash flows on an annual basis for operating lease liabilities as of June 30, 2023 (in thousands):

Year Due	Lease Amount
Remainder of 2023	$	15,218
2024	24,383
2025	19,152
2026	20,401
2027	18,967
Thereafter	65,107
Total future undiscounted operating lease payments	163,228
Less: imputed interest	(23,377)
Present value of operating lease liabilities	$	139,851

12. Commitments and Contingencies

Guarantees

Certain of the Company’s consolidated entities have guaranteed debt or obligations. At June 30, 2023 and December 31, 2022, the maximum obligations guaranteed under these agreements totaled $1,280.1 million and $1,120.8 million, respectively. At June 30, 2023, the guarantees had expiration dates as follows (in thousands):

Maturity Date	Guarantee Amount
April 2024	$	150,000
August 2024	30,000
December 2024	200,000
June 2026	60,000
December 2026	104,604
July 2027	700,000
June 2030	35,530
Total	$	1,280,134

At June 30, 2023 and December 31, 2022, the outstanding amount of debt on obligations related to these guarantees was $350.5 million and $327.8 million, respectively.

Letters of Credit

The Company had $0.4 million and $0.5 million in letters of credit outstanding at June 30, 2023 and December 31, 2022, respectively.

Commitments

At June 30, 2023, the third party investors of the consolidated Public SPACs had no unfunded capital commitments to the consolidated Public SPACs.

At June 30, 2023, the TPG Operating Group had unfunded investment commitments of $278.1 million to the TPG funds, consolidated Public SPACs and other strategic investments.

37

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Contingent Obligations (Clawback) With Affiliates

The governing agreements of the TPG funds that pay performance allocations generally include a clawback provision that, if triggered, may give rise to a contingent obligation requiring the general partner to return amounts to the fund for distribution to the fund investors at the end of the life of the fund. Performance allocations received by the general partners of the respective TPG funds are subject to clawback to the extent the performance allocations received by the general partners exceeds the amount the general partners are ultimately entitled to receive based on cumulative fund results.

At June 30, 2023, if all investments held by the TPG funds were liquidated at their current unrealized fair value, there would be clawback of $58.3 million, net of tax, for which a performance fee reserve was recorded within other liabilities in the Condensed Consolidated Statements of Financial Condition.

At June 30, 2023, if all remaining investments were deemed worthless, a possibility management views as remote, the amount of performance allocations subject to potential clawback would be $1,729.5 million.

During the six months ended June 30, 2023, the general partners made no payments on the clawback liability.

Legal Actions and Other Proceedings

From time to time, the Company is involved in legal proceedings, litigation and claims incidental to the conduct of our business, including with respect to acquisitions, bankruptcy, insolvency and other types of proceedings. Such lawsuits may involve claims against our portfolio companies that adversely affect the value of certain investments owned by TPG’s funds. The Company’s business is also subject to extensive regulation, which has and may result in the Company becoming subject to examinations, inquiries and investigations by various U.S. and non-U.S. governmental and regulatory agencies, including but not limited to the SEC, Department of Justice, state attorneys general, Financial Industry Regulatory Authority and the U.K. Financial Conduct Authority. Such examinations, inquiries and investigations may result in the commencement of civil, criminal or administrative proceedings or fines against the Company or its personnel.

The Company accrues a liability for legal proceedings in accordance with U.S. GAAP, in particular, the Company establishes an accrued liability for loss contingencies when a settlement arising from a legal proceeding is both probable and reasonably estimable. If the matter is not probable or reasonably estimable, no such liability is recorded. Examples of this include: (i) the proceedings may be in early stages; (ii) damages sought may be unspecified, unsupportable, unexplained or uncertain; (iii) discovery may not have been started or is incomplete; (iv) there may be uncertainty as to the outcome of pending appeals or motions; (v) there may be significant factual issues to be resolved or (vi) there may be novel legal issues or unsettled legal theories to be presented or a large number of parties. Consequently, management is unable to estimate a range of potential loss, if any, related to such matters. Even when the Company accrues a liability for a loss contingency such cases, there may be an exposure to loss in excess of any amounts accrued. Loss contingencies may be, in part or in whole, subject to insurance or other payments such as contributions and/or indemnity, which may reduce any ultimate loss.

Based on information presently known by management, the Company has not recorded a potential liability related to any pending legal proceeding and is not subject to any legal proceedings that we expect to have a material impact on our operations, financial positions or cash flows. It is not possible, however, to predict the ultimate outcome of all pending legal proceedings, and the claimants in the matter discussed below seek potentially large and indeterminate amounts. As such, although we do not consider such an outcome likely, given the inherent unpredictability of legal proceedings, it is possible that an adverse outcome in the matter described below or certain other matters could have a material effect on the Company’s financial results in any particular period.

Since 2011, a number of TPG-related entities and individuals, including David Bonderman and Jim Coulter, have been named as defendants/respondents in a series of lawsuits in the United States, United Kingdom, and Luxembourg concerning an investment TPG held from 2005-2007 in a Greek telecommunications company, known then as TIM Hellas (“Hellas”). Entities and individuals related to Apax Partners, a London based investment firm also invested in Hellas at the time, are named in the suits as well. The cases all allege generally that a late 2006 refinancing of the Hellas group of companies was improper.

38

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

To date, most of the lawsuits filed in New York Federal and State courts against TPG and Apax-related defendants have been dismissed, with those dismissals upheld on appeal, or the appeal period has passed. A lawsuit pending in the District Court of Luxembourg against two former TPG partners and two individuals related to Apax involved in the investment has been decided after trial in their favor on all claims and is now on appeal. In February 2018, a High Court case in London against a number of TPG and Apax related parties and individuals was abandoned by the claimants in the early days of a scheduled six-week trial with costs of $9.5 million awarded to the TPG and Apax-related parties, of which $3.4 million was awarded to TPG.

In addition to the Luxembourg appeal, two cases in New York state court are active against TPG and Apax-related parties concerning the Hellas investment. Motions to dismiss by all defendants were made in both actions with the Court now having granted and denied in part those motions, paring back the parties, claims and amounts at issue. Appeals are pending as to the dismissal ruling in one matter (with immediate appeals possible as to the dismissal ruling in the other). The court has ruled on summary judgment motions in one case, further paring back the parties and claims in the case. Appeals are pending as to those summary judgment rulings as well. No trial date has been set in either of the two active actions. The prior noted stayed federal actions have now been dismissed by court order and stipulation.

The Company believes that the suits related to the Hellas investment are without merit and intends to continue to defend them vigorously.

In October 2022, the Company received a document request from the SEC focusing on the use and retention of business-related electronic communications, which, as has been publicly reported, is part of an industry-wide review. The Company is cooperating with the SEC’s request.

Indemnifications

In the normal course of business, the Company enters into contracts that contain a variety of representations and warranties that provide general indemnifications. In addition, certain of the Company’s funds have provided certain indemnities relating to environmental and other matters and has provided nonrecourse carve-out guarantees for fraud, willful misconduct and other customary wrongful acts, each in connection with the financing of certain real estate investments that the Company has made. The Company’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Company that have not yet occurred. However, based on experience, the Company expects the risk of material loss to be remote.

13. Net Income (Loss) Per Class A Common Share

The Company calculates its basic and diluted income (loss) per share using the two-class method for all periods presented, which defines unvested share-based payment awards that contain nonforfeitable rights to dividends as participating securities. The two-class method is an allocation formula that determines income per share for each share of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all income (distributed and undistributed) is allocated to common shares and participating securities based on their respective rights to receive dividends.

In computing the dilutive effect that the exchange of TPG Operating Group partnership units would have on net income available to Class A common stock per share, TPG considered that net income (loss) available to holders of shares of Class A common stock would increase due to the elimination of non-controlling interests in the TPG Operating Group, inclusive of any tax impact. The hypothetical conversion may be dilutive to the extent there is activity at the TPG Inc. level that has not previously been attributed to the non-controlling interests or if there is a change in tax rate as a result of a hypothetical conversion.

Basic and diluted net income (loss) per share of Class A common stock for the six months ended June 30, 2022 is presented from January 13, 2022 through June 30, 2022, the period following the Reorganization and IPO. There were no shares of Class A common stock outstanding prior to January 13, 2022, therefore no income per share information has been presented for any period prior to that date.

39

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net income (loss) per share of Class A common stock (in thousands, except share and per share data):

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Numerator:
Net income (loss)	$	40,011	$	(262,497)	$	75,685	$	(99,693)
Less:
Net loss attributable to redeemable equity in Public SPACs prior to IPO	—		—		—		(517)
Net income attributable to other non-controlling interests prior to Reorganization and IPO	—		—		—		966
Net income attributable to TPG Group Holdings prior to Reorganization and IPO	—		—		—		5,256
Net income (loss) subsequent to IPO	40,011		(262,497)		75,685		(105,398)
Less:
Net income attributable to redeemable equity in Public SPACs subsequent to IPO	5,367		4,058		6,896		5,881
Net loss attributable to non-controlling interests in TPG Operating Group subsequent to IPO	(25,306)		(128,869)		(50,798)		(133,781)
Net income (loss) attributable to other non-controlling interests subsequent to IPO	32,755		(127,827)		67,337		(8,923)
Net income (loss) attributable to Class A Common Stockholders prior to distributions	27,195		(9,859)		$	52,250	$	31,425
Reallocation of earnings to unvested participating restricted stock units (a)	(1,723)		(2,416)		(5,419)		(2,040)
Net income (loss) attributable to Class A Common Stockholders - Basic	25,472		(12,275)		$	46,831	$	29,385
Net loss assuming exchange of non-controlling interest	(22,398)		(102,075)		(44,335)		(106,234)
Reallocation of income from participating securities assuming exchange of Common Units	1,596		—		—		—
Net income (loss) attributable to Class A Common Stockholders - Diluted	$	4,670	$	(114,350)	$	2,496	$	(76,849)
Denominator:
Weighted-Average Shares of Common Stock Outstanding - Basic	80,540,569		79,240,058		80,022,820		79,240,058
Exchange of Common Units to Class A Common Stock	228,652,641		229,652,641		229,144,354		229,652,641
Weighted-Average Shares of Common Stock Outstanding - Diluted	309,193,210		308,892,699		309,167,174		308,892,699
Net income (loss) available to Class A common stock per share
Basic	$	0.32	$	(0.15)	$	0.59	$	0.37
Diluted	$	0.02	$	(0.37)	$	0.01	$	(0.25)
Dividends declared per share of Class A Common Stock (b)	$	0.20	$	0.44	$	0.70	$	0.44

___________

(a)As there were no undistributed losses during the three months ended June 30, 2023, the unvested participating restricted stock units received their pro rata reallocation of earnings. No undistributed losses were allocated to unvested participating restricted stock units during the six months ended June 30, 2023 and the three and six months ended June 30, 2022, as the holders do not have a contractual obligation to share in the losses of the Company with common stockholders.

(b)Dividends declared reflects the calendar date of the declaration for each distribution.

40

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

14. Equity-Based Compensation

Restricted Stock Awards

Under the Company’s 2021 Omnibus Equity Incentive Plan (the “Omnibus Plan”), the Company is permitted to grant equity awards representing ownership interests in TPG Inc.’s Class A common stock. On January 13, 2022, the Omnibus Plan became effective and the Company authorized for issuance 30,694,780 shares of TPG Inc.’s Class A common stock. On January 6, 2023, additional 12,797,983 shares of Class A common stock were registered, increasing the share reserve to 30,889,270 of which 27,800,836 may be issued as of June 30, 2023.

In conjunction with the IPO in 2022, TPG employees, certain of the Company’s executives and certain non-employees received one-time grants of equity-based awards in the form of restricted stock units which entitle the holder to one share of Class A common stock upon vesting.

Further, in the ordinary course of business the Company also grants equity awards that are subject to either service conditions (“Ordinary Service-Vesting Awards”) or a combination of service and performance conditions (“Ordinary Performance-Vesting Awards”).

The following table summarizes the outstanding restricted stock unit awards as of June 30, 2023 (in millions, including share data):

	Units Outstanding as of June 30, 2023	Compensation Expense for the three months ended				Compensation Expense for the six months ended				Unrecognized Compensation Expense as of June 30, 2023
		June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
Restricted Stock Units
IPO Service-Vesting Awards	8.4	$	11.5	$	17.4	$	26.0	$	35.4	$	172.2
IPO Executive Service-Vesting Awards	1.1	1.6		1.6		3.2		3.0		23.0
IPO Executive Performance Condition Awards	1.1	1.3		1.3		2.6		2.4		10.4
Ordinary Service-Vesting Awards	4.3	10.6		0.3		20.5		0.3		120.0
Ordinary Performance-Vesting Awards	0.1	0.3		0.2		0.5		0.2		2.5
Total Restricted Stock Units	15.0	$	25.3	$	20.8	$	52.8	$	41.3	$	328.1

For the three and six months ended June 30, 2023, the Company recorded total restricted stock unit compensation expense of $25.3 million and $52.8 million respectively. For the three and six months ended June 30, 2022, the Company recorded total restricted stock unit compensation expense of $20.8 million and $41.3 million respectively. The expense associated with awards granted to certain non-employees of the Company is recognized in general, administrative and other in our Condensed Consolidated Statements of Operations and totaled $0.7 million and $1.4 million for the three and six months ended June 30, 2023 and $0.5 million and $5.9 million for the three and six months ended June 30, 2022, respectively.

For the three and six months ended June 30, 2023, the Company had 33,899 and 464,516 restricted stock units vest at a fair value of $1.0 million and $15.6 million, respectively. The restricted stock units were settled by issuing 18,748 and 271,417 shares of TPG Inc. Class A Common stock, net of withholding tax of $0.5 million and $6.5 million, respectively.

41

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

IPO and Ordinary Service-Vesting Awards

For the six months ended June 30, 2023, the Company issued 3.8 million of Ordinary Service-Vesting Awards. The grant date fair value of the Ordinary Service-Vesting Awards considers the public share price of the Company’s Class A common stock. The following table presents the rollforward of the Company’s unvested Service-Vesting Awards for the six months ended June 30, 2023 (awards in millions):

	Service-Vesting Awards	Weighted-Average Grant Date Fair Value
Balance at December 31, 2022	10.1	$	29.41
Granted	3.8	34.14
Vested	(0.5)	29.53
Forfeited	(0.7)	30.28
Balance at June 30, 2023	12.7	$	30.78

As of June 30, 2023, there was approximately $292.2 million of total estimated unrecognized compensation expense related to unvested Service-Vesting Awards, which is expected to be recognized over the weighted average remaining requisite service period of 3.0 years.

Ordinary Performance-Vesting Awards

In 2022 the Company also granted 0.1 million of Ordinary Performance-Vesting Awards. The weighted-average grant date fair value per share was $26.93 for these awards. For the three and six months ended June 30, 2023, the Company recorded equity-based compensation expense of $0.3 million and $0.5 million, respectively. For each of the three and six months ended June 30, 2022, the Company recorded $0.2 million equity-based compensation expense. Further, as of June 30, 2023, there was approximately $2.5 million of total estimated unrecognized compensation expense related to unvested Ordinary Performance-Vesting Awards, which is expected to be recognized over the weighted average remaining requisite service period of 2.6 years.

IPO Executive Awards

Under the Omnibus Plan, the Company also granted 2.2 million of Executive Awards in order to incentivize and retain key members of management and further their alignment with our shareholders in conjunction with the IPO. The Executive Awards include awards of (i) 1.1 million restricted stock units subject to service-based vesting over a five-year service period beginning with the second anniversary of the grant date (“Executive Service-Vesting Awards”) and (ii) 1.1 million market and service based restricted stock units (“Executive Performance Condition Awards”). Each Executive Performance Condition Award is comprised of two parts: (i) a time-based component requiring a five-year service period (“Type I”) and (ii) a market price component with a target Class A common stock share price at either $44.25 within five years or $59.00 within eight years (“Type II”). Dividend equivalents are paid on vested and unvested Executive Service-Vesting Awards when the dividend occurs. Dividend equivalents accrue for vested and unvested Executive Performance Condition Awards and are paid only when both the applicable service and performance conditions are satisfied.

Compensation expense for Executive Service-Vesting Awards is recognized on a straight-line basis and for the Executive Performance Condition Awards using the accelerated attribution method on a tranche by tranche basis.

42

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

The following table presents the rollforwards of the Company’s unvested Executive Awards for the six months ended June 30, 2023 (awards in millions):

	Executive Service-Vesting Awards	Grant Date Fair Value		Executive Performance Condition Awards	Weighted Average Grant Date Fair Value
Balance at December 31, 2022	1.1	$	29.50	1.1	$	16.58
Granted	—	—		—	—
Vested	—	—		—	—
Forfeited	—	—		—	—
Balance at June 30, 2023	1.1	$	29.50	1.1	$	16.58

As of June 30, 2023, there was approximately $23.0 million of total estimated unrecognized compensation expense related to unvested Executive Service-Vesting Awards, which is expected to be recognized over the weighted average remaining requisite service period of 3.5 years. There was approximately $10.4 million of unrecognized compensation expense related to unvested Executive Performance Condition Awards, which is expected to be recognized over the weighted average remaining requisite service period of 2.4 years.

Other Awards

As a result of the Reorganization and the IPO in 2022, the Company’s current partners hold restricted indirect interests in Common Units through TPG Partner Holdings, L.P. (“TPG Partner Holdings”) and indirect economic interests through RemainCo. TPG Partner Holdings and RemainCo are presented as non-controlling interest holders within the Company’s Condensed Consolidated Financial Statements. The interests in TPG Partner Holdings (“TPH Units”) and indirectly in RemainCo (“RPH Units”) are generally subject to service, or, in certain cases, to both service and performance conditions. Holders of these interests participate in distributions regardless of the vesting status. Additionally, as a result of the Reorganization, the IPO and the acquisition of the final 33.3% of NQ Manager in 2022 discussed in Note 3 to the Condensed Consolidated Financial Statements, certain TPG partners and NewQuest principals were granted Common Units directly at TPG Operating Group (“TOG Units”) and Class A common stock subject to both service and performance conditions, which are deemed probable of achieving.

The following table summarizes the outstanding Other Awards as of June 30, 2023 (in millions, including share data):

	Unvested Units/Shares Outstanding as of June 30, 2023	Compensation Expense for the three months ended				Compensation Expense for the six months ended				Unrecognized Compensation Expense as of June 30, 2023
		June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
TPH and RPH Units
TPH units	50.1	$	100.5	$	93.0	$	201.1	$	234.8	$	1,009.4
RPH units	0.4	19.1		21.5		38.3		40.3		168.8
Total TPH and RPH Units	50.5	$	119.6	$	114.5	$	239.4	$	275.1	$	1,178.2
TOG Units and Class A Common Stock
TOG Common Units	1.8	4.7		6.3		8.3		$	11.7	$	28.0
Class A Common Stock	1.2	4.3		4.4		8.7		8.3		26.4
Total TOG Units and Class A Common Stock	3.0	$	9.0	$	10.7	$	17.0	$	20.0	$	54.4

43

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

TPH and RPH Units

The Company accounts for the TPH Units and RPH Units as compensation expense in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). The unvested TPH and RPH Units are recognized as equity-based compensation subject to primarily service vesting conditions and in certain cases performance conditions, which are currently deemed probable of achieving. The Company recognized compensation expense of $119.6 million and $239.4 million for the three and six months ended June 30, 2023, respectively. The Company recognized compensation expense of $114.5 million and $275.1 million for the three and six months ended June 30, 2022, respectively. There is no additional dilution to our stockholders related to these interests. Contractually these units are only related to non-controlling interest holders of the TPG Operating Group, and there is no impact to the allocation of income and distributions to TPG Inc. Therefore, the Company has allocated these expense amounts to its non-controlling interest holders.

The following table presents the rollforwards of the Company’s unvested TPH Units and RPH Units for the six months ended June 30, 2023 (units in millions):

	TPH Units			RPH Units
	Partnership Units	Grant Date Fair Value		Partnership Units	Grant Date Fair Value
Balance at December 31, 2022	50.3	$	24.38	0.4	$	457.10
Reallocated	0.7	28.41		—	—
Vested	(0.2)	23.60		—	—
Forfeited	(0.7)	24.79		—	—
Balance at June 30, 2023	50.1	$	24.43	0.4	$	457.10

TPH Units, which were forfeited by certain holders upon termination, were reallocated to certain existing unit holders in accordance with the applicable governing documents. The grant date fair value of the reallocated awards was determined based on the fair value of TPG’s common stock at the time of reallocation. As of June 30, 2023, there was approximately $1,178.2 million of total estimated unrecognized compensation expense related to unvested TPH and RPH Units. As of June 30, 2022, there was approximately $1,638.0 million of total estimated unrecognized compensation expense related to unvested TPH and RPH Units.

TOG Units and Class A Common Stock

In accordance with ASC 718, the Other IPO-Related Awards are also recognized as equity-based compensation. The expense for the three and six months ended June 30, 2023 totaled $9.0 million and $17.0 million respectively. The expense for the three and six months ended June 30, 2022 totaled $10.7 million and $20.0 million respectively. As TPG Operating Group holders would accrete pro-rata or benefit directly upon forfeiture of those awards, this compensation expense was allocated pro-rata to all controlling and non-controlling interest holders of TPG Inc.

The following table presents the rollforwards of the Company’s unvested TOG Units and Class A Common Stock Awards for the six months ended June 30, 2023 (awards in millions):

	TOG Units			Class A Common Stock
	Partnership Units	Grant Date Fair Value		Partnership Units	Grant Date Fair Value
Balance at December 31, 2022	2.2	$	27.29	1.7	$	29.50
Granted	—	—		—	—
Vested	(0.4)	27.29		(0.5)	29.50
Forfeited	—	—		—	—
Balance at June 30, 2023	1.8	$	27.29	1.2	$	29.50

44

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

Total unrecognized compensation expense related to outstanding unvested awards as of June 30, 2023 was $54.4 million, of which the TOG Units and Class A common stock represented $28.0 million and $26.4 million, respectively. Total unrecognized compensation expense related to outstanding unvested awards as of June 30, 2022 was $97.4 million, of which our TOG Units and Class A common stock represented $53.4 million and $44.0 million, respectively.

15. Equity

The Company has three classes of common stock outstanding, Class A common stock, nonvoting Class A common stock and Class B common stock. Class A common stock is traded on the Nasdaq Global Select Market. The Company is authorized to issue 2,240,000,000 shares of Class A common stock with a par value of $0.001 per share, 100,000,000 shares of nonvoting Class A common stock, 750,000,000 shares of Class B common stock with a par value of $0.001 per share, and 25,000,000 shares of preferred stock, with a par value of $0.001 per share. Each share of the Company’s Class A common stock entitles its holder to one vote, and each share of our Class B common stock entitles its holder to ten votes. Holders of Class A common stock and Class B common stock generally vote together as a single class on all matters presented to the Company’s stockholders for their vote or approval. The nonvoting Class A common stock have the same rights and privileges as, rank equally and share ratably with, and are identical in all respects as to all matters to, the Class A common stock, except that the nonvoting Class A common stock have no voting rights other than such rights as may be required by law. Holders of Class A common stock are entitled to receive dividends when and if declared by the board of directors. Holders of the Class B common stock are not entitled to dividends in respect of their shares of Class B common stock. As of June 30, 2023, 72,252,574 shares of Class A common stock and 8,258,901 shares of nonvoting Class A common stock were outstanding, 228,652,641 shares of Class B common stock were outstanding, and there were no shares of preferred stock outstanding.

Dividends and distributions are reflected in the Condensed Consolidated Statements of Changes in Equity when declared by the board of directors. Dividends are made to Class A common stockholders and distributions are made to holders of non-controlling interests in subsidiaries.

The table below presents information regarding the quarterly dividends on the Class A common stock, which were made at the sole discretion of the Board of Directors of the Company.

Date Declared	Record Date	Payment date	Dividend per Class A Common Share
May 10, 2022	May 20, 2022	June 3, 2022	$	0.44
August 9, 2022	August 19, 2022	September 2, 2022	0.39
November 9, 2022	November 21, 2022	December 2, 2022	0.26
February 15, 2023	February 27, 2023	March 10, 2023	0.50
Total 2022 Dividend Year			$	1.59
May 15, 2023	May 25, 2023	June 5, 2023	0.20
August 8, 2023	August 18, 2023	September 1, 2023	0.22
Total 2023 Dividend Year (through Q2 2023)			$	0.42

Exchange of Common Units

Pursuant to the exchange agreement entered into at the time of our IPO (the “Exchange Agreement”), on March 30, 2023 a pre-IPO Investor exchanged 1,000,000 Common Units of each TPG Operating Group partnership for 1,000,000 shares of Class A common stock. This exchange resulted in the issuance of 1,000,000 shares of Class A common stock and the cancellation of 1,000,000 shares of Class B common stock for no additional consideration.

45

TPG Inc.

Notes to Condensed Consolidated Financial Statements

(unaudited)

16. Subsequent Events

Other than the events noted in Notes 10 and 15 to the Condensed Consolidated Financial Statements, there have been no additional events since June 30, 2023 that require recognition or disclosure in the Condensed Consolidated Financial Statements.

46

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the information presented in our historical financial statements and the related notes included elsewhere in this report. In addition to historical information, the following discussion contains forward-looking statements, such as statements regarding our expectation for future performance, liquidity and capital resources that involve risks, uncertainties and assumptions. Our actual results may differ materially from those contained in or implied by any forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and elsewhere in this report, particularly in “Cautionary Note Regarding Forward-Looking Statements” and “Part II—Item 1A.—Risk Factors” and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on February 24, 2023. We assume no obligation to update any of these forward-looking statements.

On January 12, 2022, we completed a corporate reorganization (the “Reorganization”), which included a corporate conversion of TPG Partners, LLC to a Delaware corporation named TPG Inc., in conjunction with an initial public offering (the “IPO”) of our Class A common stock. The IPO closed on January 18, 2022. Unless the context suggests otherwise, references in this report to “TPG”, “the Company”, “we”, “us” and “our” refer (i) prior to the completion of the Reorganization and IPO to TPG Group Holdings SBS, L.P. and its consolidated subsidiaries and (ii) from and after the completion of the Reorganization and IPO to TPG Inc. and its consolidated subsidiaries.

Business Overview

We are a leading global alternative asset manager with approximately $138.6 billion in assets under management (“AUM”) as of June 30, 2023. We primarily invest in complex asset classes such as private equity, real estate and public market strategies. We have built our firm through a history of successful innovation and organic growth, and we believe that we have delivered attractive risk-adjusted returns to our clients and established a premier investment business focused on the fastest-growing segments of both the alternative asset management industry and the global economy. We believe that we have a distinctive business approach as compared to other alternative asset managers and a diversified, innovative array of multi-strategy investment platforms that position us well to continue generating sustainable growth across our business. Our platforms are:

•Capital: Our Capital platform is focused on large-scale, control-oriented private equity investments. Capital platform funds are organized in four primary products, including (i) TPG Capital, our North America and Europe-focused private equity and large-scale growth equity investing business, (ii) TPG Asia, our Asia dedicated franchise, (iii) TPG Healthcare Partners, which makes healthcare-related investments primarily in partnership with other TPG funds, and (iv) single asset continuation vehicles which allow limited partners to remain invested in a portfolio company beyond the life of the TPG fund that initially invested in the company.

•Growth: Our Growth platform provides us with a flexible mandate to capitalize on investment opportunities that are earlier in their life cycle, are smaller in size and/or have different profiles than would be considered for our Capital platform. Our Growth platform consists of three primary products, including (i) TPG Growth, our dedicated growth equity and middle market investing product which seeks to make growth buyout and growth equity investments, primarily in North America and India., (ii) TPG Tech Adjacencies, which pursues minority structured investments in internet, software, digital media and other technology sectors, and (iii) TPG Digital Media, which focuses on opportunities in digital media and content-centric themes.

•Impact: We have a fundamental belief that private enterprise can contribute significantly to addressing societal challenges globally and launched our Impact platform in 2016 to pursue both competitive financial returns and measurable societal benefits at scale. Our Impact funds are organized in four primary products, including (i) The Rise Funds, our vehicles for investing across multiple vectors of societal impact, such as climate and conservation, education, financial inclusion, food and agriculture, healthcare and impact services, (ii) TPG Rise Climate, our dedicated climate impact investing product, (iii) an emerging markets healthcare fund, Evercare, and (iv) TPG NEXT, which is designed to support the next generation of diverse alternative asset managers.

•Real Estate: We established our real estate investing practice in 2009 to pursue real estate investments systematically and build the capabilities to do so at significant scale. Today, we are investing in real estate through three primary products, including (i) TPG Real Estate Partners (“TREP”), an opportunistic strategy that focuses on acquiring and building real estate platforms utilizing a distinct theme-based strategy, which often aligns with TPG’s

47

broader thematic sector expertise, (ii) TPG Real Estate Thematic Advantage Core-Plus (“TAC+”), an extension of TREP which targets investments in stabilized or near stabilized real estate, and (iii) TPG RE Finance Trust, Inc. (NYSE: TRTX) (“TRTX”), our publicly traded commercial mortgage real estate investment trust (“REIT”).

•Market Solutions: Our Market Solutions platform leverages the broader TPG ecosystem to create differentiated products in order to address specific market opportunities. The Market Solutions platform products consist of Public Market Investing funds, Private Markets Solutions, Capital Markets activities, which seeks to acquire private equity positions on a secondary basis, and SPACs.

The investment adviser of our funds generally receives a management fee based on a percentage of the fund’s capital commitments, or the fund’s invested capital, depending on the fund’s terms and position in its lifecycle. The investment advisers to certain of our funds may also receive special fees, including transaction fees upon consummation of transactions, monitoring fees from portfolio companies following acquisition and other fees in connection with their activities. As part of its partnership interest in a fund and, in addition to a return on its capital interest in a fund, the general partner or an affiliate is generally entitled to receive performance allocations from a fund. Performance allocations are generally calculated on a realized basis, and each general partner (or affiliate) is generally entitled to an allocation of 20% of the net realized profits generated by such fund, subject to a preferred limited partner return typically of 8% per year.

Operating Segments

We operate our business as a single operating and reportable segment, which is consistent with how our CEO, who is our chief operating decision maker, reviews financial performance and allocates resources. We operate collaboratively across platforms with a single expense pool.

Trends Affecting our Business

Our business is affected by a variety of factors, including conditions in the financial markets and economic and political conditions. Changes in global economic conditions and regulatory or other governmental policies or actions can materially affect the values of funds managed by TPG, as well as our ability to source attractive investments and deploy the capital that we have raised. However, we believe our disciplined investment philosophy across our diversified investment platforms and our shared investment themes focusing on attractive and resilient sectors of the global economy has historically contributed to the stability of our performance throughout market cycles.

Financial markets and economic conditions generally improved during the three months ending June 30, 2023, as the pace of inflation and federal funds rate increases slowed, economic data indicated increased stability and there was a marked decrease in volatility stemming from March’s regional banking crisis. Sentiment was supported by increased expectations for a “soft landing” scenario, whereby the economy could successfully bring down inflation without experiencing a recession.

Inflation decreased in the second quarter of 2023 but remained elevated relative to historical levels and the Federal Reserve’s long-term target of 2%. The U.S. Consumer Price Index (“CPI”) rose 4.0% in May relative to the year prior, a rate less than half of the recent peak of 9.1% experienced in June 2022. Core CPI, which excludes food and energy, rose 5.3% year-over-year in May. The moderating growth in consumer prices occurred despite continued job growth and low unemployment. The economy added over 700,000 payrolls during the quarter and the unemployment rate rose slightly to 3.6% as of June, up from 3.5% as of the end of the prior quarter.

After increasing the federal funds target rate by 4.25% throughout 2022 and an additional 0.50% in the first quarter of 2023, the Federal Reserve elected to raise the federal funds target rate by 0.25% at the May Federal Open Market Committee (“FOMC”) meeting. Subsequently, the Federal Reserve elected to hold rates steady at the June meeting, the first pause in rate activity following 10 consecutive hikes, followed by an incremental 0.25% increase in July. The July hike brings the target range for the federal funds rate to 5.25% - 5.50%, a 22-year high.

U.S. Treasuries were weaker across the curve in the quarter, with yields rising amid the commentary from the Federal Reserve to expect additional rate hikes over the balance of 2023. Moves were sharpest at the shorter end of the curve, with the yield on the two-year Treasury rising to 4.87%, up 81 basis points for the quarter. 10-year Treasuries ended the period with a yield of 3.81%, up 32 basis points relative to the end of the prior quarter. The yield curve remains highly inverted, with the 2-year 10-year spread as of the end of June 2023 near its cyclical peak. Corporate bond spreads tightened modestly during the second quarter of 2023, descending from elevated levels following March’s regional banking crisis.

48

Investment Grade and High Yield spreads contracted 15 and 53 basis points respectively. Despite tightening spreads, corporate bond prices were mixed with Investment Grade and High Yield corporate bond indices recording +0.6% and (1.0%) moves in the quarter, respectively.

Equity indices continued to rally in the second quarter of 2023 as the stabilizing macroeconomic backdrop proved supportive for risk assets, though gains were largely driven by few mega-cap tech companies. The S&P 500, Nasdaq, and Dow rose 8.3%, 12.8%, and 3.4% respectively in the quarter, bringing year-to-date gains to +15.9%, +31.7% and +3.8%. Technology and growth-oriented sectors were relative outperformers, with Information Technology and Consumer Discretionary sectors leading the market higher. Consumer Staples, Energy and Utilities sectors were relative underperformers, falling 0.2%, 1.8%, and 3.3% in the quarter respectively. Volatility, as measured by the CBOE Volatility Index, continued to decline as macro shocks subsided. The index touched its lowest level since the onset of the COVID-19 pandemic in June and finished the quarter at 13.6, down from 18.7 as of the end of the prior quarter.

Our portfolio appreciated 2% in the second quarter of 2023, with increases in both our public and private portfolios. The continued appreciation reflects the strong operating performance and value creation initiatives in our portfolio.

In addition to these macroeconomic trends and market factors, our future performance is heavily dependent on our ability to attract new capital, generate strong, stable returns, source investments with attractive risk-adjusted returns and provide attractive investment products to a growing investor base. We believe the following factors will influence our future performance:

•The extent to which prospective fund investors favor alternative investments. Our ability to attract new capital is in part dependent on our current and prospective fund investors’ views of alternative investments relative to traditional asset classes. We believe that our fundraising efforts will continue to be subject to certain fundamental asset management trends, including (i) the increasing importance and market share of alternative investment strategies to fund investors of all types as fund investors focus on lower-correlated and absolute levels of return, (ii) the increasing demand for private markets from private wealth fund investors, (iii) shifting asset allocation policies of institutional fund investors in particular favoring private markets and (iv) increasing barriers to entry and growth.

•Our ability to generate strong, stable returns on behalf of our fund investors. Our ability to raise and retain capital is significantly dependent on our track record and the investment returns we are able to generate for our fund investors. The capital we raise drives growth in our AUM, fee earning assets under management, or “FAUM,” management fees and performance fees. Although our AUM, FAUM and fee-related revenues have grown significantly since our inception and in recent years, a significant deterioration in the returns we generate for our fund investors, adverse market conditions or an outflow of capital in the alternative asset management industry in general, or in the private equity segments in which we specialize, could negatively affect our future growth rate. In addition, market dislocations, contractions or volatility could adversely affect our returns in the future, which could in turn affect our fundraising abilities in the future, as both existing and prospective fund investors will consider our historical return profile in future asset allocations.

•Our ability to source investments with attractive risk-adjusted returns. Our ability to continue to grow our revenue is dependent on our continued ability to source attractive investments and efficiently deploy the capital that we have raised. Although the capital deployed in any one quarter may vary significantly from period to period due to the availability of attractive opportunities and the long-term nature of our investment strategies, we believe that our ability to efficiently and effectively invest our growing pool of fund capital puts us in a favorable position to maintain our revenue growth over time. Our ability to identify attractive investments and execute on those investments is dependent on a number of factors, including the general macroeconomic environment, market positioning, valuation, transaction size and the expected duration of such investment opportunities. A significant decrease in the quality or quantity of potential opportunities, particularly in our core focus sectors (including technology and healthcare), could adversely affect our ability to source investments with attractive risk-adjusted returns.

49

•The attractiveness of our product offerings to a broad and evolving investor base. Investors in our industry may have changing investment priorities and preferences over time, including with respect to risk appetite, portfolio allocation, desired returns and other considerations. Fund investors’ increasing desire to work with fewer managers has also resulted in heightened competition. We continue to expand and diversify our product offerings to increase investment options for our fund investors, while balancing this expansion with our goal of continuing to deliver consistent, attractive returns. Our track record of innovation and the organic incubation of new product platforms and strategies is representative of our adaptability and focus on delivering products that are in demand by our clients.

•Our ability to maintain our competitive advantage relative to competitors. Our data, analytical tools, deep industry knowledge, culture and teams allow us to provide our fund investors with attractive returns on their committed capital as well as customized investment solutions, including specialized services and reporting packages as well as experienced and responsive compliance, administration and tax capabilities. Our ability to maintain our advantage is dependent on a number of factors, including our continued access to a broad set of private market information, access to deal flow, retaining and developing our talent and our ability to grow our relationships with sophisticated partners.

The SEC has put forth several rule proposals and adopted new rules in recent months, and we are continuing to evaluate their potential impacts on our and our portfolio companies’ business and operations. These include, among others: (i) newly adopted rules on cybersecurity risk management, governance and incident disclosures; (ii) proposed rules and amendments under the Investment Advisers Act of 1940 that expand compliance obligations and prohibit certain activities for private fund advisors; and (iii) proposed rules that would require extensive climate change disclosure. We are also closely evaluating the potential impacts to our business of financial, regulatory and other proposals put forth by the current Administration and Congress as well as the Inflation Reduction Act of 2022, which was signed into law in August 2022. The potential for further policy changes may create regulatory uncertainty for our investment strategies and our portfolio companies that could adversely affect our and our portfolio companies’ profitability.

Reorganization

We are a holding company and our only business is to act as the owner of the entities serving as the general partner of the TPG Operating Group partnerships and our only material assets are Common Units representing approximately 26.0% of the Common Units and 100% of the interests in certain intermediate holding companies as of June 30, 2023. In our capacity as the sole indirect owner of the entities serving as the general partner of the TPG Operating Group partnerships, we indirectly control all of the TPG Operating Group’s business and affairs.

Basis of Accounting

We consolidate the financial results of TPG Inc., TPG Operating Group and its consolidated subsidiaries, TPG’s management companies, the general partners of TPG funds and entities that meet the definition of a variable interest entity (“VIE”) for which we are considered the primary beneficiary.

When an entity is consolidated, we reflect the accounts of the consolidated entity, including its assets, liabilities, revenues, expenses, investment income, cash flows and other amounts, on a gross basis. While the consolidation of an entity does not impact the amounts of net income attributable to controlling interests, the consolidation does impact the financial statement presentation in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). This is a result of the fact that the accounts of the consolidated entities being reflected on a gross basis, with intercompany transactions eliminated, while the allocable share of those amounts that are attributable to third parties are reflected as single line items. The single line items in which the accounts attributable to third parties are recorded are presented as non-controlling interests on the Condensed Consolidated Statements of Financial Condition and net income (loss) attributable to non-controlling interests on the Condensed Consolidated Statements of Operations.

We are not required under U.S. GAAP to consolidate the majority of investment funds we advise in our Condensed Consolidated Financial Statements because we do not have a more than insignificant variable interest. Pursuant to U.S. GAAP, we consolidate certain Public SPACs. Management fees and performance allocations from the consolidated Public SPACs are eliminated in the Condensed Consolidated Financial Statements. The assets and liabilities of the consolidated Public SPACs are generally held within separate legal entities and, as a result, the liabilities of the consolidated Public SPACs are non-recourse to us. Since we only consolidate a limited portion of our TPG investment funds, the performance

50

of the consolidated Public SPACs is not necessarily consistent with or representative of the aggregate performance trends of our TPG investment funds.

Key Financial Measures

Our key financial and operating measures are discussed below.

Revenues

Fees and Other. Fees and other consists primarily of (i) management and incentive fees for providing investment management services to TPG funds, limited partners and other vehicles, and catch-up fees, also known as out of period management fees, which are fees paid in any given period that relate to a prior period, usually as the result of a new limited partner coming into a fund in a subsequent close; (ii) monitoring fees for providing services to portfolio companies; (iii) transaction fees for providing advisory services, debt and equity arrangements and underwriting and placement services; and (iv) expense reimbursements from unconsolidated funds, portfolio companies and third parties. These fee arrangements are documented within the contractual terms of the governing agreements and are recognized when earned, which generally coincides with the period during which the related services are performed and in the case of transaction fees, upon closing of the transaction. Monitoring fees may provide for a termination payment following an initial public offering or change of control. These termination payments are recognized in the period in which the related transaction closes.

Capital Allocation-Based Income (Loss). Capital allocation-based income (loss) is earned from the TPG funds when we have (i) a general partner’s capital interest and (ii) performance allocations which entitle us to a disproportionate allocation of investment income or loss from investment funds. We are entitled to a performance allocation (typically 20%) based on cumulative fund or account performance to date, irrespective of whether such amounts have been realized. These performance allocations are subject to the achievement of minimum return levels (typically 8%), in accordance with the terms set forth in the respective fund’s governing documents. We account for our investment balances in the TPG funds, including performance allocations, under the equity method of accounting because we are presumed to have significant influence as the general partner or managing member; however, we do not have control as defined by Accounting Standards Codification (“ASC”) Topic 810, Consolidation. The Company accounts for its general partner interests in capital allocation-based arrangements as financial instruments under ASC Topic 323, Investments – Equity Method and Joint Ventures as the general partner has significant governance rights in the TPG funds in which it invests which demonstrates significant influence. Accordingly, performance allocations are not deemed to be within the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

Expenses

Compensation and Benefits. Compensation and benefits expense includes (i) cash-based compensation and benefits, (ii) equity based compensation and (iii) performance allocation compensation. Bonuses are accrued over the service period to which they relate. In addition, we have equity-based compensation arrangements that require certain TPG executives and employees to vest ownership of a portion of their equity interests over a service period of generally one to six years, which under U.S. GAAP will result in compensation charges over current and future periods. In connection with our IPO, we granted restricted stock units (“RSUs”) to executives and employees. Distributions of performance allocations in the legal form of equity made directly or indirectly to our partners and professionals are allocated and distributed, when realized, pro rata based on ownership percentages in the underlying investment partnership and are accounted for as distributions on the equity held by such partners rather than as compensation and benefits expense prior to the Reorganization and IPO. We account for these distributions as performance allocation compensation.

General, Administrative and Other. General and administrative expenses include costs primarily related to professional services, occupancy, travel, communication and information services and other general operating items.

Depreciation and Amortization. Depreciation and amortization of tenant improvements, furniture and equipment and intangible assets are expensed on a straight-line basis over the useful life of the asset.

Interest Expense. Interest expense includes interest paid and accrued on our outstanding debt and the amortization of deferred financing costs.

51

Expenses of Consolidated Public SPACs. Expenses of consolidated Public SPACs consist of interest expense and other expenses related primarily to professional services fees, research expenses, trustee fees, travel expenses and other costs associated with organizing and offering these entities.

Investment Income

Net Gains (Losses) from Investment Activities. Realized gains (losses) may be recognized when we redeem all or a portion of an investment interest or when we receive a distribution of capital. Unrealized gains (losses) result from the appreciation (depreciation) in the fair value of our investments. Fluctuations in net gains (losses) from investment activities between reporting periods are primarily driven by changes in the fair value of our investment portfolio and, to a lesser extent, the gains (losses) on investments disposed of during the period. The fair value of, as well as the ability to recognize gains (losses) from, our investments is significantly impacted by the global financial markets. This impact affects the net gains (losses) from investment activities recognized in any given period. Upon the disposition of an investment, previously recognized unrealized gains (losses) are reversed and an offsetting realized gain (loss) is recognized in the period in which the investment is sold. Since our investments are carried at fair value, fluctuations between periods could be significant due to changes to the inputs to our valuation process over time.

Interest, Dividends and Other. Interest income is recognized on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. Dividends and other investment income are recorded when the right to receive payment is established.

Unrealized Gains (Losses) on Derivative Liabilities of Consolidated Public SPACs. Unrealized gains (losses) on derivative liabilities of consolidated Public SPACs are changes in the fair value of derivative contracts entered into by our consolidated Public SPAC entities, which are included in current period earnings.

Interest, Dividends and Other of Consolidated Public SPACs. Interest income is recognized on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. Dividends and other investment income are recorded when the right to receive payment is established.

Income Tax Expense

The Company is treated as a corporation for U.S. federal and state income tax purposes. We are subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of taxable income generated by the TPG Operating Group partnerships.

Non-Controlling Interests

For entities that are consolidated, but not 100% owned, a portion of the income or loss and corresponding equity is allocated to owners other than TPG. The aggregate of the income or loss and corresponding equity that is not owned by us is included in non-controlling interests in the Condensed Consolidated Financial Statements.

52

Key Components of our Results of Operations

Results of Operations

The following table provides information regarding our condensed consolidated results of operations for the periods presented:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(dollars in thousands, except share and per share data)
Revenues
Fees and other	$	327,103	$	289,955	$	638,574	$	562,960
Capital allocation-based income (loss)	276,171		(398,237)		607,845		439,468
Total revenues	603,274		(108,282)		1,246,419		1,002,428
Expenses
Compensation and benefits:
Cash-based compensation and benefits	115,667		115,639		236,118		231,998
Equity-based compensation	155,166		145,140		312,459		331,051
Performance allocation compensation	172,077		(298,026)		393,418		225,112
Total compensation and benefits	442,910		(37,247)		941,995		788,161
General, administrative and other	104,544		77,671		209,417		179,935
Depreciation and amortization	8,304		8,558		16,526		17,257
Interest expense	8,518		4,731		15,936		9,369
Expenses of consolidated Public SPACs:
Other	453		457		972		1,980
Total expenses	564,729		54,170		1,184,846		996,702
Investment income (loss)
Income (loss) from investments:
Net gains (losses) from investment activities	846		(99,395)		15,662		(92,752)
Interest, dividends and other	9,983		782		17,954		986
Investment income of consolidated Public SPACs:
Unrealized gains (losses) on derivative liabilities of Public SPACs	667		5,823		(83)		8,480
Interest, dividends and other	3,134		843		5,846		969
Total investment income (loss)	14,630		(91,947)		39,379		(82,317)
Income (loss) before income taxes	53,175		(254,399)		100,952		(76,591)
Income tax expense	13,164		8,098		25,267		23,102
Net income (loss)	40,011		(262,497)		75,685		(99,693)
Net loss attributable to redeemable equity in Public SPACs prior to Reorganization and IPO	—		—		—		(517)
Net income attributable to other non-controlling interests prior to Reorganization and IPO	—		—		—		966
Net income attributable to TPG Group Holdings prior to Reorganization and IPO	—		—		—		5,256
Net income attributable to redeemable equity in Public SPACs	5,367		4,058		6,896		5,881
Net loss attributable to non-controlling interests in TPG Operating Group	(25,306)		(128,869)		(50,798)		(133,781)
Net income (loss) attributable to other non-controlling interests	32,755		(127,827)		67,337		(8,923)
Net income (loss) attributable to TPG Inc. subsequent to Reorganization and IPO	$	27,195	$	(9,859)	$	52,250	$	31,425

53

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	(dollars in thousands, except share and per share data)
Net income (loss) per share data:
Net income (loss) available to Class A common stock per share
Basic	$	0.32	$	(0.15)	$	0.59	$	0.37
Diluted	$	0.02	$	(0.37)	$	0.01	$	(0.25)
Weighted-average shares of Class A common stock outstanding
Basic	80,540,569		79,240,058		80,022,820		79,240,058
Diluted	309,193,210		308,892,699		309,167,174		308,892,699

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Revenues

Revenues consisted of the following for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
Management fees	$	258,499	$	221,179	$	37,320	17	%
Transaction, monitoring and other fees, net	17,236		21,677		(4,441)		(20)	%
Expense reimbursements and other	51,368		47,099		4,269		9	%
Total fees and other	327,103		289,955		37,148		13	%
Performance allocations	262,346		(387,485)		649,831		168	%
Capital interests	13,825		(10,752)		24,577		229	%
Total capital allocation-based income	276,171		(398,237)		674,408		169	%
Total revenues	$	603,274	$	(108,282)	$	711,556	657	%

Fees and other revenues increased by $37.1 million, or 13%, during the three months ended June 30, 2023, compared to the three months ended June 30, 2022. This change resulted from a $37.3 million increase in management fees and a $4.3 million increase in expense reimbursements, which was partially offset by a $4.4 million decrease in transaction, monitoring and other fees, net.

Management Fees. Management fees, increased by $37.3 million, or 17%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by fee earning capital raised resulting in additional management fees of $27.0 million from TPG IX and $16.8 million from Asia VIII, both of which were activated during the third quarter of 2022, and $11.1 million from Rise III, which was activated during the second quarter of 2022. These increases were partially offset by a decrease of $8.5 million in fees earned from Asia VII and $5.2 million from TPG VIII primarily resulting from a step down in fee earning AUM during the three months ended June 30, 2023 and $4.8 million from TREP IV due to catch up fees received in the second quarter of 2022.

Certain management fees totaling $11.5 million earned during the three months ended June 30, 2023 were considered catch-up fees as a result of additional capital commitments from limited partners. Catch-up fees primarily consisted of $3.5 million for Asia VIII and $2.5 million for TPG IX, both of which were activated in the third quarter of 2022, and $4.0 million for Rise III, which was activated in the second quarter of 2022.

Transaction, Monitoring and Other Fees, Net. Transaction, monitoring and other fees, net decreased by $4.4 million, or 20%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by a $4.8 million decrease in incentive fees earned from our Real Estate platform.

54

Expense Reimbursements and Other. Expense reimbursements and other increased by $4.3 million, or 9%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was largely driven by an increase in reimbursable expenses of $4.1 million during the three months ended June 30, 2023.

Performance Allocations. Performance allocations increased by $649.8 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. Our realized and unrealized portfolio appreciated by approximately 2% during the three months ended June 30, 2023 compared to a 2% depreciation of our realized and unrealized portfolio during the three months ended June 30, 2022. Realized performance allocations gains for the three months ended June 30, 2023 and 2022 totaled $31.6 million and $326.2 million, respectively. Unrealized performance allocation gains for the three months ended June 30, 2023 totaled $230.8 million. Unrealized performance allocation losses for the three months ended June 30, 2022 totaled $713.7 million.

The table below highlights performance allocations for the three months ended June 30, 2023 and 2022, and separates the entities listed into two categories to reflect the Reorganization: (i) TPG general partner entities from which the TPG Operating Group Common Unit holders are expected to receive a 20% performance allocation and (ii) TPG general partner entities from which the TPG Operating Group Common Unit holders are not expected to receive any performance allocation.

	Three Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
TPG Operating Group Shared:
TPG VII	$	11,518	$	(46,975)	$	58,493	125	%
TPG VIII	104,805		(33,855)		138,660		410	%
TPG IX	4,578		—		4,578		NM
Asia VI (1)	(43,053)		(57,978)		14,925		26	%
Asia VII	31,453		(30,561)		62,014		203	%
THP I	13,663		(32,621)		46,284		142	%
THP II	4,081		—		4,081		NM
TES	513		1,345		(832)		(62)	%
AAF	3,229		3,308		(79)		(2)	%
Platform: Capital	130,787		(197,337)		328,124		166	%
Growth III (1)	(4,566)		(13,191)		8,625		65	%
Growth IV	23,807		(34,048)		57,855		170	%
Growth V	38,332		4,772		33,560		703	%
TTAD I	(2,627)		(8,399)		5,772		69	%
TDM	(3,035)		6,505		(9,540)		(147)	%
Platform: Growth	51,911		(44,361)		96,272		217	%
Rise I	(8,540)		(15,002)		6,462		43	%
Rise II	15,611		(7,191)		22,802		317	%
Rise Climate	21,914		—		21,914		NM
Platform: Impact	28,985		(22,193)		51,178		231	%
TREP III	(4,654)		(12,302)		7,648		62	%
TAC+	—		(2,555)		2,555		NM
Platform: Real Estate	(4,654)		(14,857)		10,203		69	%

55

	Three Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
TPEP	24,980		2,873		22,107		769	%
NewQuest	5,694		5,590		104		2	%
Strategic Capital	—		(769)		769		NM
Platform: Market Solutions	30,674		7,694		22,980		299	%
Total TPG Operating Group Shared:	$	237,703	$	(271,054)	$	508,757	188	%
TPG Operating Group Excluded:
TPG IV	(148)		(154)		6		4	%
TPG V	3		—		3		NM
TPG VI	(1,261)		(3,574)		2,313		65	%
Asia IV	—		(14)		14		NM
Asia V	(2,516)		(33,342)		30,826		92	%
MMI	366		(1,073)		1,439		134	%
TPG TFP	—		(12)		12		NM
Platform: Capital	(3,556)		(38,169)		34,613		91	%
Growth II	6,527		(1,051)		7,578		721	%
Gator	8,335		(1,205)		9,540		792	%
Biotech III	13,866		(45,731)		59,597		130	%
Biotech IV	(136)		(98)		(38)		(39)	%
Platform: Growth	28,592		(48,085)		76,677		159	%
TREP II	(389)		(11,571)		11,182		97	%
DASA - Real Estate	(4)		(148)		144		97	%
Platform: Real Estate	(393)		(11,719)		11,326		97	%
TSI	—		(4)		4		NM
Evercare	—		(18,454)		18,454		NM
Platform: Impact	—		(18,458)		18,458		NM
Total TPG Operating Group Excluded (2)	$	24,643	$	(116,431)	$	141,074	121	%
Total Performance Allocations	$	262,346	$	(387,485)	$	649,831	168	%

___________

(1)After the Reorganization, we retained an economic interest in performance allocations from the Growth III and Asia VI general partner entities, which entitles us to a performance allocation equal to 10%; however, we allocate the full amount as performance allocation compensation expense. As such, net income available to controlling interest holders is zero for each of these funds following the Reorganization.

(2)The TPG Operating Group Excluded entities’ performance allocations are not a component of net income attributable to TPG following the Reorganization; however, the TPG general partner entities continue to be consolidated by us. We transferred the rights to the performance allocations the TPG Operating Group historically would have received to RemainCo on December 31, 2021. As such, net income available to controlling interest holders will be zero for each of the TPG Operating Group Excluded entities beginning January 1, 2022.

The increase in total performance allocations for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 was primarily driven by higher realized and unrealized appreciation in TPG VII, TPG VIII, THP I, Asia VII, Growth IV, Growth V and Biotech III.

As of June 30, 2023, accrued performance allocations presented as investments in the Condensed Consolidated Statements of Financial Condition for Common Unit holders TPG Operating Group shared TPG general partner entities totaled $4.6 billion. As of June 30, 2023, accrued performance allocations presented as investments in the Condensed Consolidated Statements of Financial Condition for Common Unit holders TPG Operating Group excluded TPG general partner entities totaled $0.5 billion.

56

Capital Interests. Capital interests income increased by $24.6 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by higher income from our investments in TPG VII, TPG VIII and Asia VII in our Capital platform, TRTX within our Real Estate platform and Growth IV, Growth V and TTAD I in our Growth platform, and Rise Climate within our Impact platform, partially offset by lower income in TGS within our Market Solutions platform.

Expenses

Cash-Based Compensation and Benefits. Cash-based compensation and benefits expense increased for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by higher salaries and benefits resulting from an overall increase in headcount.

Equity-Based Compensation. Equity-based compensation expense increased by $10.0 million, or 7%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily attributable to an increase in expense associated with RSUs granted to TPG employees and certain of our executives during the three months ended June 30, 2023.

Performance Allocation Compensation. Performance allocation compensation increased by $470.1 million, or 158%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily attributable to the increase in performance allocations that drives compensation attributable to our partners and professionals.

General, Administrative and Other. General and administrative expenses increased by $26.9 million, or 35%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by an $18.6 million increase in professional fees and an increase of $6.8 million in other administrative expenses during the three months ended June 30, 2023.

Interest Expense. Interest expense increased by $3.8 million, or 80%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 primarily due to higher interest rates on certain borrowings.

Net Gains (Losses) from Investment Activities. Net gains (losses) from investment activities increased by $100.2 million to a gain of $0.8 million for three months ended June 30, 2023 from a loss of $99.4 million for the three months ended June 30, 2022. This change was primarily attributable to a decrease in net losses of $61.1 million and an increase in net gains of $37.7 million from our investments in Vacasa, Inc. and Nerdy Inc., respectively, during the three months ended June 30, 2023.

Interest, Dividends and Other. Interest, dividends and other increased by $9.2 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This increase was primarily driven by additional interest income earned during the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

Unrealized Gains on Derivative Liabilities of Public SPACs. The $0.7 million and $5.8 million of unrealized gains on derivative instruments recognized during the three months ended June 30, 2023 and 2022, respectively, were attributable to warrants issued by the consolidated Public SPAC entities and forward purchase agreements held by third parties. The warrants held by public investors and forward purchase agreements are treated as liability instruments rather than equity instruments and subject to mark-to-market adjustments each period. Upon the consummation of acquisitions of target companies by our Public SPACs or the wind down of a Public SPAC, the associated liability will no longer be included in our Condensed Consolidated Statements of Financial Condition.

Interest, Dividends and Other of Consolidated Public SPACs. Interest, dividends and other of consolidated Public SPACs increased by $2.3 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily driven by higher interest income on Assets held in Trust Accounts due to increasing interest rates.

Income Tax Expense. Income tax expense increased by $5.1 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 primarily due to an increase in net income for the three months ended June 30, 2023.

57

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Revenues

Revenues consisted of the following for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
Management fees	$	508,499	$	417,658	$	90,841	22	%
Transaction, monitoring and other fees, net	22,465		54,887		(32,422)		(59)	%
Expense reimbursements and other	107,610		90,415		17,195		19	%
Total fees and other	638,574		562,960		75,614		13	%
Performance allocations	578,053		412,473		165,580		40	%
Capital interests	29,792		26,995		2,797		10	%
Total capital allocation-based income	607,845		439,468		168,377		38	%
Total revenues	$	1,246,419	$	1,002,428	$	243,991	24	%

Fees and other revenues increased by $75.6 million, or 13%, during the six months ended June 30, 2023, compared to the six months ended June 30, 2022. This change resulted from a $90.8 million increase in management fees, a $17.2 million increase in expense reimbursements and other and a $32.4 million decrease in transaction, monitoring and other fees, net.

Management Fees. Management fees increased by $90.8 million, or 22%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by higher fee earning AUM resulting in additional management fees from TPG IX of $52.8 million, Asia VIII of $29.0 million and THP II of $12.9 million, which were activated during the third quarter of 2022, and Rise III of $20.6 million, which was activated in the second quarter of 2022. These increases were partially offset by a decline in management fees of $17.3 million from Asia VII and $9.6 million earned from TPG VIII resulting from step down in fee earning AUM during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

Certain management fees totaling $12.0 million earned during the six months ended June 30, 2023 were considered catch-up fees as a result of additional capital commitments from limited partners. Catch-up fees primarily consisted of $4.2 million for TPG IX and $2.3 million for Asia VIII, both of which were activated in the third quarter of 2022, and $4.0 million for Rise III, which was activated in the second quarter of 2022.

Transaction, Monitoring and Other Fees, Net. Transaction, monitoring and other fees, net decreased by $32.4 million, or 59%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was driven by a decrease of $27.6 million in our transaction and monitoring fees primarily due to less capital markets activity among our portfolio companies involving our broker-dealer in our Market Solutions platform and a $4.8 million decrease in incentive fees earned from our Real Estate platform.

Expense Reimbursements and Other. Expense reimbursements and other increased by $17.2 million, or 19%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was largely driven by an increase in reimbursable expenses of $15.7 million during the six months ended June 30, 2023.

Performance Allocations. Performance allocations increased by $165.6 million, or 40%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by a 6% appreciation of our realized and unrealized portfolio during the six months ended June 30, 2023 compared to a 4% appreciation of our realized and unrealized portfolio during the six months ended June 30, 2022. Realized performance allocations for the six months ended June 30, 2023 and 2022 totaled $184.3 million and $911.9 million, respectively. Unrealized performance allocation gains for the six months ended June 30, 2023 totaled $393.7 million. Unrealized performance allocation losses for the six months ended June 30, 2022 totaled $499.4 million.

58

The table below highlights performance allocations for the six months ended June 30, 2023 and 2022, and separates the entities listed into two categories to reflect the Reorganization: (i) TPG general partner entities from which the TPG Operating Group Common Unit holders are expected to receive a 20% performance allocation and (ii) TPG general partner entities from which the TPG Operating Group Common Unit holders are not expected to receive any performance allocation.

	Six Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
TPG Operating Group Shared:
TPG VII	$	60,777	$	364,204	$	(303,427)	(83)	%
TPG VIII	223,843		153,669		70,174		46	%
TPG IX	6,292		—		6,292		NM
Asia VI (1)	(32,669)		(35,025)		2,356		7	%
Asia VII	24,143		40		24,103		NM
THP I	48,048		(11,601)		59,649		514	%
THP II	6,811		—		6,811		NM
TES	1,032		10,306		(9,274)		(90)	%
AAF	26,214		24,606		1,608		7	%
Platform: Capital	364,491		506,199		(141,708)		(28)	%
Growth III (1)	502		(41,094)		41,596		101	%
Growth IV	33,267		(20,115)		53,382		265	%
Growth V	41,467		16,163		25,304		157	%
TTAD I	(1,283)		(1,159)		(124)		(11)	%
TDM	862		17,076		(16,214)		(95)	%
Platform: Growth	74,815		(29,129)		103,944		357	%
Rise I	(15,012)		(17,630)		2,618		15	%
Rise II	35,347		(7,713)		43,060		558	%
Rise Climate	100,866		—		100,866		NM
Platform: Impact	121,201		(25,343)		146,544		578	%
TREP III	(9,400)		33,765		(43,165)		(128)	%
Platform: Real Estate	(9,400)		33,765		(43,165)		(128)	%
TPEP	32,691		9,374		23,317		249	%
NewQuest	10,832		13,458		(2,626)		(20)	%
Strategic Capital	—		(2,793)		2,793		NM
Platform: Market Solutions	43,523		20,039		23,484		117	%
Total TPG Operating Group Shared:	$	594,630	$	505,531	$	89,099	18	%
TPG Operating Group Excluded:
TPG IV	(61)		(159)		98		62	%
TPG V	3		—		3		NM
TPG VI	(24,177)		(12,543)		(11,634)		(93)	%
Asia IV	—		(42)		42		NM
Asia V	(28,765)		(21,308)		(7,457)		(35)	%
MMI	1,075		(485)		1,560		322	%
TPG TFP	—		(14)		14		NM
Platform: Capital	(51,925)		(34,551)		(17,374)		(50)	%

59

	Six Months Ended June 30,
	2023		2022		Change		%
	($ in thousands)
Growth II	9,893		2,026		7,867		388	%
Gator	15,507		2,761		12,746		462	%
Biotech III	15,380		(40,092)		55,472		138	%
Biotech IV	(192)		(102)		(90)		(88)	%
Platform: Growth	40,588		(35,407)		75,995		215	%
TREP II	(4,152)		(10,399)		6,247		60	%
DASA - Real Estate	(1,088)		870		(1,958)		(225)	%
Platform: Real Estate	(5,240)		(9,529)		4,289		45	%
TSI	—		160		(160)		NM
Evercare	—		(13,731)		13,731		NM
Platform: Impact	—		(13,571)		13,571		NM
Total TPG Operating Group Excluded(2)	$	(16,577)	$	(93,058)	$	76,481	82	%
Total Performance Allocations	$	578,053	$	412,473	$	165,580	40	%

___________

(1)After the Reorganization, we retained an economic interest in performance allocations from the Growth III and Asia VI general partner entities, which entitles us to a performance allocation equal to 10%; however, we intend to allocate the full amount as performance allocation compensation expense. As such, net income available to controlling interest holders is zero for each of these funds following the Reorganization.

(2)The TPG Operating Group Excluded entities’ performance allocations are not a component of net income attributable to TPG following the Reorganization; however, the TPG general partner entities continue to be consolidated by us. We transferred the rights to the performance allocations the TPG Operating Group historically would have received to RemainCo on December 31, 2021. As such, net income available to controlling interest holders will be zero for each of the TPG Operating Group Excluded entities beginning January 1, 2022. See “Unaudited Pro Forma Condensed Consolidated Financial Information and Other Data” which reflects the projected impact of the Reorganization.

The increase in total performance allocations for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily driven by higher realized and unrealized appreciation in Rise Climate, TPG VIII, THP I, Growth III, Growth IV and Biotech III, partially offset by lower realized and unrealized appreciation in TPG VII.

As of June 30, 2023, accrued performance allocations presented as investments in the Condensed Consolidated Statement of Financial Condition for Common Unit holders TPG Operating Group shared TPG general partner entities totaled $4.6 billion. As of June 30, 2023, accrued performance allocations presented as investments in the Condensed Consolidated Statement of Financial Condition for Common Unit holders TPG Operating Group excluded TPG general partner entities totaled $0.5 billion.

Capital Interests. Capital interests income increased by $2.8 million, or 10%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by a increase in income from our investments in TPG VIII in our Capital platform, Growth III in our Growth platform, TRTX in our Real Estate platform and Rise Climate in our Impact platform. These increases were partially offset by a decrease in income from our investment in TPG VII in our Capital platform.

Expenses

Cash-Based Compensation and Benefits. Cash-based compensation and benefits expense increased by $4.1 million, or 2%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by an increase in salaries and benefits driven by an increase in headcount.

Equity-based Compensation. Equity-based compensation expense decreased by $18.6 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily attributable to the vesting of certain TPH, RPH and Other IPO-Related Awards during the year ended December 31, 2022, partially offset by an increase in expense associated with RSUs granted to TPG employees and certain of our executives during the six months ended June 30, 2023.

60

Performance Allocation Compensation. Performance allocation compensation increased by $168.3 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily attributable to the increase in performance allocations that drives compensation attributable to our partners and professionals.

General, Administrative and Other. General and administrative expenses increased by $29.5 million, or 16%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by a $33.6 million increase in professional fees and an increase of $6.6 million in reimbursable expenses incurred on behalf of TPG funds during the six months ended June 30, 2023, partially offset by a decrease of $6.2 million in other administrative expenses and a decrease of $4.5 million of expense associated with equity-based awards granted to certain non-employees of the Company during the six months ended June 30, 2023.

Interest Expense. Interest expense increased by $6.6 million, or 70%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily due to higher interest rates on certain borrowings.

Net Gains (Losses) from Investment Activities. Net gains (losses) from investment activities increased by $108.4 million to a gain of $15.7 million for six months ended June 30, 2023 from a loss of $92.8 million for the six months ended June 30, 2022. This change was primarily attributable to a decrease in net losses of $58.7 million and an increase in net gains of $47.2 million from our investments in Vacasa, Inc. and NRDY, respectively, during the six months ended June 30, 2023.

Interest, Dividends and Other. Interest, dividends and other increased by $17.0 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by additional interest income earned due to higher interest rates during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

Unrealized (Losses) Gains on Derivative Liabilities of Public SPACs. The $0.1 million unrealized loss and $8.5 million of unrealized gain on derivative instruments recognized during the six months ended June 30, 2023 and 2022, respectively, were attributable to warrants issued by the consolidated Public SPAC entities and forward purchase agreements held by third parties. The warrants held by public investors and forward purchase agreements are treated as liability instruments rather than equity instruments and subject to mark-to-market adjustments each period. Upon the consummation of acquisitions of target companies by our Public SPACs or the wind down of a Public SPAC, the associated liability will no longer be included in our Condensed Consolidated Financial Statements.

Interest, Dividends and Other of Consolidated TPG Funds and Public SPACs. Interest, dividends and other of consolidated TPG Funds and Public SPACs increased by $4.9 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily driven by higher interest income on Assets held in Trust Accounts due to increasing interest rates.

Income Tax Expense. Income tax expense increased by $2.2 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily due to an increase in net income for the six months ended June 30, 2023.

61

Unaudited Condensed Consolidated Statements of Financial Condition (U.S. GAAP basis)

	June 30, 2023		December 31, 2022
($ in thousands)
Assets
Cash and cash equivalents	$	893,560	$	1,107,484
Investments	5,795,218		5,329,868
Due from affiliates	175,753		202,639
Other assets	642,101		642,558
Assets of consolidated Public SPACs	263,555		659,189
Total assets	$	7,770,187	$	7,941,738
Liabilities, Redeemable Equity and Equity
Debt obligations	$	444,901	$	444,566
Due to affiliates	124,764		139,863
Accrued performance allocation compensation	3,388,976		3,269,889
Other liabilities	412,937		324,261
Liabilities of consolidated Public SPACs	9,706		23,653
Total liabilities	$	4,381,284	$	4,202,232
Redeemable equity from consolidated Public SPACs	$	259,370	$	653,635
Equity
Class A common stock $0.001 par value, 2,340,000,000 shares authorized (80,511,475 and 79,240,058 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	$	80	$	79
Class B common stock $0.001 par value, 750,000,000 shares authorized (228,652,641 and 229,652,641 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	229		230
Preferred stock, $0.001 par value, 25,000,000 shares authorized (0 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)	—		—
Additional paid-in-capital	531,512		506,639
Retained (deficit) earnings	(3,663)		2,724
Other non-controlling interests	2,601,375		2,576,199
Total equity	3,129,533		3,085,871
Total liabilities, redeemable equity and equity	$	7,770,187	$	7,941,738

Cash and cash equivalents decreased $213.9 million primarily due to payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries.

Investments increased $465.4 million during the six months ended June 30, 2023 primarily due to net capital allocation-based income of $607.8 million, which was partially offset by net proceeds of $204.0 million. For the six months ended June 30, 2023, our investments have generated realized and unrealized portfolio appreciation of 6%.

Accrued performance allocation compensation increased $119.1 million for the six months ended June 30, 2023, primarily attributable to the increase in performance allocations, partially offset by settlements of performance allocation compensation during the six months ended June 30, 2023.

Redeemable equity from consolidated Public SPACs decreased $394.3 million primarily due to the redemption of Class A ordinary shares of YTPG Class A Ordinary Shares. See Note 10 to our Condensed Consolidated Financial Statements.

Total equity increased $43.7 million, primarily due to net income earned and equity based compensation expense recognized, partially offset by the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in subsidiaries during the six months ended June 30, 2023.

62

Non-GAAP Financial Measures

Distributable Earnings. Distributable Earnings (“DE”) is used to assess performance and amounts potentially available for distributions to partners. DE is derived from and reconciled to, but not equivalent to, its most directly comparable U.S. GAAP measure of net income. DE differs from U.S. GAAP net income computed in accordance with U.S. GAAP in that it does not include (i) unrealized performance allocations and related compensation and benefit expense, (ii) unrealized investment income, (iii) equity-based compensation expense, (iv) net income (loss) attributable to non-controlling interests in consolidated entities, or (v) certain non-cash items, such as contingent reserves.

While we believe that the inclusion or exclusion of the aforementioned U.S. GAAP income statement items provides investors with a meaningful indication of our core operating performance, the use of DE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein. This measure supplements U.S. GAAP net income and should be considered in addition to and not in lieu of the results of operations presented accordance with U.S. GAAP discussed further under “—Key Components of our Results of Operations—Results of Operations” prepared in accordance with U.S. GAAP.

After-Tax Distributable Earnings. After-tax Distributable Earnings (“After-tax DE”) is a non-GAAP performance measure of our distributable earnings after reflecting the impact of income taxes. We use it to assess how income tax expense affects amounts available to be distributed to our Class A common stock holders and Common Unit holders. After-tax DE differs from U.S. GAAP net income computed in accordance with U.S. GAAP in that it does not include the items described in the definition of DE herein; however, unlike DE, it does reflect the impact of income taxes. Income taxes, for purposes of determining After-tax DE, represent the total U.S. GAAP income tax expense adjusted to include only the current tax expense (benefit) calculated on U.S. GAAP net income before income tax and includes the current payable under our Tax Receivable Agreement, which is recorded within other liabilities in our Condensed Consolidated Statements of Financial Condition. Further, the current tax expense (benefit) utilized when determining After-tax DE reflects the benefit of deductions available to the Company on certain expense items that are excluded from the underlying calculation of DE, such as equity-based compensation charges. We believe that including the amount currently payable under the Tax Receivable Agreement and utilizing the current income tax expense (benefit), as described above, when determining After-tax DE is meaningful as it increases comparability between periods and more accurately reflects earnings that are available for distribution to shareholders.

We believe that while the inclusion or exclusion of the aforementioned U.S. GAAP income statement items provides investors with a meaningful indication of our core operating performance, the use of After-tax DE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein. This measure supplements U.S. GAAP net income and should be considered in addition to and not in lieu of the results of operations presented in accordance with U.S. GAAP discussed further under “—Key Components of our Results of Operations-Results of Operations.”

Fee-Related Earnings. Fee-Related Earnings (“FRE”) is a supplemental performance measure and is used to evaluate our business and make resource deployment and other operational decisions. FRE differs from net income computed in accordance with U.S. GAAP in that it adjusts for the items included in the calculation of DE and also adjusts to exclude (i) realized performance allocations and related compensation expense, (ii) realized investment income from investments and financial instruments, (iii) net interest (interest expense less interest income), (iv) depreciation, (v) amortization and (vi) certain non-core income and expenses. We use FRE to measure the ability of our business to cover compensation and operating expenses from fee revenues other than capital allocation-based income. The use of FRE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein.

Fee-Related Revenues. Fee-related revenues is a component of FRE. Fee-related revenues is comprised of (i) management fees, (ii) transaction, monitoring and other fees, net, and (iii) other income. Fee-related revenue differs from revenue computed in accordance with U.S. GAAP in that it excludes certain reimbursement expense arrangements. Refer to “—Reconciliation to U.S. GAAP Measures” to the comparable line items on the combined statements of operations.

Fee-Related Expenses. Fee-related expenses is a component of FRE. Fee-related expenses differs from expenses computed in accordance with U.S. GAAP in that it is net of certain reimbursement arrangements. Fee-related expenses is used in management’s review of the business. Refer to “—Reconciliation to U.S. GAAP Measures” to the comparable line items on the combined statements of operations.

63

Fee-related revenues and fee-related expenses are presented separately in our calculation of non-GAAP measures in order to better illustrate the profitability of our FRE. The use of fee-related revenues and FRE without consideration of the related U.S. GAAP measures is not adequate due to the adjustments described herein.

Our calculations of DE, FRE, fee-related revenue and fee-related expenses may differ from the calculations of other investment managers. As a result, these measures may not be comparable to similar measures presented by other investment managers.

The following table sets forth our total FRE and DE for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in thousands)
Management fees	$	256,612	$	222,686	$	504,610	$	425,417
Transaction, monitoring and other fees, net	16,864		21,168		21,536		47,924
Other income	12,256		12,018		25,039		23,063
Fee-Related Revenues	285,733		255,872		551,186		496,404
Compensation and benefits, net	95,888		95,547		196,043		193,734
Operating expenses, net	64,415		58,522		130,429		108,884
Fee-Related Expenses	160,303		154,069		326,472		302,618
Total Fee-Related Earnings	$	125,430	$	101,803	$	224,714	$	193,786
Realized performance allocations, net	6,630		60,175		11,655		182,367
Realized investment income and other, net	(22,762)		15,443		(27,937)		22,736
Depreciation expense	(1,213)		(1,468)		(2,344)		(3,039)
Interest expense, net	816		(4,255)		(217)		(8,686)
Distributable Earnings	$	108,901	$	171,698	$	205,871	$	387,164
Income taxes	(12,662)		(9,831)		(21,790)		(26,264)
After-Tax Distributable Earnings	$	96,240	$	161,867	$	184,082	$	360,900

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Fee-Related Revenues

Fee-related revenues increased by $29.9 million, or 12%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. The change was primarily due to additional management fees of $33.9 million, partially offset by a decrease in transaction, monitoring and other fees, net of $4.3 million.

Management Fees

The following table presents management fees in our platforms for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Capital	$	112,479	$	81,380
Impact	51,544		43,412
Growth	37,496		34,859
Real Estate	37,154		44,815
Market Solutions	17,940		18,220
Total Management Fees	$	256,612	$	222,686

64

Management fees increased by $33.9 million, or 15%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. The change was largely due to additional management fees of $31.1 million earned from the Capital platform, primarily as a result of the activation of TPG IX and Asia VIII during the third quarter of 2022. Management fees increased $8.1 million in the Impact platform, largely driven by additional closes in Rise III, and $2.6 million in the Growth platform, primarily attributable to additional actively invested capital in TTAD II. This change was partially offset by a $7.7 million decrease in management fees in the Real Estate platform, which had significant catch- up fees in the second quarter of 2022.

Certain management fees earned during the three months ended June 30, 2023 were considered catch-up fees as a result of additional capital commitments from limited partners, totaling $11.5 million for the period. In the Capital platform, catch-up fees amounted to $6.5 million, with $3.5 million, $2.5 million, and $0.5 million from Asia VIII, TPG IX, and THP II respectively, all of which were activated in the third quarter of 2022. Rise III within the Impact platform, which was activated in the second quarter of 2022, had $4.0 million in catch-up fees. The Market Solutions platform had catch-up fees of $0.7 million from TGS, which was activated in the third quarter of 2022. The Growth platform had $0.3 million in catch-up fees related to LSI, which was activated in the first quarter of 2023.

Transaction, Monitoring and Other Fees, Net

The following table presents transaction, monitoring and other fees, net in our platforms for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Market Solutions	$	14,320	$	13,086
Impact	1,639		1,725
Capital	773		1,257
Growth	133		269
Real Estate	—		4,831
Total Transaction, Monitoring and Other Fees, Net	$	16,864	$	21,168

Transaction, monitoring and other fees, net decreased by $4.3 million, or 20%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily attributable to decreased incentive fees earned from portfolio companies in our Real Estate platform.

Other Income

The following table presents other income for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Former affiliate funds	$	7,816	$	6,689
Other income	4,440		5,329
Total Other Income	$	12,256	$	12,018

Total other income increased by $0.2 million, or 2%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

Fee-Related Expenses

Fee-related expenses increased by $6.2 million, or 4%, during the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily due to higher operating expenses, net of $5.9 million, resulting from increases in professional service fees and location expenses.

65

Compensation and Benefits, Net

The following table presents compensation and benefits, net for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Salaries	$	53,429	$	48,903
Bonuses	45,188		47,198
Benefits and other	16,757		18,293
Reimbursements	(19,487)		(18,847)
Total Compensation and Benefits, Net	$	95,888	$	95,547

Compensation and benefits, net increased by $0.3 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This change was primarily due to increased salaries of $4.5 million as a result of headcount growth, partially offset by a decrease in bonuses.

Operating Expenses, Net

Operating expenses, net includes general and administrative expenses as well as reimbursements for professional services and travel expenses related to investment management and advisory services provided to TPG funds and monitoring services provided to our portfolio companies. Operating expenses, net were $64.4 million and $58.5 million for the three months ended June 30, 2023 and 2022, respectively, an increase of $5.9 million, or 10%, for the quarter. This change was primarily due to an increase in professional fees and other administrative expenses of $3.4 million and location expenses of $2.5 million.

Realized Performance Allocations, Net

Realized performance allocations, net were $6.6 million during the three months ended June 30, 2023 and $60.2 million for three months ended June 30, 2022.

The following table presents realized performance allocations, net from our platforms for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Capital	$	6,367	$	52,502
Real Estate	263		1,086
Growth	—		6,473
Market Solutions	—		114
Impact	—		—
Total Realized Performance Allocations, Net	$	6,630	$	60,175

Realized performance allocations, net of $6.6 million for the three months ended June 30, 2023 were generated from realizations of $6.4 million from TPG VIII in the Capital platform and $0.3 million from TREP III in the Real Estate platform. The activity consisted of realizations sourced from portfolio companies DirecTV and Milestone Student Properties.

Realized performance allocations, net of $60.2 million for the three months ended June 30, 2022 were largely generated from realizations of $19.4 million in Asia VII, $17.5 million in TPG VIII and $11.3 million in THP I within the Capital platform. Realizations within the Growth platform of $6.5 million were generated from TTAD I. The activity consisted of realizations sourced from portfolio companies, including Kelsey-Seybold Clinic, Greencross, DirecTV, FreedomPay and Kaseya.

66

Realized Investment Income and Other, Net

The following table presents realized investment income and other, net for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Investments in TPG funds	$	(4,705)	$	16,546
Other investments	—		—
Non-core income (expense)	(18,057)		(1,103)
Total Realized Investment Income and Other, Net	$	(22,762)	$	15,443

The decrease in realized investment income and other, net of $38.2 million during the three months ended June 30, 2023 compared to the three months ended June 30, 2022 resulted primarily from realized losses from certain investments in TPG funds, as well as an increase in non-core transaction related expenses. For the three months ended June 30, 2023, our non-core activity includes $15.3 million in costs related to the potential acquisition of Angelo Gordon.

Depreciation

Depreciation expense decreased $0.3 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

Interest Expense, Net

The following table presents interest expense, net for the three months ended June 30, 2023 and 2022:

	Three Months Ended June 30,
	2023		2022
	($ in thousands)
Interest expense	$	8,521	$	4,728
Interest (income)	(9,336)		(473)
Interest Expense, Net	$	(816)	$	4,255

The decrease in interest expense, net during the three months ended June 30, 2023 compared to the three months ended June 30, 2022 was primarily due to higher interest rates on our firm’s cash holdings, partially offset by a corresponding increase in interest rates on certain borrowings.

Distributable Earnings

The decrease in DE for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 was primarily due to lower realized performance allocations, net, partially offset by increased Fee-Related Earnings.

Income Taxes

Income taxes increased $2.8 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. The change in income taxes is a result of an increase in foreign income taxes.

67

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Fee-Related Revenues

Fee-related revenues increased by $54.8 million, or 11% for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. The increase was primarily due to additional management fees of $79.2 million, partially offset by a decrease in transaction, monitoring and other fees, net of $26.4 million.

Management Fees

The following table presents management fees in our platforms for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Capital	$	218,390	$	161,820
Impact	98,406		85,331
Real Estate	78,515		72,641
Growth	74,151		68,583
Market Solutions	35,149		37,042
Total Management Fees	$	504,610	$	425,417

Management fees increased by $79.2 million, or 19%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was largely due to an increase in management fees of $56.6 million within the Capital platform, primarily driven by additional closes in TPG IX, Asia VIII and THP II. Management fees for the Impact platform grew $13.1 million due to additional commitments to Rise III. Management fees in the Real Estate platform increased $5.9 million driven by TREP IV, which had additional commitments in the second quarter of 2022. Management fees for the Growth platform increased $5.6 million primarily from additional actively invested capital in TTAD II, and the activation of LSI in the first quarter of 2023. This change was partially offset by a $1.9 million decrease in management fees in the Market Solutions platform.

Certain management fees earned during the six months ended June 30, 2023 were considered catch-up fees as a result of additional capital commitments from limited partners, totaling $12.0 million for the period. In the Capital platform, catch-up fees amounted to $7.1 million, with $4.2 million, $2.3 million, and $0.7 million from TPG IX, Asia VIII, and THP II respectively, all of which were activated in the third quarter of 2022. Rise III within the Impact platform, which was activated in the second quarter of 2022, had $4.0 million in catch-up fees. The Market Solutions platform had catch-up fees of $0.7 million from TGS, which was activated in the third quarter of 2022. $0.2 million in catch-up fees were related to TTAD II within the Growth platform, which was activated in the second quarter of 2021.

Transaction, Monitoring and Other Fees, Net

The following table presents transaction, monitoring and other fees, net in our platforms for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Market Solutions	$	16,312	$	35,984
Impact	3,207		3,470
Capital	1,791		3,231
Growth	227		408
Real Estate	—		4,831
Total Transaction, Monitoring and Other Fees, Net	$	21,536	$	47,924

68

Transaction, monitoring and other fees, net decreased by $26.4 million, or 55%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This decrease was primarily attributable to the Market Solutions platform as a result of less capital markets activity among our portfolio companies involving our broker-dealer.

Other Income

The following table presents other income for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Former affiliate funds	$	16,201	$	13,953
Other income	8,838		9,110
Total Other Income	$	25,039	$	23,063

Total other income increased by $2.0 million, or 9%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

Fee-Related Expenses

Fee-related expenses increased by $23.9 million, or 8%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. The increase was primarily comprised of higher operating expenses, net of $21.5 million and an increase in compensation and benefits, net of $2.3 million.

Compensation and Benefits, Net

The following table presents compensation and benefits, net for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Salaries	$	107,005	$	96,746
Bonuses	90,597		95,852
Benefits and other	36,767		36,220
Reimbursements	(38,327)		(35,084)
Total Compensation and Benefits, Net	$	196,043	$	193,734

Total compensation and benefits, net increased by $2.3 million, or 1%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This change was primarily due to an increase in salaries of $10.3 million as a result of headcount growth. This increase was partially offset of by a reduction of $5.3 million in bonuses, and additional reimbursements of $3.2 million.

Operating Expenses, Net

Operating expenses, net includes general and administrative expenses as well as reimbursements for professional services and travel expenses related to investment management and advisory services provided to TPG funds and monitoring services provided to our portfolio companies. Operating expenses, net amounted to $130.4 million and $108.9 million for the six months ended June 30, 2023 and 2022, respectively.

The increase in operating expenses, net of $21.5 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily due to an increase in professional fees and other administrative expenses of $14.8 million, and travel expenses of $6.7 million.

69

Realized Performance Allocations, Net

Realized performance allocations, net were $11.7 million during the six months ended June 30, 2023 and $182.4 million during the six months ended June 30, 2022.

The following table presents realized performance allocations, net from our platforms for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Capital	$	6,367	$	158,125
Real Estate	4,076		1,110
Growth	1,097		8,660
Impact	116		14,297
Market Solutions	—		175
Total Realized Performance Allocations, Net	$	11,655	$	182,367

Realized performance allocations, net of $11.7 million for the six months ended June 30, 2023 were largely generated from realizations of $6.4 million from TPG VIII within the Capital platform and $4.1 million from TREP III within the Real Estate platform. Realization of $1.1 million were attributable to TTAD I in the Growth platform. The activity consisted of realizations sourced from portfolio companies, including DirecTV and Alloy Properties.

Realized performance allocations, net of $182.4 million for the six months ended June 30, 2022 were largely generated from realizations of $108.1 from TPG VII, $19.4 million from Asia VII, and $17.5 million from TPG VIII within the Capital platform. Realizations within the Impact platform of $14.3 million were generated from Rise I. The activity consisted of realizations sourced from portfolio companies, including McAfee (NASDAQ: MCFE), Kelsey-Seybold Clinics, Greencross, Renaissance Learning, and EverFi.

Realized Investment Income and Other, Net

The following table presents realized investment income and other, net for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Investments in TPG funds	$	1,731	$	50,579
Non-core income (expense)	(29,668)		(27,843)
Total Realized Investment Income and Other, Net	$	(27,937)	$	22,736

Realized investment income and other, net decreased by $50.7 million, or 223%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. This decrease resulted primarily from a decline in realizations from our TPG funds, and additional non-core expenses of $1.8 million.

Depreciation

Depreciation expense decreased $0.7 million, or 23%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.

70

Interest Expense, Net

The following table presents interest expense, net for the six months ended June 30, 2023 and 2022:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Interest expense	$	15,939	$	9,359
Interest (income)	(15,721)		(673)
Interest Expense, Net	$	217	$	8,686

The decrease in interest expense, net during the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily due to higher interest rates on our firm’s cash holdings, partially offset by a corresponding increase in interest rates on certain borrowings.

Distributable Earnings

The decrease in DE for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily due to lower realized performance allocations, net, partially offset by an increase in our Fee-Related Earnings.

Income Taxes

Income taxes decreased $4.5 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. The decrease in income taxes is a result of lower realized performance fees, net.

Unaudited Non-GAAP Balance Sheet Measures

Book assets, book liabilities and net book value are non-GAAP performance measures of TPG Operating Group’s assets, liabilities and equity on a deconsolidated basis which reflects our investments in subsidiaries as equity method investments. Additionally, the book assets, book liabilities and net book value include the tax assets and liabilities of TPG Inc. We utilize these measures to assess the unrealized value of our book assets after deducting for book liabilities as well as assess our indirect interest in accrued performance allocations from our TPG funds and our co-investments in TPG funds and third-party investments. We believe these measures are useful to investors as they provide additional insight into the net assets of the TPG Operating Group on a deconsolidated basis. These non-GAAP financial measures should not be considered as a substitute for, or superior to, similar financial measures calculated in accordance with U.S. GAAP. These non-GAAP financial measures may differ from the calculations of other alternative asset managers and, as a result, may not be comparable to similar measures presented by other companies. Refer to “––Reconciliation to U.S. GAAP Measures” for reconciliations of the Condensed Consolidated Statements of Financial Condition to the non-GAAP Balance Sheet.

71

The following table sets forth our non-GAAP book assets, book liabilities and net book value as of June 30, 2023 and December 31, 2022:

($ in thousands)	June 30, 2023		December 31, 2022
Book Assets
Cash and cash equivalents	$	577,603	$	691,687
Restricted cash	13,182		13,166
Accrued performance allocations	759,778		642,519
Investments in funds	626,037		576,814
Other assets	547,620		576,241
Total Book Assets	$	2,524,220	$	2,500,427
Book Liabilities
Accounts payable, accrued expenses and other	$	46,783	$	48,183
Secured borrowings, net	245,413		245,259
Senior unsecured term loan, net	199,488		199,307
Total Book Liabilities	$	491,684	$	492,749
Net Book Value	$	2,032,536	$	2,007,678

During the six months ended June 30, 2023, net book value increased primarily due to an increase in accrued performance allocations and investments in funds driven by value creation of 6%, primarily associated with TPG VIII, Growth V and Asia VII. This was partially offset by the distribution of proceeds received during the year ended December 31, 2022.

72

Reconciliation to U.S. GAAP Measures

The following tables reconcile the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP to non-GAAP financial measures for the three and six months ended June 30, 2023 and 2022:

Revenue

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in thousands)
GAAP Revenue	$	603,274	$	(108,282)	1,246,419		$	1,002,428
Capital-allocation based income	(276,171)		398,237		(607,845)		(439,468)
Expense reimbursements	(40,105)		(36,022)		(84,354)		(68,699)
Investment income and other	(1,265)		1,939		(3,034)		2,143
Fee-Related Revenue	$	285,733	$	255,872	$	551,186	$	496,404

Expenses

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in thousands)
GAAP Expenses	$	564,729	$	54,170	$	1,184,846	996,702
Depreciation and amortization expense	(8,304)		(8,558)		(16,526)		(17,257)
Interest expense	(8,518)		(4,731)		(15,936)		(9,369)
Expenses related to consolidated Public SPACs	(453)		(457)		(972)		(1,980)
Expense reimbursements	(40,105)		(36,022)		(84,354)		(68,699)
Performance allocation compensation	(172,077)		298,026		(393,418)		(225,112)
Equity-based compensation	(155,166)		(145,140)		(312,459)		(331,051)
Non-core expenses and other	(19,803)		(3,219)		(34,709)		(40,616)
Fee-Related Expenses	$	160,303	$	154,069	$	326,472	$	302,618

73

Net income

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in thousands)
Net income (loss)	$	40,011	$	(262,497)	$	75,685	$	(99,693)
Net (income) loss attributable to redeemable interests in Public SPACs	(5,367)		(4,058)		(6,896)		(5,364)
Net (income) loss attributable to other non-controlling interests	(32,755)		127,827		(67,337)		8,923
Amortization expense	3,538		3,083		7,076		6,355
Equity-based compensation	154,564		146,023		310,270		336,485
Unrealized performance allocations, net	(50,927)		119,222		(117,402)		83,273
Unrealized investment (income) loss	(12,655)		31,201		(22,005)		28,610
Unrealized gain on derivatives	(59)		(37)		7		(722)
Income tax	797		(1,848)		3,785		(3,149)
Non-recurring and other	(907)		2,951		899		6,182
After-tax Distributable Earnings	$	96,240	$	161,867	$	184,082	$	360,900
Income taxes	12,662		9,831		21,790		26,264
Distributable Earnings	$	108,901	$	171,698	$	205,871	$	387,164
Realized performance allocations, net	(6,630)		(60,175)		(11,655)		(182,367)
Realized investment income and other, net	22,762		(15,443)		27,937		(22,736)
Depreciation expense	1,213		1,468		2,344		3,039
Interest expense, net	(816)		4,255		217		8,686
Fee-Related Earnings	$	125,430	$	101,803	$	224,714	$	193,786

74

Balance sheet

The following tables reconcile the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP to non-GAAP financial measures as of June 30, 2023 and December 31, 2022:

($ in thousands)	June 30, 2023		December 31, 2022
Total GAAP Assets	$	7,770,187	$	7,941,738
Impact of consolidated Public SPACs
Cash and cash equivalents	(4,059)		(5,097)
Assets held in Trust Account	(259,370)		(653,635)
Due from affiliates	(45)		(45)
Other assets	(81)		(412)
Subtotal for consolidated Public SPACs	(263,555)		(659,189)
Impact of other consolidated entities
Cash and cash equivalents	(315,956)		(415,797)
Due from affiliates	(163,559)		(211,097)
Investments	(4,409,403)		(4,110,535)
Other assets	(149,743)		(134,505)
Subtotal for other consolidated entities	(5,038,661)		(4,871,934)
Reclassification adjustments (1)
Due from affiliates	(12,194)		8,458
Investments	(1,385,815)		(1,219,333)
Accrued performance allocations	759,778		642,519
Investments in funds	626,037		576,814
Other assets	68,443		81,354
Subtotal for reclassification adjustments	56,249		89,812
Total Book Assets	$	2,524,220	$	2,500,427

75

($ in thousands)	June 30, 2023		December 31, 2022
Total GAAP Liabilities	$	4,381,284	$	4,202,232
Impact of consolidated Public SPACs
Accounts payable and accrued expenses	(206)		(236)
Derivative liabilities of Public SPACs	(750)		(667)
Deferred underwriting	(8,750)		(22,750)
Subtotal for consolidated Public SPACs	(9,706)		(23,653)
Impact of other consolidated entities
Accounts payable and accrued expenses	(176,678)		(90,685)
Due to affiliates	(118,641)		(134,562)
Accrued performance allocation compensation	(3,388,976)		(3,269,889)
Other liabilities	(199,908)		(206,276)
Subtotal for other consolidated entities	(3,884,203)		(3,701,412)
Reclassification adjustments (1)
Accounts payable and accrued expenses	37,369		40,698
Due to affiliates	(6,123)		(5,301)
Other liabilities	(26,937)		(19,815)
Subtotal for reclassification adjustments	4,309		15,582
Total Book Liabilities	$	491,684	$	492,749
Total GAAP redeemable equity from consolidated Public SPACs	$	259,370	$	653,635
Impact of consolidated Public SPACs (2)	(259,370)		(653,635)
Total Book redeemable equity from consolidated Public SPACs	$	—	$	—
Total GAAP Equity	$	3,129,533	$	3,085,871
Impact of consolidated Public SPACs	5,521		18,099
Impact of other consolidated entities	(1,154,458)		(1,170,522)
Reclassification adjustments (1)	51,940		74,230
Net Book Value	$	2,032,536	$	2,007,678

___________

(1)Certain amounts were reclassified to reflect how we utilize our non-GAAP balance sheet measures. We separately analyze our investments on a non-GAAP basis between accrued performance fees and other investments, which consists of co-investments into our funds and other equity method investments. Additionally, we reclassified U.S. GAAP financial statement amounts due from affiliates and certain amounts within other assets, net for non-GAAP purposes and reclassified U.S. GAAP financial statement amounts due to affiliates and other liabilities within accounts payable, accrued expenses and other for non-GAAP purposes.

(2)The $259.4 million and $653.6 million redeemable equity, respectively, represent ownership interest in each SPAC that is not owned by the TPG Operating Group and is presented separately from U.S. GAAP partners’ capital in the accompanying Condensed Consolidated Statements of Financial Condition.

Operating Metrics

We monitor certain operating metrics that are common to the asset management industry and that we believe provide important data regarding our business. The following operating metrics do not include those of our former affiliate or other investments that will not be included in the TPG Operating Group.

Assets Under Management

Assets Under Management (“AUM”) represents the sum of:

i.fair value of the investments and financial instruments held by our carry funds (including fund-level asset-related leverage), including our private equity and real estate funds, as well as related co-investment vehicles managed or advised by us, plus the capital that we are entitled to call from investors in those funds and vehicles, pursuant to the terms of their respective capital commitments, net of outstanding leverage associated with subscription-related credit facilities at our carry funds, and including capital commitments to funds that have yet to commence their investment periods;

76

ii.the gross amount of assets (including leverage where applicable) for our mortgage REIT and collateralized fundraising vehicles;

iii.the net asset value of our hedge funds; and

iv.IPO proceeds held in trust, excluding interest, as well as forward purchase agreements and proceeds associated with the private investment in public equity related to our Public SPACs upon the consummation of a business combination.

Our definition of AUM is not based on any definition of AUM that may be set forth in the agreements governing the investment funds, entities, or accounts that we manage or advise, or calculated pursuant to any regulatory definitions.

The tables below present rollforwards of our total AUM for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in millions)
Balance as of Beginning of Period	$	137,142	$	120,399	$	135,034	$	113,618
Capital Raised	1,456		12,708		3,481		18,156
Realizations	(1,306)		(4,402)		(3,646)		(9,189)
Changes in Investment Value (1)	1,340		(2,001)		3,763		4,119
AUM as of end of period	$	138,632	$	126,704	$	138,632	$	126,704

___________

(1)Changes in investment value consists of changes in fair value, capital invested and available capital and other investment activities, including the change in net asset value of our hedge funds.

The following table summarizes our AUM by platform as of June 30, 2023 and 2022:

	June 30,
	2023		2022
	($ in millions)
Capital	$	68,906	$	61,713
Growth	24,179		21,113
Real Estate	18,959		19,555
Impact	17,683		15,065
Market Solutions	8,905		9,258
AUM as of end of period	$	138,632	$	126,704

AUM increased from approximately $135.0 billion as of December 31, 2022 to approximately $138.6 billion as of June 30, 2023. During the three months ended June 30, 2023, new capital of $1.5 billion was raised and primarily attributable to TPG IX and Asia VIII within the Capital platform and Rise III within the Impact platform. Realizations totaled $1.3 billion and were primarily attributable to Asia V and TPG VIII within the Capital platform, TREP III within the Real Estate platform and Rise Climate within the Impact platform. AUM also increased due to portfolio appreciation of 2% recognized for the three months ended June 30, 2023.

During the six months ended June 30, 2023, new capital of $3.5 billion was raised primarily attributable to TPG IX and Asia VIII within the Capital platform, TTAD II and LSI within the Growth platform and Rise III within the Impact platform. Realizations totaled $3.6 billion and were primarily attributable to TPG VI and TPG VIII within the Capital

77

platform and TREP III within the Real Estate platform. AUM also increased due to portfolio realized and unrealized appreciation of 6% recognized for the six months ended June 30, 2023.

Fee Earning Assets Under Management

Fee earning AUM or FAUM represents only the AUM from which we are entitled to receive management fees. FAUM is the sum of all the individual fee bases that are used to calculate our management fees and differs from AUM in the following respects: (i) assets and commitments from which we are not entitled to receive a management fee are excluded (e.g., assets and commitments with respect to which we are entitled to receive only performance allocations or are otherwise not currently entitled to receive a management fee) and (ii) certain assets, primarily in our private equity funds, are reflected based on capital commitments and invested capital as opposed to fair value because fees are generally not impacted by changes in the fair value of underlying investments. We believe this measure is useful to investors as it provides additional insight into the capital base upon which we earn management fees. Our definition of FAUM is not based on any definition of AUM or FAUM that is set forth in the agreements governing the investment funds and products that we manage.

The table below present rollforwards of our FAUM for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in millions)
Balance as of Beginning of Period	$	78,845	$	64,205	$	77,945	$	60,094
Fee Earning Capital Raised(1)	1,083		3,487		1,874		8,275
Net Change in Actively Invested Capital(2)	41		(82)		150		(759)
Reduction in Fee Base of Certain Funds(3)	(1,349)		(482)		(1,349)		(482)
FAUM as of end of period	$	78,620	$	67,128	$	78,620	$	67,128

___________

(1)Fee Earning Capital Raised represents capital raised by our funds for which management fees calculated based on commitments were activated during the period.

(2)Net Change in Actively Invested Capital includes capital invested during the period, net of return of capital distributions and changes in net asset value of hedge funds. It also includes adjustments related to funds with a fee structure based on the lower of cost or fair value.

(3)Reduction in Fee Base represents decreases in the fee basis for funds where the investment or commitment fee period has expired, and the fee base has reduced from commitment base to actively invested capital. It also includes reductions for funds that are no longer fee paying.

The following table summarizes our FAUM by platform as of June 30, 2023 and 2022:

	June 30,
	2023		2022
	($ in millions)
Capital	$	36,090	$	25,518
Impact	13,283		11,922
Real Estate	12,029		13,133
Growth	11,233		10,969
Market Solutions	5,985		5,586
FAUM as of end of period	$	78,620	$	67,128

FAUM increased from $77.9 billion as of December 31, 2022 to $78.6 billion as of June 30, 2023. The increase was related to fee earning capital raised activity totaling $1.9 billion primarily attributable to the subsequent closings of TPG IX and Asia VIII within the Capital platform, which were activated during the third quarter of 2022 and Rise III in the Impact platform, which was activated during the second quarter of 2022. The increase was also attributable to the activation of LSI in the Growth platform during the first quarter of 2023. For the six months ended June 30, 2023, annualized weighted average management fees as a percentage of FAUM, which represent annualized management fees divided by the average of each applicable period’s FAUM, were 1.28%.

78

Net Accrued Performance Allocations

Net accrued performance allocations represents both unrealized and undistributed performance allocations resulting from our general partner interests in our TPG funds.

The table below summarizes our net accrued performance allocations by fund vintage year and platform as of June 30, 2023 and December 31, 2022:

	June 30, 2023		December 31, 2022
	($ in millions)
Fund Vintage
2017 & Prior	$	327	$	310
2018	47		49
2019	241		223
2020	82		70
2021	60		55
2022	3		2
Net Accrued Performance Allocations	$	760	$	709

	June 30, 2023		December 31, 2022
	($ in millions)
Platform
Capital	$	434	$	406
Growth	176		164
Impact	86		80
Market Solutions	39		33
Real Estate	24		26
Net Accrued Performance Allocations	$	760	$	709

Net accrued performance allocations were primarily comprised of TPG VII, TPG VIII, Asia VII, Growth IV and Rise I as of June 30, 2023 and TPG VII, TPG VIII, Asia VII and Growth IV as of December 31, 2022.

We also utilize Performance Allocation Generating AUM and Performance Allocation Eligible AUM as key metrics to understand AUM that could produce performance allocations. Performance Allocation Generating AUM refers to the AUM of funds we manage that are currently above their respective hurdle rate or preferred return, and profit of such funds are being allocated to, or earned by, us in accordance with the applicable limited partnership agreements or other governing agreements. Performance Allocation Eligible AUM refers to the AUM that is currently, or may eventually, produce performance allocations. All funds for which we are entitled to receive a performance allocation or incentive fee are included in Performance Allocations Eligible AUM.

Performance Allocation Generating AUM totaled $93.8 billion and $85.3 billion as of June 30, 2023 and December 31, 2022, respectively. Across our TPG funds, Performance Allocation Eligible AUM totaled $122.3 billion and $121.0 billion as of June 30, 2023 and December 31, 2022, respectively.

AUM Subject to Fee Earning Growth

AUM Subject to Fee Earning Growth represents capital commitments that when deployed have the ability to grow our fees through earning new management fees (AUM Not Yet Earning Fees) or when capital is invested and management fees can be charged at a higher rate (FAUM Subject to Step-Up).

AUM Not Yet Earning Fees represents the amount of capital commitments to TPG investment funds and co-investment vehicles that has not yet been invested or considered active, and as this capital is invested or activated, the fee-paying portion will be included in FAUM. FAUM Subject to Step-Up represents capital raised within certain funds where the management fee rate increases once capital is invested. Subject to certain limitations, limited partners in these funds

79

pay a lower fee on committed and undrawn capital. As capital is drawn down for investments, the fees paid on that capital increases. FAUM Subject to Step-Up is included within FAUM.

The table below reflects AUM Subject to Fee Earning Growth by platform as of June 30, 2023 and December 31, 2022:

	June 30, 2023		December 31, 2022
	($ in millions)
AUM Not Yet Earning Fees:
Capital	$	3,577	$	3,551
Growth	2,912		2,863
Real Estate	931		1,172
Market Solutions	908		1,573
Impact	763		939
Total AUM Not Yet Earning Fees	$	9,091	$	10,098
FAUM Subject to Step-Up:
Capital	$	1,866	$	2,129
Real Estate	—		777
Total FAUM Subject to Step-Up:	1,866		2,906
Total AUM Subject to Fee Earning Growth	$	10,957	$	13,004

As of June 30, 2023, AUM Not Yet Earning Fees was $9.1 billion, which primarily consisted of TPG VIII, TPG VII and Asia VII within the Capital platform, TTAD II and TDM within the Growth platform and TAC+ within the Real Estate platform.

Associated with FAUM Subject to Step-Up, management fee rates on undrawn commitments for these respective underlying TPG funds range between 0.75% and 1.00% and step-up to rates in the range of 1.25% and 1.75% after capital is invested. FAUM Subject to Step-Up as of June 30, 2023 relates to TPG IX and THP II within the Capital platform.

Capital Raised

Capital raised is the aggregate amount of capital commitments raised by TPG’s investment funds and co-investment vehicles during a given period, as well as IPO and forward purchase agreements associated with our Public SPACs and private investment in public equity upon the consummation of a business combination associated with one of our Public SPACs. We believe this measure is useful to investors as it measures access to capital across TPG and our ability to grow our management fee base. The table below presents capital raised by platform for three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in millions)
Capital	$	622	$	8,202	$	1,645	$	8,435
Impact	291		1,550		651		2,078
Growth	106		588		504		637
Market Solutions	233		82		426		156
Real Estate	204		2,286		255		6,850
Total Capital Raised	$	1,456	$	12,708	$	3,481	$	18,156

80

Capital raised totaled approximately $1.5 billion for the three months ended June 30, 2023. This was primarily attributable to the fundraising activities of TPG IX and Asia VIII within the Capital platform and Rise III within the Impact platform during the three months ended June 30, 2023.

Capital raised totaled approximately $3.5 billion for the six months ended June 30, 2023. This was primarily attributable to the fundraising activities of TPG IX and Asia VIII within the Capital platform, TTAD II and LSI within the Growth platform and Rise III within the Impact platform during the six months ended June 30, 2023.

Available Capital

Available capital is the aggregate amount of unfunded capital commitments that partners have committed to our funds and co-invest vehicles to fund future investments, as well as IPO and forward purchase agreement proceeds associated with our Public SPACs, and private investment in public equity commitments by investors upon the consummation of a business combination associated with our Public SPACs. Available capital is reduced for investments completed using fund-level financing arrangements; however, it is not reduced for investments that we have committed to make yet remain unfunded at the reporting date. We believe this measure is useful to investors as it provides additional insight into the amount of capital that is available to our investment funds and co-investment vehicles to make future investments. The table below presents available capital by platform as of June 30, 2023 and 2022:

	June 30,
	2023		2022
	($ in millions)
Capital	$	19,252	$	17,204
Real Estate	8,688		8,612
Impact	6,443		7,169
Growth	4,406		3,981
Market Solutions	1,825		2,397
Available Capital	$	40,614	$	39,363

Available capital decreased from approximately $43.0 billion as of December 31, 2022 to approximately $40.6 billion as of June 30, 2023. The change was attributable to capital invested in TPG IX and THP II within the Capital platform, TREP IV within the Real Estate platform and Rise Climate within the Impact platform, partially offset by the fundraising activities of Asia VIII and TPG IX within the Capital platform, Rise III within the Impact platform, and TTAD II and LSI within the Growth platform during the six months ended June 30, 2023.

Capital Invested

Capital invested is the aggregate amount of capital invested during a given period by TPG’s investment funds, co-investment vehicles and SPACs in conjunction with the completion of a business combination. It excludes hedge fund activity. Capital invested includes investments made using investment financing arrangements like credit facilities, as applicable. The table below presents capital invested by platform for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in millions)
Capital	$	1,448	$	565	$	1,789	$	2,365
Impact	531		1,062		1,692		2,590
Real Estate	276		757		639		1,344
Market Solutions	459		214		603		305
Growth	131		1,243		373		1,685
Capital Invested	$	2,845	$	3,841	$	5,096	$	8,289

81

Capital invested was $2.8 billion for the three months ended June 30, 2023, which was primarily attributable to TPG IX within the Capital platform and Rise Climate within the Impact platform.

Capital invested was $5.1 billion for the six months ended June 30, 2023 which was primarily attributable to TPG IX and THP II within the Capital platform, Rise Climate within the Impact platform and TREP IV within the Real Estate platform.

Realizations

Realizations represent the aggregate investment proceeds generated by our TPG investment funds and co-investment vehicles and Public SPACs in conjunction with the completion of a business combination. The table below presents realizations by platform for the three and six months ended June 30, 2023 and 2022:

	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
	($ in millions)
Capital	$	422	$	2,039	$	1,613	$	5,932
Real Estate	536		1,054		1,384		1,375
Growth	145		1,051		378		1,303
Impact	148		2		205		267
Market Solutions	55		256		66		312
Total Realizations	$	1,306	$	4,402	$	3,646	$	9,189

Realizations totaled $1.3 billion for the three months ended June 30, 2023 and were primarily attributable to Asia V and TPG VIII within the Capital platform, TREP III within the Real Estate platform and Rise Climate within the Impact platform.

Realizations were $3.6 billion for the six months ended June 30, 2023 compared to $9.2 billion for the six months ended June 30, 2022. This was primarily attributable to a higher pace of realization activities in TPG VI and TPG VIII within the Capital platform and TREP III within the Real Estate platform.

Fund Performance Metrics

Fund performance information for our investment funds as of June 30, 2023 is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. These fund performance metrics do not include co-investment vehicles. The fund return information for individual funds reflected in this discussion and analysis is not necessarily indicative of our firmwide performance and is also not necessarily indicative of the future performance of any particular fund. An investment in us is not an investment in any of our funds. This track record presentation is unaudited and does not purport to represent the respective fund’s financial results in accordance with U.S. GAAP. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See “Item 1A.Risk Factors—Risks Related to Our Business—Our funds’ historical returns should not be considered as indicative of our or our funds’ future results or of any returns expected on an investment in our Class A common stock” in our Annual Report.

82

The following tables reflect the performance of our funds as of June 30, 2023:

Fund	Vintage Year (1)	Capital Committed (2)		Capital Invested (3)		Realized Value (4)		Unrealized Value (5)		Total Value (6)		Gross IRR (7)		Gross MoM (7)	Net IRR (8)		Investor Net MoM (9)
	($ in millions)
Platform: Capital
Capital Funds
Air Partners	1993	$	64	$	64	$	697	$	—	$	697	81	%	10.9x	73	%	8.9x
TPG I	1994	721		696		3,095		—		3,095		47	%	4.4x	36	%	3.5x
TPG II	1997	2,500		2,554		5,010		—		5,010		13	%	2.0x	10	%	1.7x
TPG III	1999	4,497		3,718		12,360		—		12,360		34	%	3.3x	26	%	2.6x
TPG IV	2003	5,800		6,157		13,733		—		13,733		20	%	2.2x	15	%	1.9x
TPG V	2006	15,372		15,564		22,071		1		22,072		6	%	1.4x	5	%	1.4x
TPG VI	2008	18,873		19,220		33,327		210		33,537		14	%	1.7x	10	%	1.5x
TPG VII	2015	10,495		10,055		19,379		4,614		23,993		27	%	2.3x	20	%	1.9x
TPG VIII	2019	11,505		10,646		2,985		15,056		18,041		46	%	1.7x	30	%	1.4x
TPG IX	2022	9,516		1,536		—		1,764		1,764		NM		NM	NM		NM
Capital Funds		79,343		70,210		112,657		21,645		134,302		23	%	1.9x	15	%	1.7x
Asia Funds
Asia I	1994	96		78		71		—		71		(3)	%	0.9x	(10)	%	0.7x
Asia II	1998	392		764		1,669		—		1,669		17	%	2.2x	14	%	1.9x
Asia III	2000	724		623		3,316		—		3,316		46	%	5.3x	31	%	3.8x
Asia IV	2005	1,561		1,603		4,089		—		4,089		23	%	2.6x	17	%	2.1x
Asia V	2007	3,841		3,257		5,378		178		5,556		10	%	1.7x	6	%	1.4x
Asia VI	2012	3,270		3,284		2,670		4,288		6,958		16	%	2.1x	12	%	1.7x
Asia VII	2017	4,630		4,345		1,941		6,007		7,948		25	%	1.8x	16	%	1.5x
Asia VIII	2022	3,742		557		—		625		625		NM		NM	NM		NM
Asia Funds		18,256		14,511		19,134		11,098		30,232		20	%	2.1x	15	%	1.7x
Healthcare Funds
THP I	2019	2,704		2,405		827		2,905		3,732		41	%	1.6x	24	%	1.3x
THP II	2022	2,060		599		—		699		699		NM		NM	NM		NM
Healthcare Funds		4,764		3,004		827		3,604		4,431		41	%	1.6x	24	%	1.3x
Continuation Vehicles
TPG AAF	2021	1,317		1,314		97		2,585		2,682		48	%	2.0x	40	%	1.9x
TPG AION	2021	207		207		—		207		207		0	%	1.0x	(1)	%	1.0x
Continuation Vehicles		1,524		1,521		97		2,792		2,889		42	%	1.9x	35	%	1.7x
Platform: Capital (excl-Legacy (15))		103,887		89,246		132,715		39,139		171,854		23	%	2.0x	15	%	1.7x
Legacy Funds
TES I	2016	303		206		225		162		387		27	%	1.8x	18	%	1.6x
Platform: Capital		104,190		89,452		132,940		39,301		172,241		23	%	2.0x	15	%	1.7x
Platform: Growth
Growth Funds
STAR	2007	1,264		1,259		1,862		50		1,912		13	%	1.5x	6	%	1.3x
Growth II	2011	2,041		2,185		4,732		642		5,374		22	%	2.6x	16	%	2.0x
Growth III	2015	3,128		3,364		4,665		2,326		6,991		27	%	2.1x	19	%	1.7x
Growth IV	2017	3,739		3,575		1,903		4,704		6,607		23	%	1.8x	16	%	1.5x
Gator	2019	726		686		661		655		1,316		36	%	1.9x	27	%	1.6x
Growth V	2020	3,558		2,593		336		3,555		3,891		34	%	1.5x	22	%	1.3x
Growth Funds		14,456		13,662		14,159		11,932		26,091		21	%	1.9x	14	%	1.6x

83

Fund	Vintage Year (1)	Capital Committed (2)		Capital Invested (3)	Realized Value (4)	Unrealized Value (5)	Total Value (6)	Gross IRR (7)		Gross MoM (7)	Net IRR (8)		Investor Net MoM (9)
	($ in millions)
Tech Adjacencies Funds
TTAD I	2018	1,574		1,497	882	1,831	2,713	30	%	1.8x	24	%	1.6x
TTAD II	2021	3,198		1,619	—	1,760	1,760	11	%	1.1x	5	%	1.0x
Tech Adjacencies Funds		4,772		3,116	882	3,591	4,473	28	%	1.5x	21	%	1.4x
TDM	2017	1,326		445	—	1,031	1,031	24	%	2.3x	19	%	2.0x
LSI	2023	253		56	—	56	56	NM		NM	NM		NM
Platform: Growth (excl-Legacy (15))		20,807		17,279	15,041	16,610	31,651	21	%	1.9x	15	%	1.6x
Legacy Funds
Biotech III	2008	510		468	995	416	1,411	17	%	3.0x	12	%	2.4x
Biotech IV	2012	106		99	121	2	123	7	%	1.2x	2	%	1.1x
Biotech V	2016	88		82	27	64	91	3	%	1.1x	—	%	1.0x
ART	2013	258		241	35	187	222	(1)	%	0.9x	(5)	%	0.7x
Platform: Growth		21,769		18,169	16,219	17,279	33,498	20	%	1.9x	14	%	1.6x
Platform: Impact
The Rise Funds
Rise I	2017	2,106		1,967	1,283	2,444	3,727	22%		1.9x	14%		1.5x
Rise II	2020	2,176		1,922	118	2,645	2,763	31	%	1.5x	19	%	1.3x
Rise III	2022	2,419		611	—	649	649	179	%	1.1x	(97)	%	0.7x
The Rise Funds		6,701		4,500	1,401	5,738	7,139	24	%	1.7x	15	%	1.4x
TSI	2018	333		133	368	—	368	35	%	2.8x	25	%	2.1x
Evercare	2019	621		423	23	345	368	(4)	%	0.9x	(10)	%	0.7x
Rise Climate	2021	7,268		3,180	170	3,917	4,087	71	%	1.4x	31	%	1.2x
TPG NEXT(19)	2022	510		—	—	—	—	NM		NM	NM		NM
Platform: Impact		15,433		8,236	1,962	10,000	11,962	24	%	1.5x	14	%	1.3x
Platform: Real Estate
TPG Real Estate Partners
DASA RE	2012	1,078		576	1,069	—	1,069	21	%	1.9x	15	%	1.6x
TREP II	2014	2,065		2,213	3,193	371	3,564	28	%	1.7x	19	%	1.5x
TREP III	2018	3,722		4,117	2,492	2,798	5,290	18	%	1.4x	12	%	1.2x
TREP IV	2022	6,820		771	14	759	773	(6)	%	1.0x	(60)	%	0.6x
TPG Real Estate Partners		13,685		7,677	6,768	3,928	10,696	23	%	1.5x	15	%	1.3x
TRTX	2014	1,916	(14)	NM	NM	NM	NM	NM		NM	NM		NM
TAC+	2021	1,797		915	88	875	963	3	%	1.0x	1	%	1.0x
Platform: Real Estate		17,398		8,592	6,856	4,803	11,659	22	%	1.4x	14	%	1.3x

84

Fund	Vintage Year (1)	Capital Committed (2)		Capital Invested (3)		Realized Value (4)		Unrealized Value (5)		Total Value (6)		Gross IRR (7)		Gross MoM (7)	Net IRR (8)		Investor Net MoM (9)
	($ in millions)
Platform: Market Solutions
NewQuest I(18)	2011	390		291		767		—		767		48	%	3.2x	37	%	2.3x
NewQuest II(18)	2013	310		342		572		160		732		25	%	2.2x	19	%	1.8x
NewQuest III(18)	2016	541		542		390		541		931		16	%	1.7x	10	%	1.4x
NewQuest IV(18)	2020	1,000		808		115		1,058		1,173		34	%	1.5x	18	%	1.2x
NewQuest V(18)	2022	378		59		—		57		57		NM		NM	NM		NM
NewQuest Funds		2,619		2,042		1,844		1,816		3,660		37	%	1.9x	24	%	1.5x
TPEP Long/Short	NM	NM		NM		NM		2,155		NM		NM		NM	NM		NM
TPEP Long Only	NM	NM		NM		NM		1,788		NM		NM		NM	NM		NM
TSCF	2021	609		241		8		248		256		5	%	1.1x	3	%	1.0x
TGS(18)	2022	617		97		—		111		111		NM		NM	NM		NM
TPG TIGER(18)	2022	300		20		—		18		18		NM		NM	NM		NM
TPG TIGER 2(18)	2022	130		6		—		5		5		NM		NM	NM		NM
Platform: Market Solutions(12)		4,275		2,406		1,852		6,141		4,050		36	%	1.8x	24	%	1.5x
Discontinued Funds(16)		5,870		4,103		5,303		—		5,303		7	%	1.3x	3	%	1.1x
Total (excl-Legacy(15) and Discontinued Funds(16)		161,800		125,759		158,426		76,693		231,176		23	%	1.9x	15	%	1.6x
Total		$	168,935	$	130,958	$	165,132	$	77,524	$	238,713	22	%	1.9x	14	%	1.6x

__________

Note: Past performance is not indicative of future results.

(1)Vintage Year, with respect to an investment or group of investments, as applicable, represents the year such investment, or the first investment in such a group, was initially consummated by the fund. For follow-on investments, Vintage Year represents the year that the fund’s first investment in the relevant company was initially consummated. Vintage Year, with respect to a fund, represents the year in which the fund consummated its first investment (or, if earlier, received its first capital contributions from investors). We adopted this standard for fund Vintage Year to better align with current market and investor benchmarking practices. For consistency with prior reporting, however, the Vintage Year classification of any fund that held its initial closing before 2018 remains unchanged and represents the year of such fund’s initial closing.

(2)Capital Committed represents the amount of inception to date commitments a particular fund has received.

(3)Capital Invested, with respect to an investment or group of investments, as applicable, represents cash outlays by the fund for such investment or investments (whether funded through investor capital contributions or borrowing under the fund’s credit facility), including capitalized expenses and unrealized bridge loans allocated to such investment or investments. Capital Invested may be reduced after the date of initial investment as a result of sell-downs. This does not include proceeds eligible for recycling under fund limited partnership agreements. Capital Invested does not include interest expense on borrowing under the fund’s credit facility.

(4)Realized Value, with respect to an investment or group of investments, as applicable, represents total cash received or earned by the fund in respect of such investment or investments through the quarter end, including all interest, dividends and other proceeds. Receipts are recognized when cash proceeds are received or earned. Proceeds from an investment that is subject to pending disposition are not included in Realized Value and remain in Unrealized Value until the disposition has been completed and cash has been received. Similarly, any proceeds from an investment that is pending liquidation, or a similar event are not included in Realized Value until the liquidation or similar event has been completed. In addition, monitoring, transaction and other fees are not included in Realized Value but are applied to offset management fees to the extent provided in the fund’s partnership agreement.

(5)Unrealized Value, with respect to an investment in a publicly traded security, is based on the closing market price of the security as of the quarter end on the principal exchange on which the security trades, as adjusted by the general partner for any restrictions on disposition. Unrealized Value, with respect to an investment that is not a publicly traded security, represents the general partner’s estimate of the unrealized fair value of the fund’s investment, assuming a reasonable period of time for liquidation of the investment, and taking into consideration the financial condition and operating results of the portfolio company, the nature of the investment, applicable restrictions on marketability, market conditions, foreign currency exposures and other factors the general partner may deem appropriate. Where applicable, such estimate has been adjusted from cost to reflect (i) company performance relative to internal performance markers and the performance of comparable companies; (ii) market performance of comparable companies; and (iii) recent, pending or proposed transactions involving us, such as recapitalizations, initial public offerings or mergers and acquisitions. Given the nature of private investments, valuations necessarily entail a degree of uncertainty and/or subjectivity. There can be no assurance that expected transactions will actually occur or that performance markers will be achieved, and therefore actual value may differ from such estimated value and these differences may be material and adverse. Except as otherwise noted, valuations are as of the quarter end.

85

(6)Total Value, with respect to an investment or group of investments, as applicable, is the sum of Realized Value and Unrealized Value of such investment or investments.

(7)Gross IRR and Gross MoM are calculated by adjusting Net IRR and Investor Net MoM to generally approximate investor performance metrics excluding management fees, fund expenses (other than interest expense and other fees arising from amounts borrowed under the fund’s credit facility to fund investments) and performance allocations. With respect to interest expense and other fees arising from amounts borrowed under the fund’s credit facility to fund investments, we have assumed that investor capital contributions were made in respect thereof as of the midpoint of each relevant quarter in which such amounts were incurred. We have further assumed that distributions to investors occurred in the middle of the month in which the related proceeds were received by the fund. Like the Net IRR, Gross IRR and Gross MoM (i) do not reflect the effect of taxes borne, or to be borne, by investors and (ii) excludes amounts attributable to the fund’s general partner, its affiliated entities and “friends of the firm” entities that generally pay no or reduced management fees and performance allocations. Such Gross IRR and Gross MoM represent an average of returns for all included investors and does not necessarily reflect the actual return of any particular investor. Gross IRR and Gross MoM are an approximation calculated by adjusting historical data using estimates and assumptions that we believe are appropriate for the relevant fund, but that inherently involve significant judgment. For funds that engaged in de minimis or no fund-level borrowing, Gross IRR is the discount rate at which (i) the present value of all Capital Invested in an investment or investments is equal to (ii) the present value of all realized and unrealized returns from such investment or investments. In this scenario, Gross IRR, with respect to an investment or investments, has been calculated based on the time that capital was invested by the fund in such investment or investments and that distributions were received by the fund in respect of such investment or investments, regardless of when capital was contributed to or distributed from the fund. Gross IRR does not reflect the effect of management fees, fund expenses, performance allocations or taxes borne, or to be borne, borne, by investors in the fund and would be lower if it did. For funds that engaged in de minimis or no fund-level borrowing, Gross MoM represents the multiple-of-money on capital invested by the fund for an investment or investments and is calculated as Total Value divided by Capital Invested (i.e., cash outlays by the fund for such investment or investments, whether funded through investor capital contributions or borrowing under the fund’s credit facility). Gross MoM is calculated on a gross basis and does not reflect the effect of management fees, fund expenses, performance allocations or taxes borne, or to be borne, by investors in the fund, and would be lower if it did.

(8)Net IRR represents the compound annualized return rate (i.e., the implied discount rate) of a fund, which is calculated using investor cash flows in the fund, including cash received from capital called from investors, cash distributed to investors and the investors’ ending capital balances as of the quarter end. Net IRR is the discount rate at which (i) the present value of all capital contributed by investors to the fund (which excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital) is equal to (ii) the present value of all cash distributed to investors and the investors’ ending capital balances. Net IRR reflects the impact of management fees, fund expenses (including interest expense arising from amounts borrowed under the fund’s credit facility) and performance allocations, but does not reflect the effect of taxes borne, or to be borne, by investors. The Net IRR calculation assumes that investor contributions and distributions occurred in the middle of the month in which they were made. The Net IRR calculation excludes amounts attributable to the general partner, its affiliated entities and “friends of the firm” entities that generally pay no or reduced management fees and performance allocations. Net IRR represents an average return for all included investors, including those that pay reduced management fees and/or carried interest, and does not necessarily reflect the actual return of any particular investor. An actual investor that paid management fees and/or carried interest at rates higher than the average would have a lower individual Net IRR. In addition, management fees, fund expenses and carried interest differ from fund to fund, and therefore the impact of such amounts in a particular fund should not be assumed to reflect the impact such amounts would have on any other fund, including in respect of any fund in which a prospective investor is considering an investment. Net IRR for a platform does not include the cash flows for funds that are not currently presenting a Net IRR to their investors.

(9)Investor Net MoM, with respect to a fund, represents the multiple-of-money on contributions to the fund by investors. Investor Net MoM is calculated as the sum of cash distributed to investors and the investors’ ending capital balances as of the quarter end, divided by the amount of capital contributed to the fund by investors (which amount excludes, for the avoidance of doubt, any amounts borrowed by the fund in lieu of calling capital). Investor Net MoM reflects the impact of management fees, fund expenses (including interest expense arising from amounts borrowed under the fund’s credit facility) and performance allocations, but does not reflect the effect of taxes borne, or to be borne, by investors. The Investor Net MoM calculation excludes amounts attributable to the fund’s general partner, its affiliated entities and “friends of the firm” entities that generally pay no or reduced management fees and performance allocations. Investor Net MoM represents an average multiple-of-money for all included investors and does not necessarily reflect the actual return of any particular investor. An actual investor that paid management fees and/or carried interest at rates higher than the average would have a lower individual net MoM. In addition, management fees, fund expenses and carried interest differ from fund to fund, and therefore the impact of such amounts in a particular fund should not be assumed to reflect the impact such amounts would have on any other fund, including in respect of any fund in which a prospective investor is considering an investment.

(10)“NM” signifies that the relevant data would not be meaningful. Performance metrics are generally deemed “NM” for an investment or group of investments when, among other reasons, a fund is in its initial period of operation, or the holding period of the investment or investments is in its initial period of holding, which in each case we typically determine to mean up to twelve months, or the investment or investments do not have a significant cost basis. IRR metrics are generally deemed “NM” prior to the fund calling capital for the applicable investment(s).

(11)Amounts shown are in US dollars. When an investment is made in another currency, (i) Capital Invested is calculated using the exchange rate at the time of the investment, (ii) Unrealized Value is calculated using the exchange rate at the quarter end and (iii) Realized Value reflects actual US dollar proceeds to the fund. A fund may enter into foreign currency hedges in connection with an investment made in a currency other than US dollars. Capital Invested with respect to such investment includes the cost of establishing foreign currency hedges. For hedges entered into to facilitate payment of the purchase price for an investment, gains or losses on such hedges are applied, respectively, to reduce or increase Capital Invested with respect to such investment. Thereafter during the life of such investment, (i) Capital Invested includes any inception-to-date net realized losses on such hedges, (ii) Unrealized Value includes the unrealized fair value of such hedges as estimated by the general partner and (iii) Realized Value includes any inception-to-date net realized gain on such hedges. For hedges entered into in anticipation of receipt of exit proceeds, (i) losses on such hedges are first applied to offset exit proceeds, with any remaining losses applied to increase Capital Invested and (ii) gains on such hedges are first applied to reverse any inception-to-date net realized losses that were previously included in Capital Invested, with any remaining gains applied to increase Realized Value. Where a foreign currency hedge is implemented as part of the investment structure below the fund, such hedge is similarly reflected in Capital Invested and Realized Value to the extent that there are corresponding cash outflows from and inflows to the fund in respect of such hedge, and otherwise is included in Unrealized Value.

(12)Our special purpose acquisition companies (“SPACs”) which include Pace Holdings Corp., TPG Pace Holdings Corp., TPG Pace Tech Opportunities Corp., TPG Pace Beneficial Finance Corp., TPG Pace Energy Holdings Corp., TPG Pace Solutions Corp., TPG Pace Beneficial II Corp. and AfterNext HealthTech Acquisition Corp. within the Market Solutions platform are not reflected. Gross IRR, Gross MoM and Net IRR are not meaningful for SPAC products as they are designed to identify an investment and merge to become a public company.

86

(13)As of June 30, 2023, TPEP Long/Short had estimated inception-to-date gross returns of 169% and net returns of 123%. These performance estimates represent the composite performance of TPG Public Equity Partners, LP and TPG Public Equity Partners Master Fund, L.P., adjusted as described below. The performance estimates are based on an investment in TPG Public Equity Partners, LP made on September 1, 2013, the date of TPEP’s inception, with the performance estimates for the period from January 1, 2016 to present being based on an investment in TPG Public Equity Partners Master Fund, L.P. made through TPG Public Equity Partners-A, L.P., the “onshore feeder.” Gross performance figures (i) are presented after any investment-related expenses, net interest, other expenses and the reinvestment of dividends; (ii) include any gains or losses from “new issue” securities; and (iii) are adjusted for illustration purposes to reflect the reduction of a hypothetical 1.5% annual management fee. Net performance assumes a 20% performance allocation. Performance results for a particular investor may vary from the performance stated as a result of, among other things, the timing of its investment(s) in TPEP, different performance allocation terms, different management fees, the feeder through which the investor invests and the investor’s eligibility to participate in gains and losses from “new issue” securities. Unrealized Value represents net asset value before redemptions.

As of June 30, 2023, TPEP Long Only had estimated inception-to-date gross returns of 35% and net returns of 34%. These performance estimates represent performance for TPEP Long Only and are based on an investment in TPEP Long Only made on May 1, 2019, the date of TPEP Long Only’s inception, through TPG Public Equity Partners Long Opportunities-A, L.P., the “onshore feeder.” Gross performance figures are presented after any investment-related expenses, a 1% annual management fee, net interest, other expenses and the reinvestment of dividends, and include any gains or losses from “new issue” securities. Net performance assumes a 20% performance allocation, with the performance allocation only received upon outperforming the relevant benchmark. Performance results for a particular investor may vary from the performance stated as a result of, among other things, the timing of its investment(s) in TPEP Long Only, different performance allocation terms, different management fees, the feeder through which the investor invests and the investor’s eligibility to participate in gains and losses from “new issue” securities. Unrealized Value represents net asset value before redemptions.

(14)Capital Committed for TRTX includes $1,201 million of private capital raised prior to TRTX’s initial public offering in July 2017 and $715 million issued during and subsequent to TRTX’s initial public offering.

(15)Legacy funds represent funds whose strategies are not expected to have successor funds but that have not yet been substantially wound down.

(16)Discontinued funds represent legacy funds that have substantially been wound down or are fully liquidated. The following TPG funds are considered discontinued: Latin America, Aqua I, Aqua II, Ventures, Biotech I, Biotech II, TPG TFP, TAC 2007 and DASA PE.

(17)Total TPG track record amounts do not include results from RMB - Shanghai and RMB - Chongqing or China Ventures, a joint venture partnership.

(18)Unless otherwise specified, the fund performance information presented above for certain funds is, due to the nature of their strategy, as of March 31, 2023. Accordingly, the fund performance information presented above for the funds does not reflect any fund activity for the quarter ended June 30, 2023 and therefore does not cover the same period presented for other funds. Any activity occurring during the quarter ended June 30, 2023 will be reflected in the performance information presented in future reporting.

(19)Certain funds recorded capital commitments prior to June 30, 2023, but were not activated or did not make their first investment. Therefore the only activity reflected in the track record with respect to these funds was the capital commitments.

Liquidity and Capital Resources

Our liquidity needs primarily include working capital, debt service requirements and investing in growth initiatives. We believe that our current sources of liquidity, which include cash generated by our operating activities, cash and funds available under our credit agreement, are sufficient to meet our projected operating expenses, provide capital to facilitate our expansion into new, complementary business lines, including acquisitions, pay dividends to holders of our common stock in accordance with our dividend policy, debt service requirements and other obligations as they arise for at least the next 12 months. To the extent that our current liquidity is insufficient to fund future activities, we may need to raise additional funds. In the future, we may attempt to raise additional capital through the sale of equity securities or through debt financing arrangements. If we raise additional funds by issuing equity securities, the ownership of our existing investors will be diluted. The incurrence of additional debt financing would result in incremental debt service obligations, and any future instruments governing such debt could include operating and financial covenants that could restrict our operations.

87

The following table presents a summary of our cash flows for the periods presented:

	Six Months Ended June 30,
	2023		2022
	($ in thousands)
Net cash provided by operating activities	$	540,302	$	704,337
Net cash used in investing activities	(4,954)		(2,708)
Net cash used in financing activities	(749,256)		(496,533)
Net (decrease) increase in cash and cash equivalents	(213,908)		205,096
Cash and cash equivalents, beginning of period	1,120,650		985,864
Cash and cash equivalents, end of period	$	906,742	$	1,190,960

As of June 30, 2023, our total liquidity was $1,773.6 million, comprised of $893.6 million of cash and cash equivalents, excluding $13.2 million of restricted cash, as well as $700.0 million and $30.0 million of incremental borrowing capacity under the Senior Unsecured Revolving Credit Facility and the Subordinated Credit Facility (each as defined herein), respectively and $150.0 million of the 364-day revolving credit facility. Total cash of $906.7 million as of June 30, 2023 includes $577.6 million of cash that is attributable to the TPG Operating Group and on balance sheet securitization vehicles. Total liquidity decreased by $64.0 million, or 3%, relative to $1,837.5 million as of December 31, 2022. This was the result of a $213.9 million net decrease in cash and cash equivalents, primarily due to $749.3 million of net cash used in financing activities and $5.0 million of net cash used in investing activities, partially offset by $540.3 million of cash provided by operating activities.

Our operating activities primarily consist of investment management activities. The primary sources of cash within the operating activities section include: (i) management fees, (ii) monitoring, transaction and other fees, (iii) realized capital allocation-based income and (iv) investment sales from our consolidated funds. The primary uses of cash within the operating activities section include: (i) compensation and non-compensation related expenses and (ii) investment purchases from our consolidated funds. Additionally, operating activities also reflect the activity of our consolidated Public SPACs.

Operating activities provided $540.3 million and $704.3 million of cash for the six months ended June 30, 2023 and 2022, respectively. Key drivers consisted of performance allocation and co-investment proceeds totaling $360.7 million and $1,014.5 million for the six months ended June 30, 2023 and 2022, respectively. This was partially offset by changes in operating assets and liabilities for the six months ended June 30, 2023 and 2022, respectively.

Investing Activities

Our investing activities primarily consist of lending to affiliates and capital expenditures. The primary sources of cash within the investing activities section include cash received from notes receivable from affiliates. The primary uses of cash within the investing activities section includes capital expenditures and cash advances on notes receivable from affiliates.

Investing activities used $5.0 million and $2.7 million of cash during the six months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023, cash used by investing activities is primarily related to capital expenditures. During the six months ended June 30, 2022, cash used by investing activities is primarily related to repayments and advances on notes receivable from affiliates.

Financing Activities

Our financing activities reflect our capital markets transactions and transactions with owners. The primary sources of cash within the financing activities section includes proceeds from debt and notes issuances. The primary uses of cash within the financing activities section include dividends to holders of our common stock, distributions to partners and non-controlling interests and repayments of debt and notes.

Financing activities used $749.3 million and $496.5 million of cash during the six months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023, cash used in financing activities primarily reflects the payments of dividends and distributions to our Class A common stockholders and to holders of non-controlling interests in

88

subsidiaries and the redemption of the outstanding YTPG Class A Ordinary Shares, which was funded by our Assets held in Trust Account. Cash used in financing activities during six months ended June 30, 2022 primarily reflects the net impact of distributions to partners and non-controlling interests, the repayment of amounts borrowed under the Subordinated Credit Facility, and purchase of partnership interests with IPO proceeds, which is partially offset by the net proceeds from the IPO in January 2022.

Credit Facilities

Subordinated Credit Facility

In August 2014, one of our consolidated subsidiaries entered into two $15.0 million subordinated revolving credit facilities (collectively, the “Subordinated Credit Facility”), for a total commitment of $30.0 million. The Subordinated Credit Facility is available for direct borrowings and is guaranteed by certain members of TPG Operating Group. In August 2022, the subsidiary extended the maturity date of the Subordinated Credit Facility from August 2023 to August 2024, replaced LIBOR as the applicable reference rate with SOFR and otherwise conformed the credit facility to accommodate SOFR as the reference rate. The interest rate for borrowings under the Subordinated Credit Facility is calculated at a term SOFR rate plus a 0.10% per annum adjustment and 2.25%.

During the six months ended June 30, 2023, the subsidiary did not borrow or make repayments on the Subordinated Credit Facility, resulting in a zero balance outstanding at June 30, 2023.

364-Day Credit Facility

On April 14, 2023, a consolidated subsidiary of the Company entered into a 364-day revolving credit facility (the “364-Day Credit Facility”) with Mizuho Bank, Ltd., acting as administrative agent, to provide the subsidiary with revolving borrowings of up to $150.0 million. Borrowings under the 364-Day Credit Facility are subject to one of three interest rates depending on the type of drawdown requested. Alternate Base Rate (“ABR”) loans are denominated in US Dollars and subject to a variable interest rate computed daily as the higher of the Federal Funds Rate plus 0.50% or the one-month Term SOFR plus 1.00%, plus an applicable margin of between 1.00% and 2.00%, depending on the term of the loan. Term Benchmark Loans may be denominated in US Dollars or Euros, and are subject to a fixed interest rate computed as the SOFR rate for a period comparable to the term of the loan in effect two business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. Risk-Free Rate (“RFR”) loans are denominated in Sterling and subject to a fixed interest rate computed daily as the Sterling Overnight Index Average (“SONIA”) in effect five business days prior to the date of borrowing, plus an applicable margin of between 2.00% and 3.00%, depending on the term of the loan. The subsidiary is also required to a pay a quarterly facility fee equal to 0.30% per annum of the total facility capacity of $150.0 million, as well as certain customary fees for any issued loans.

The Company entered into an equity commitment letter in connection with the 364-Day Credit Facility, committing to provide capital contributions, if and when required, to the consolidated subsidiary throughout the life of the facility.

During the six months ended June 30, 2023, the subsidiary borrowed and made repayments of $150.0 million on the 364-Day Credit Facility, resulting in a zero balance outstanding at June 30, 2023.

Secured Borrowings

Our secured borrowings are issued using on-balance sheet securitization vehicles. The secured borrowings are required to be repaid only from collections on the underlying securitized equity method investments and restricted cash of the securitization vehicles. The secured borrowings are separated into two tranches. Tranche A secured borrowings (the “Series A Securitization Notes”) were issued in May 2018 at a fixed rate of 5.33% with an aggregate principal balance of $200.0 million due June 20, 2038, with interest payable semiannually. Tranche B secured borrowings (the “Series B Securitization Notes” or, collectively with the Series A Securitization Notes, the “Securitization Notes”) were issued in October 2019 at a fixed rate of 4.75% with an aggregate principal balance of $50.0 million due June 20, 2038, with interest payable semiannually. The secured borrowings contain an optional redemption feature giving us the right to call the notes in full or in part, subject to a prepayment penalty if called before May 2023. If the secured borrowings are not redeemed on or prior to June 20, 2028, we will pay additional interest equal to 4.00% per annum.

89

The secured borrowings contain covenants and conditions customary in transactions of this nature, including negative pledge provisions, default provisions and financial covenants and limitations on certain consolidations, mergers and sales of assets. As of June 30, 2023, we were in compliance with these covenants and conditions.

Senior Unsecured Revolving Credit Facility

In March 2011, TPG Holdings, L.P. entered into a $400.0 million credit facility (the “Senior Unsecured Revolving Credit Facility”). In May 2018, TPG Holdings, L.P. amended and restated the Senior Unsecured Revolving Credit Facility Agreement to, among other things, reduce commitments to $300.0 million, extend the maturity to May 2023 and redefine certain components of the financial covenants. In November 2020, TPG Holdings, L.P. further amended and restated the facility to, among other things, release all collateral pledged under the prior amendment to the facility and to extend the maturity to November 2025.

In November 2021, TPG Holdings, L.P. entered into a fourth amendment and restatement of the Senior Unsecured Revolving Credit Facility Agreement under which certain terms were modified, including that TPG Holdings, L.P. may elect to have (i) TPG Operating Group II, L.P. (f/k/a TPG Holdings II, L.P.) assume its obligations as borrower under the Senior Unsecured Revolving Credit Facility (and thereby release TPG Holdings, L.P. from its obligations as borrower thereunder) and (ii) correspondingly release TPG Operating Group II, L.P., TPG Holdings I-A, LLC, TPG Holdings II-A, LLC and TPG Holdings III-A, L.P from their guarantees of the Senior Unsecured Revolving Credit Facility. TPG Holdings, L.P. made such election in conjunction with the Reorganization, upon which TPG Operating Group II, L.P. assumed its obligations as borrower under the Senior Unsecured Revolving Credit Facility (and TPG Holdings, L.P. was thereby released from its obligations as borrower thereunder) and correspondingly, TPG Operating Group II, L.P., TPG Holdings I-A, LLC, TPG Holdings II-A, LLC and TPG Holdings III-A, L.P were released from their guarantees of the Senior Unsecured Revolving Credit Facility.

In July 2022, we entered into a fifth amendment and restatement of the Senior Unsecured Revolving Credit Facility to among other things, (i) extend the maturity date of the revolving credit facility from November 2025 to July 2027, (ii) increase the aggregate revolving commitments thereunder from $300.0 million to $700.0 million and (iii) replace LIBOR as the applicable reference rate with SOFR and otherwise conform the credit facility to accommodate SOFR as the reference rate.

Dollar-denominated principal amounts outstanding under the Senior Unsecured Revolving Credit Facility accrue interest, at the option of the applicable borrower, either (i) at a base rate plus applicable margin not to exceed 0.25% per annum or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin not to exceed 1.25%. We are also required to pay a quarterly commitment fee on the unused commitments under the Amended Senior Unsecured Revolving Credit Facility not to exceed 0.15% per annum, as well as certain customary fees for any issued letters of credit.

In August 2022, we entered into a first amendment to the Amended Senior Unsecured Revolving Credit Facility, which provides that if the Company is not publicly rated, the applicable margin for borrowings under the facility may be determined using the Company’s leverage ratio.

During the six months ended June 30, 2023, we made no borrowings or repayments on the Senior Unsecured Revolving Credit Facility, resulting in a balance of zero outstanding at June 30, 2023. As of June 30, 2023, $700.0 million was available to be borrowed under the terms of the Senior Unsecured Revolving Credit Facility.

90

Senior Unsecured Term Loan

In December 2021, we entered into a credit agreement (the “Senior Unsecured Term Loan Agreement”) pursuant to which the lenders thereunder agreed to make term loans in a principal amount of up to $300.0 million during the period commencing on December 2, 2021 and ending on the date that is 30 days thereafter. Unused commitments were terminated at the end of such period. As of June 30, 2023, $200.0 million was outstanding under the Senior Unsecured Term Loan Agreement and will mature in December 2024. The proceeds from the term loan were used to make a ratable distribution to each of our investors and are not available for our operations.

In July 2022, we entered into an amended Senior Unsecured Term Loan Agreement. The amended Senior Unsecured Term Loan Agreement, among other things, replaces LIBOR as the applicable reference rate with SOFR, and otherwise conforms the term loan agreement to accommodate SOFR as the reference rate.

Principal amounts outstanding under the amended Senior Unsecured Term Loan Agreement accrue interest, at the option of the borrower, either (i) at a base rate plus an applicable margin of 0.00% or (ii) at a term SOFR rate plus a 0.10% per annum adjustment and an applicable margin of 1.00%.

Tax Receivable Agreement

The future exchanges by owners of Common Units for cash from a substantially concurrent public offering, reorganization or private sale (based on the price per share of the Class A common stock on the day before the pricing of such public offering or private sale) or, at our election, for shares of our Class A common stock on a one-for-one basis (or, in certain cases, for shares of nonvoting Class A common stock) are expected to produce or otherwise deliver to us favorable tax attributes that can reduce our taxable income. We (and our wholly-owned subsidiaries) are a party to a tax receivable agreement, under which generally we (or our wholly-owned subsidiaries) are required to pay the beneficiaries of the Tax Receivable Agreement 85% of the applicable cash savings, if any, in U.S. federal, state and local income tax that we actually realize or, in certain circumstances, are deemed to realize as a result of the Covered Tax Items. We generally retain the benefit of the remaining 15% of the applicable tax savings. The payment obligations under the Tax Receivable Agreement are obligations of TPG Inc. (or our wholly-owned subsidiaries), and we expect that the payments we will be required to make under the Tax Receivable Agreement will be substantial.

On March 31, 2023, a pre-IPO Investor exchanged 1,000,000 Common Units of each TPG Operating Group partnership for 1,000,000 shares of Class A common stock. This exchange resulted in an increase in the Company’s tax basis of its investment in the TPG Operating Group partnerships and is subject to the Tax Receivable Agreement. The Company recognized an additional liability associated with the Tax Receivable Agreement in the amount of $8.1 million in connection with the exchange.

Contractual Obligations

In the ordinary course of business, we enter into contractual arrangements that require future cash payments. The following table sets forth information regarding our anticipated future cash payments under our contractual obligations as of June 30, 2023 (in thousands):

	Payments Due by Period
	Total		2023		2024		2025		2026		2027		2028 and Thereafter
Operating lease obligations	$	163,228	$	15,218	$	24,383	$	19,152	$	20,401	$	18,967	$	65,107
Debt obligations (1)	450,000		—		200,000		—		—		—		250,000
Interest on debt obligations (2)	313,581		12,570		25,038		13,035		13,035		13,035		236,868
Capital commitments (3)	278,145		278,145		—		—		—		—		—
Total contractual obligations	$	1,204,954	$	305,933	$	249,421	$	32,187	$	33,436	$	32,002	$	551,975

__________

(1)Debt obligations presented in the table reflect scheduled principal payments related to the Securitization Notes and our senior unsecured term loan.

(2)Estimated interest payments on our debt obligations reflect amounts that would be paid over the life on the Securitization Notes based the Series A and B Securitization Notes respective fixed interest rates and assuming the debt is held until final maturity.

91

(3)Capital commitments represent our obligations to provide general partner capital funding to the TPG funds. These amounts are generally due on demand, and accordingly, have been presented as obligations payable in the “2023” column. We generally utilize proceeds from return of capital distributions and proceeds from secured borrowings to help fund these commitments.

Additional Contingent Obligations

As of June 30, 2023 and December 31, 2022, if all investments held by the TPG funds were liquidated at their current unrealized fair value, there would be clawback of $58.3 million related to STAR, net of tax, for which a performance allocation reserve was recorded within other liabilities in the Condensed Consolidated Statements of Financial Condition. The potential liquidation of STAR in 2023 could require clawback payments. Additionally, if all remaining investments were deemed worthless, a possibility management views as remote, the amount of performance allocations subject to projected clawback as of June 30, 2023 and December 31, 2022 would be $1,729.5 million and $1,869.4 million, respectively.

As of June 30, 2023 and December 31, 2022, we had guarantees outstanding totaling $115.0 million and $100.8 million, respectively, related to employee guarantees primarily related to a third-party lending program which enables certain of our eligible employees to obtain financing for co-invest capital commitment obligations with a maximum potential exposure of $164.6 million and $163.7 million, respectively.

Dividends

The table below presents information regarding the quarterly dividends on the Class A common stock, which were made at the sole discretion of our Board of Directors.

Date Declared	Record Date	Payment date	Dividend per Class A Common Share
May 10, 2022	May 20, 2022	June 3, 2022	$	0.44
August 9, 2022	August 19, 2022	September 2, 2022	0.39
November 9, 2022	November 21, 2022	December 2, 2022	0.26
February 15, 2023	February 27, 2023	March 10, 2023	0.50
Total 2022 Dividend Year			$	1.59
May 15, 2023	May 25, 2023	June 5, 2023	$	0.20
August 8, 2023	August 18, 2023	September 1, 2023	0.22
Total 2023 Dividend Year (through Q2 2023)			$	0.42

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements, as defined in Regulation S-K.

Critical Accounting Policies

We prepare our Condensed Consolidated Financial Statements in accordance with U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, and liabilities and disclosure of contingent assets and liabilities in our financial statements. We regularly assess these estimates; however, actual amounts could differ from those estimates. The impact of changes in estimates is recorded in the period in which they become known. For a description of our accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Condensed Consolidated Financial Statements included elsewhere in this report and “Item 7.––Management's Discussion and Analysis of Financial Condition and Results of Operation” in our Annual Report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risks primarily relates to our role as investment advisor or general partner to our TPG funds and the impact of movements in the underlying fair value of their investments. There was no material change in our market risks during the three months ended June 30, 2023. For additional information, refer to our Annual Report.

92

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) are designed to ensure that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.

In designing and evaluating our disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

We, under the supervision of and with participation of our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures were effective as of June 30, 2023.

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during the quarter ended June 30, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

93

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are involved in litigation and claims incidental to the conduct of our business. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. See “Item 1A.—Risk Factors—Risks Related to Our Industry—Extensive regulation of our businesses affects our activities and creates the potential for significant liabilities and penalties. Increased regulatory focus on the alternative asset industry or legislative or regulatory changes could result in additional burdens and expenses on our business” in our Annual Report. We are not currently subject to any pending legal (including judicial, regulatory, administrative or arbitration) proceedings that we expect to have a material impact on our Condensed Consolidated Financial Statements. However, given the inherent unpredictability of these types of proceedings, an adverse outcome in certain matters could have a material effect on TPG’s financial results in any particular period. See Note 12, “Commitments and Contingencies,” to the Condensed Consolidated Financial Statements.

Item 1A. Risk Factors

Except as described below, there are no material changes from the risk factors as previously disclosed in our Annual Report. For a complete discussion of our other material risks and uncertainties that may affect us, see the information under “Item 1A.—Risk Factors” of our Annual Report.

On May 14, 2023, the TPG Parties entered into the Transaction Agreement with the Angelo Gordon Parties pursuant to which the Company has agreed to acquire Angelo Gordon on the terms and subject to the conditions set forth in the Transaction Agreement.

We cannot assure you that we will successfully complete the Transaction on the terms or timetable currently contemplated or at all.

We cannot assure you that the Transaction will be completed when expected, on the terms set forth in the Transaction Agreement or at all. The consummation of the Transaction is subject to certain customary closing conditions, a number of which are not within our control, for a transaction of this nature, including, among others: (i) the making of required filings with governmental authorities and the receipt of approval, consent, authorization, clearance of the expiration of waiting times thereunder (in addition to the expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 on July 10, 2023) and (ii) with respect to the TPG Parties, (a) the receipt of consent of investment funds or other vehicles managed by the Angelo Gordon Parties representing 85% of such parties’ run rate revenue to the “assignment” (as defined in the Investment Advisers Act of 1940) of their client contracts and certain other consents, (b) the receipt of acknowledgments, joinders and other agreements by each of the Angelo Gordon partners and the retention at Closing of certain identified senior partners and at least 80% of other senior partners and (c) the effectuation of certain pre-closing reorganization transactions by the TPG Parties and the Angelo Gordon Parties. We cannot assure you that the closing conditions will be satisfied or waived or that other events will not intervene to delay or prevent the Closing.

Whether or not we complete the Transaction, we have incurred, and will continue to incur, significant costs in connection with the Transaction, including legal and other professional advisor fees and expenses. Additional costs, some of which may be unanticipated, may continue to be incurred following the Closing. These expenses would affect our results of operations in the period in which such expenses are recorded or our cash flow in the period in which such costs are actually paid.

A delay in Closing of the Transaction or a failure to complete the Transaction could have a material and adverse effect on our results of operations, financial condition and cash flow.

The Transaction may not achieve its intended benefits, and certain difficulties, costs or expenses may outweigh such intended benefits.

While we expect the Transaction to benefit the Company and its stockholders, we cannot assure you that we will be able to successfully integrate Angelo Gordon or otherwise realize the expected benefits of the Transaction. The success of the Transaction depends on, among other things, our ability to:

94

•mitigate risks that arise from the diversion of management’s time and attention from our existing business and to otherwise minimize any disruption to our ongoing businesses;

•properly manage potential conflicts of interest with our existing businesses;

•integrate Angelo Gordon’s business model and people into our businesses, including realizing the benefits of expected synergies;

•implement adequate investment processes, controls and procedures that are appropriate for the combined company, including Angelo Gordon’s obligations to provide financial reporting as part of a public company, and to manage any associated incremental operating costs;

•retain Angelo Gordon’s current clients and/or employees and expand product offerings to potential new investors; and

•manage the increased demands on our information systems, operational systems and technology, including related security systems, and infrastructure.

Many of these factors will be outside of our control and any one of them could result in increased costs, decreases in the amount of expected revenues and diversion of management’s time and focus, which could have a material and adverse effect on our results of operations, financial condition and cash flow.

In addition, other events outside of our control, including, but not limited to, political climate, macroeconomic events, and regulatory or legislative changes, could limit our ability to realize the anticipated benefits from the Transaction.

As a result of these and other risks, we may fail to realize some or all of the anticipated benefits of the Transaction or in an amount sufficient to offset the potential difficulties, costs and expenses arising from the Transaction. Accordingly, stockholders and potential investors should not place undue reliance on our expectation of the anticipated benefits from the Transaction.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

In the second quarter of 2023, no director or officer (as defined in Exchange Act Rule 16a-1(f)) of the Company adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement for the purchase or sale of securities of the Company, within the meaning of Item 408 of Regulation S-K.

95

Item 6. Exhibits

The following is a list of all exhibits filed or furnished as part of this report:

Exhibits are included below.

Exhibit No.	Description
2.1*	Transaction Agreement, dated May 14, 2023, among TPG Inc., TPG Operating Group II, L.P., TPG GP A, LLC, Angelo, Gordon & Co., L.P., AG Funds, L.P., AG Partner Investments, L.P., Alabama Investments (Parallel) Founder A L.P., Alabama Investments (Parallel) Founder G L.P., Alabama Investments (Parallel), LP, AG GP, LLC and Michael Gordon 2011 Revocable Trust (incorporate by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on May 15, 2023).
3.1*	Amended and Restated Certificate of Incorporation of TPG Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed on June 12, 2023).
3.2*	Amended and Restated Bylaws of TPG Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on June 12, 2023).
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer of Periodic Financial Reports pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
32.2	Certification of Chief Financial Officer of Periodic Financial Reports pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
101.INS	Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

________________

* Incorporated by reference

96

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 8, 2023

/s/ Jack Weingart

Jack Weingart

Chief Financial Officer and Director (Principal Financial Officer and Authorized Signatory)

97