XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS (Tables)
12 Months Ended
Jun. 30, 2024
Receivables [Abstract]  
Schedule Of Loans And Lease Receivable

A summary of the balances of loans follows:

(In thousands)

 

June 30, 2024

 

 

June 30, 2023

 

Mortgage loans on real estate:

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

1-4 family

 

$

138,005

 

 

$

140,109

 

Multifamily

 

 

12,066

 

 

 

12,638

 

Second mortgages and home equity lines of credit

 

 

3,372

 

 

 

2,699

 

Commercial

 

 

16,833

 

 

 

20,323

 

Total mortgage loans on real estate

 

 

170,276

 

 

 

175,769

 

Consumer loans:

 

 

 

 

 

 

Consumer

 

 

65

 

 

 

49

 

Home improvement

 

 

2,037

 

 

 

2,191

 

Total other loans

 

 

2,102

 

 

 

2,240

 

Total loans

 

 

172,378

 

 

 

178,009

 

Allowance for credit losses(1)

 

 

(1,553

)

 

 

(1,747

)

Net deferred loan fees

 

 

(387

)

 

 

(351

)

Loans, net

 

$

170,438

 

 

$

175,911

 

(1) The Company adopted ASU 2016-13 on July 1, 2023 with a modified retrospective approach. Accordingly, at June 30, 2024 the allowance for credit losses was determined in accordance with ASC 326, “Financial Instruments - Credit Losses.”

Schedule Of amount due from directors and other related parties The following presents the activity in amount due from directors and other related parties for the years ended June 30, 2024 and 2023:

(In thousands)

 

June 30, 2024

 

 

June 30, 2023

 

Outstanding related party loans at July 1,

 

$

2,078

 

 

$

3,047

 

New loans

 

 

-

 

 

 

-

 

Draws

 

 

-

 

 

 

3

 

Transfers

 

 

-

 

 

 

(482

)

Repayments

 

 

(100

)

 

 

(490

)

Outstanding related party loans at June 30,

 

$

1,978

 

 

$

2,078

 

Schedule of Illustrates the Impact of ASC 326

The following table illustrates the impact of ASC 326:

 

 

 

Pre-ASC Adoption

 

 

As Reported Under ASC 326

 

 

 

 

(In thousands)

 

June 30, 2023

 

 

July 1, 2023

 

 

Impact of ASC 326 Adoption

 

Assets

 

 

 

 

 

 

 

 

 

Allowance for credit losses on securities held to maturity

 

$

-

 

 

$

(276

)

 

$

(276

)

Allowance for credit losses on loans

 

 

(1,747

)

 

 

(1,759

)

 

 

(12

)

Deferred tax asset on allowance for credit losses

 

 

466

 

 

 

378

 

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet exposures

 

$

-

 

 

$

23

 

 

$

23

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Retained earnings

 

$

50,416

 

 

$

50,193

 

 

$

(223

)

Schedule Of Allowance For Loan Losses And Allocation Of The Allowance To Loan Segments

Activity in the allowance for credit losses and allocation of the allowance to loan segments follows:

(In thousands)

 

Residential 1-4 Family

 

 

Multifamily

 

 

Second Mortgages and Home Equity Lines of Credit

 

 

Construction

 

 

Commercial Real Estate

 

 

Consumer

 

 

Home Improvement

 

 

Unallocated

 

 

Total

 

Allowance for credit losses for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

$

974

 

 

$

190

 

 

$

29

 

 

$

-

 

 

$

346

 

 

$

-

 

 

$

64

 

 

$

144

 

 

$

1,747

 

Adoption of ASU 2016-13(1)

 

 

139

 

 

 

2

 

 

 

23

 

 

 

-

 

 

 

(19

)

 

 

2

 

 

 

9

 

 

 

(144

)

 

 

12

 

Adjusted beginning balance

 

$

1,113

 

 

$

192

 

 

$

52

 

 

$

-

 

 

$

327

 

 

$

2

 

 

$

73

 

 

$

-

 

 

$

1,759

 

Provision (benefit) for credit losses

 

 

(70

)

 

 

(1

)

 

 

(34

)

 

 

-

 

 

 

(87

)

 

 

2

 

 

 

(13

)

 

 

-

 

 

 

(203

)

Loans charged-off

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

(3

)

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at June 30, 2024

 

$

1,043

 

 

$

191

 

 

$

18

 

 

$

-

 

 

$

240

 

 

$

1

 

 

$

60

 

 

$

-

 

 

$

1,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses for off-balance sheet exposures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Adoption of ASU 2016-13

 

 

5

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

23

 

Adjusted beginning balance

 

$

5

 

 

$

7

 

 

$

-

 

 

$

-

 

 

$

7

 

 

$

4

 

 

$

-

 

 

$

-

 

 

$

23

 

Provision (benefit) for credit losses

 

 

-

 

 

 

19

 

 

 

-

 

 

 

-

 

 

 

(7

)

 

 

(4

)

 

 

-

 

 

 

-

 

 

 

8

 

Balance at June 30, 2024

 

$

5

 

 

$

26

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

986

 

 

$

215

 

 

$

22

 

 

$

4

 

 

$

252

 

 

$

-

 

 

$

61

 

 

$

207

 

 

$

1,747

 

Provision (credit) for loan losses

 

 

(12

)

 

 

(25

)

 

 

7

 

 

 

(4

)

 

 

94

 

 

 

-

 

 

 

3

 

 

 

(63

)

 

 

-

 

Loans charged-off

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at June 30, 2023

 

$

974

 

 

$

190

 

 

$

29

 

 

$

-

 

 

$

346

 

 

$

-

 

 

$

64

 

 

$

144

 

 

$

1,747

 

 

(1) Represents the net adjustment needed to reflect the cumulative day one impact pursuant to the Company's adoption of ASU 2016-13 (i.e., the cumulative effect adjustment related to the adoption of ASU 2016-13 as of July 1, 2023).

The allocation of the allowance for credit losses on loans to each category is presented as of June 30, 2024.

(In thousands)

 

Residential 1-4 Family

 

 

Multifamily

 

 

Second Mortgages and Home Equity Lines of Credit

 

 

Commercial Real Estate

 

 

Consumer

 

 

Home Improvement

 

 

Unallocated

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

10

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

10

 

Collectively evaluated for credit losses

 

 

1,033

 

 

 

191

 

 

 

18

 

 

 

240

 

 

 

1

 

 

 

60

 

 

 

-

 

 

 

1,543

 

Total

 

$

1,043

 

 

$

191

 

 

$

18

 

 

$

240

 

 

$

1

 

 

$

60

 

 

$

-

 

 

$

1,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

1,390

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,390

 

Collectively evaluated for credit losses

 

 

136,615

 

 

 

12,066

 

 

 

3,372

 

 

 

16,833

 

 

 

65

 

 

 

2,037

 

 

 

-

 

 

 

170,988

 

Total

 

$

138,005

 

 

$

12,066

 

 

$

3,372

 

 

$

16,833

 

 

$

65

 

 

$

2,037

 

 

$

-

 

 

$

172,378

 

 

The allocation of the allowance for loan losses to each category is presented as of June 30, 2023 under the incurred loss model.

 

(In thousands)

 

Residential 1-4 Family

 

 

Multifamily

 

 

Second Mortgages and Home Equity Lines of Credit

 

 

Commercial Real Estate

 

 

Consumer

 

 

Home Improvement

 

 

Unallocated

 

 

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Allowance for non-impaired loans

 

 

974

 

 

 

190

 

 

 

29

 

 

 

346

 

 

 

-

 

 

 

64

 

 

 

144

 

 

 

1,747

 

Total allowance for loan losses

 

$

974

 

 

$

190

 

 

$

29

 

 

$

346

 

 

$

-

 

 

$

64

 

 

$

144

 

 

$

1,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Non-impaired loans

 

 

140,109

 

 

 

12,638

 

 

 

2,699

 

 

 

20,323

 

 

 

49

 

 

 

2,191

 

 

 

-

 

 

 

178,009

 

Total loans

 

$

140,109

 

 

$

12,638

 

 

$

2,699

 

 

$

20,323

 

 

$

49

 

 

$

2,191

 

 

$

-

 

 

$

178,009

 

 

Schedule Of Bank's Loans By Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

Term Loans at Amortized Cost by Fiscal Origination Year

 

 

Loans

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Amortized Cost

 

 

Total

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,045

 

 

$

10,709

 

 

$

28,969

 

 

$

16,833

 

 

$

17,533

 

 

$

52,153

 

 

 

383

 

 

$

136,625

 

Substandard

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

 

 

355

 

 

 

1,035

 

 

 

-

 

 

 

1,390

 

Total residential 1-4 family

 

 

10,045

 

 

 

10,709

 

 

 

28,969

 

 

 

16,833

 

 

 

17,888

 

 

 

53,188

 

 

 

383

 

 

 

138,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

699

 

 

 

-

 

 

 

3,799

 

 

 

2,259

 

 

 

1,123

 

 

 

3,840

 

 

 

346

 

 

 

12,066

 

Total multifamily

 

 

699

 

 

 

-

 

 

 

3,799

 

 

 

2,259

 

 

 

1,123

 

 

 

3,840

 

 

 

346

 

 

 

12,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second mortgages and home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,085

 

 

 

765

 

 

 

126

 

 

 

212

 

 

 

57

 

 

 

336

 

 

 

791

 

 

 

3,372

 

Total second mortgages and home equity lines of credit

 

 

1,085

 

 

 

765

 

 

 

126

 

 

 

212

 

 

 

57

 

 

 

336

 

 

 

791

 

 

 

3,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

498

 

 

 

8,654

 

 

 

1,059

 

 

 

910

 

 

 

836

 

 

 

4,805

 

 

 

71

 

 

 

16,833

 

Total commercial

 

 

498

 

 

 

8,654

 

 

 

1,059

 

 

 

910

 

 

 

836

 

 

 

4,805

 

 

 

71

 

 

 

16,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

20

 

 

 

-

 

 

 

65

 

Total consumer

 

 

32

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

20

 

 

 

-

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home improvement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

323

 

 

 

382

 

 

 

352

 

 

 

350

 

 

 

149

 

 

 

84

 

 

 

-

 

 

 

1,640

 

Total home improvement

 

 

323

 

 

 

382

 

 

 

352

 

 

 

350

 

 

 

149

 

 

 

84

 

 

 

-

 

 

 

1,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

12,682

 

 

 

20,510

 

 

 

34,305

 

 

 

20,564

 

 

 

19,711

 

 

 

61,238

 

 

 

1,591

 

 

 

170,601

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

355

 

 

 

1,035

 

 

 

-

 

 

 

1,390

 

Net deferred fees

 

 

92

 

 

 

104

 

 

 

42

 

 

 

58

 

 

 

23

 

 

 

68

 

 

 

-

 

 

 

387

 

Total loans

 

$

12,774

 

 

$

20,614

 

 

$

34,347

 

 

$

20,622

 

 

$

20,089

 

 

$

62,341

 

 

$

1,591

 

 

$

172,378

 

At June 30, 2024 there were no loans rated doubtful or loss.

 

The following table presents information on the Company’s loans by risk ratings at June 30, 2023:

(In thousands)

 

Residential 1-4 Family

 

 

Multifamily

 

 

Second Mortgages and Home Equity Lines of Credit

 

 

Commercial Real Estate

 

 

Consumer

 

 

Home Improvement

 

 

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

138,678

 

$

12,638

 

$

2,699

 

$

20,323

 

$

49

 

$

2,191

 

$

176,578

 

Special mention

 

 

1,431

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,431

 

Total loans

 

$

140,109

 

 

$

12,638

 

 

$

2,699

 

 

$

20,323

 

 

$

49

 

 

$

2,191

 

 

$

178,009