XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets
6 Months Ended
Jun. 30, 2022
Intangible Assets  
Intangible Assets

Note 3 — Intangible Assets

Effective September 30, 2020, the Company acquired 100% of the equity interests of Orange142 for a purchase price of $26,207,981. The acquisition of Orange142 was recorded by allocating the total purchase consideration to the fair value of the net tangible assets acquired, including goodwill and intangible assets, in accordance with ASC 805. The purchase consideration exceeded the fair value of the net assets, resulting in goodwill of $4,095,700 and intangible assets of $18,033,850. Intangible assets consist of $13,028,320 of 10-year amortizable customer relationships, $3,501,200 of 10-year amortizable trademarks and tradenames, and $1,504,330 of 5-year amortizable non-compete agreements. The Company records amortization expense on a straight-line basis over the life of the identifiable intangible assets. For the three months ended June 31, 2022 and 2021, amortization expense of $488,455 and $488,455, respectively, and for the six months ended June 30, 2022 and 2021, amortization expense of $976,909 and $976,909, respectively, was recognized, and as of June 30, 2022 and December 31, 2021, intangible assets net of accumulated amortization was $14,614,669 and $15,591,578, respectively.

As of June 30, 2022, intangible assets and the related accumulated amortization, weighted-average remaining life and future amortization expense are as follows:

    

Trademarks and

Non-compete

    

Customer lists

    

tradenames

    

agreements

    

Total

Fair value at acquisition date

$

13,028,320

$

3,501,200

$

1,504,330

$

18,033,850

Accumulated amortization

 

(2,279,956)

 

(612,710)

 

(526,515)

 

(3,419,181)

Intangibles, net

$

10,748,364

$

2,888,490

$

977,815

$

14,614,669

Estimated life (years)

 

10

 

10

 

5

 

  

Weighted-average remaining life (years)

 

8.3

 

8.3

 

3.3

 

  

    

Total

2022

    

976,909

2023

 

1,953,818

2024

 

1,953,818

2025

 

1,878,602

2026

 

1,652,952

Thereafter

 

6,198,570

Total

$

14,614,669

The Company expects to deduct goodwill for tax purposes in future years. The factors that make up goodwill include entry into new markets not previously accessible and generation of future growth opportunities.