XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
The Company’s business segments are Real Estate Brokerage and Corporate and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies.
Financial information for the Company’s operations before taxes and non-controlling interests for the three and nine months ended September 30, 2024 and 2023 were as follows:
Real Estate BrokerageCorporate and OtherTotal
Three months ended September 30, 2024
Revenues$266,316 $— $266,316 
Operating income (loss)454 
(1)
(7,885)(7,431)
Adjusted EBITDA attributed to Douglas Elliman (3)
3,810 (5,256)(1,446)
Depreciation and amortization1,898 — 1,898 
 
Three months ended September 30, 2023
Revenues$251,548 $— $251,548 
Operating loss(1,992)
(2)
(6,829)(8,821)
Adjusted EBITDA attributed to Douglas Elliman (3)
1,535 (4,562)(3,027)
Depreciation and amortization1,999 — 1,999 
Nine months ended September 30, 2024
Revenues$752,306 $— $752,306 
Operating loss(31,885)
(4)
(20,683)(52,568)
Adjusted EBITDA attributed to Douglas Elliman (3)
(3,756)(13,577)(17,333)
Depreciation and amortization5,808 — 5,808 
Capital expenditures4,273 — 4,273 
Nine months ended September 30, 2023
Revenues$741,442 $— $741,442 
Operating loss(20,349)
(5)
(20,577)(40,926)
Adjusted EBITDA attributed to Douglas Elliman (3)
(8,968)(14,266)(23,234)
Depreciation and amortization6,031 — 6,031 
Capital expenditures5,380 — 5,380 
_____________________________
(1) Operating income includes $18 of restructuring expense.
(2)    Operating loss includes $215 of restructuring expense.
(3)    The following table reconciles operating loss to Adjusted EBITDA attributed to Douglas Elliman for the three and nine months ended September 30, 2024 and 2023.
(4) Operating loss includes $17,750 of litigation settlement and $616 of restructuring expense.
(5)     Operating loss includes $1,932 of restructuring expense.
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Real estate brokerage segment
Operating income ( loss)$454 $(1,992)$(31,885)$(20,349)
Depreciation and amortization1,898 1,999 5,808 6,031 
Stock-based compensation 1,258 1,175 3,611 3,355 
Litigation settlement— — 17,750 — 
Restructuring18 215 616 1,932 
Adjusted EBITDA3,628 1,397 (4,100)(9,031)
Adjusted EBITDA attributed to non-controlling interest182 138 344 63 
Adjusted EBITDA attributed to Douglas Elliman$3,810 $1,535 $(3,756)$(8,968)
Corporate and other segment
Operating loss$(7,885)$(6,829)$(20,683)$(20,577)
Stock-based compensation2,629 2,267 7,106 6,311 
Adjusted EBITDA attributed to Douglas Elliman$(5,256)$(4,562)$(13,577)$(14,266)