![]() |
Iris Energy Limited
|
![]() |
Contents
|
|
31 December 2023
|
Unaudited interim consolidated statements of profit or loss and other comprehensive income
|
2
|
Unaudited interim consolidated statements of financial position
|
3
|
Unaudited interim consolidated statements of changes in equity
|
4
|
Unaudited interim consolidated statements of cash flows
|
5
|
Notes to the unaudited interim consolidated financial statements
|
6
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of profit or loss and other comprehensive income
|
|
For the period ended 31 December 2023
|
Note
|
Three
months
ended 31
Dec 2023
|
Three
months
ended 31
Dec 2022
|
Six months
ended 31
Dec 2023
|
Six months
ended 31
Dec 2022
|
||||||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||||||
Revenue
|
||||||||||||||||||||
Bitcoin mining revenue
|
|
|
|
|
||||||||||||||||
Other income
|
3 |
|
|
|||||||||||||||||
Total revenue |
||||||||||||||||||||
Expenses
|
||||||||||||||||||||
Depreciation
|
10 |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Electricity charges
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Realized gain on financial asset
|
7 | |||||||||||||||||||
Employee benefits expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Share-based payments expense
|
17
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Impairment of assets
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Reversal of impairment of assets |
10 |
|||||||||||||||||||
Professional fees
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Other operating expenses
|
4
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Gain/(loss) on sale of assets |
( |
) | ( |
) | ||||||||||||||||
Unrealized loss on financial asset |
7 | ( |
) | ( |
) | |||||||||||||||
Operating profit/(loss)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Finance expense
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Interest income
|
|
|
|
|
||||||||||||||||
Foreign exchange loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Loss before income tax (expense)/benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Income tax (expense)/benefit
|
|
|
|
|
(
|
)
|
||||||||||||||
Loss after income tax (expense)/benefit for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Other comprehensive income/(loss)
|
||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss
|
||||||||||||||||||||
Foreign currency translation
|
|
|
|
(
|
)
|
|||||||||||||||
Other comprehensive income/(loss) for the period, net of tax
|
|
|
|
(
|
)
|
|||||||||||||||
Total comprehensive income/(loss) for the period
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
Cents
|
Cents
|
Cents
|
Cents
|
|||||||||||||||||
Basic earnings per share
|
14
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Diluted earnings per share
|
14
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of financial position
|
|
As at 31 December 2023
|
Note
|
31 Dec 2023
|
30 June 2023
|
||||||||||
$'000
|
$'000
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
5
|
|
|
|||||||||
Other receivables
|
6
|
|
|
|||||||||
Financial assets at fair value through profit or loss
|
7 | |||||||||||
Prepayments and other assets
|
9 |
|
|
|||||||||
Total current assets
|
|
|
||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
10
|
|
|
|||||||||
Right-of-use assets
|
|
|
|
|||||||||
Deferred tax assets
|
|
|
||||||||||
Computer hardware prepayments
|
8
|
|
|
|||||||||
Other assets
|
|
|
||||||||||
Prepayments and other assets
|
9 | |||||||||||
Total non-current assets
|
|
|
||||||||||
Total assets
|
|
|
||||||||||
Liabilities
|
||||||||||||
Current liabilities
|
||||||||||||
Trade and other payables
|
|
|
||||||||||
Lease liabilities
|
11 | |||||||||||
Income tax
|
|
|
||||||||||
Employee benefits
|
|
|
||||||||||
Provisions
|
12
|
|
|
|||||||||
Total current liabilities
|
|
|
||||||||||
Non-current liabilities
|
||||||||||||
Lease liabilities
|
11 | |||||||||||
Deferred tax liabilities
|
|
|
||||||||||
Employee benefits
|
||||||||||||
Total non-current liabilities
|
|
|
||||||||||
Total liabilities
|
|
|
||||||||||
Net assets |
||||||||||||
Equity
|
||||||||||||
Issued capital
|
13 |
|
|
|||||||||
Reserves
|
|
(
|
)
|
|||||||||
Accumulated losses
|
(
|
)
|
(
|
)
|
||||||||
Total equity
|
|
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of changes in equity
|
|
For the period ended 31 December 2023
|
Issued
|
Accumulated
|
|||||||||||||||
capital
|
Reserves
|
losses
|
Total equity
|
|||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Balance at 1 July 2022
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Loss after income tax (expense)/benefit for the period
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Other comprehensive loss for the period, net of tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Total comprehensive loss for the period
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Transactions with owners in their capacity as owners:
|
||||||||||||||||
Share-based payments
|
|
|
|
|
||||||||||||
Balance at 31 December 2022
|
|
(
|
)
|
(
|
)
|
|
Issued
|
Accumulated | |||||||||||||||
capital
|
Reserves
|
losses
|
Total equity | |||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Balance at 1 July 2023
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Loss after income tax expense for the period
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Other comprehensive loss for the period, net of tax
|
|
|
|
|
||||||||||||
Total comprehensive loss for the period
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Transactions with owners in their capacity as owners:
|
||||||||||||||||
Issue of ordinary shares (note 13) | ||||||||||||||||
Capital raise costs | ( |
) | ( |
) | ||||||||||||
Share-based payments
|
|
|
|
|
|
|
||||||||||
Balance at 31 December 2023
|
|
|
(
|
)
|
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of cash flows | |
For the period ended 31 December 2023
|
Note |
Six months
ended 31
Dec 2023
|
Six months
ended 31
Dec 2022
|
||||||||||
$'000
|
$'000
|
|||||||||||
Cash flows from operating activities
|
||||||||||||
Receipts from disposal of Bitcoin mined
|
|
|
||||||||||
Payments for electricity, suppliers and employees (inclusive of GST)
|
(
|
)
|
(
|
)
|
||||||||
|
|
|||||||||||
Interest received
|
|
|
||||||||||
Interest paid
|
(
|
)
|
(
|
)
|
||||||||
Net cash from/(used in) operating activities
|
|
(
|
)
|
|||||||||
Cash flows from investing activities
|
||||||||||||
Payments for property, plant and equipment net of computer hardware prepayments
|
10 |
(
|
)
|
(
|
)
|
|||||||
Payments for computer hardware prepayments
|
8 |
(
|
)
|
(
|
)
|
|||||||
Repayments of loan proceeds
|
|
|
||||||||||
Prepayments and deposits
|
(
|
)
|
(
|
)
|
||||||||
Proceeds from disposal of property, plant and equipment
|
|
|
||||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||||||
Cash flows from financing activities
|
||||||||||||
Capital raising costs
|
13 |
(
|
)
|
(
|
)
|
|||||||
Repayment of borrowings
|
|
(
|
)
|
|||||||||
Capital raising receipts |
||||||||||||
Payment of borrowing transaction costs
|
|
(
|
)
|
|||||||||
Repayment of lease liabilities
|
(
|
)
|
(
|
)
|
||||||||
Net cash from/(used in) financing activities
|
|
(
|
)
|
|||||||||
Net increase/(decrease) in cash and cash equivalents
|
|
(
|
)
|
|||||||||
Cash and cash equivalents at the beginning of the period
|
|
|
||||||||||
Effects of exchange rate changes on cash and cash equivalents
|
|
(
|
)
|
|||||||||
Cash and cash equivalents at the end of the period
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
Registered office
|
Principal place of business
|
c/o Pitcher Partners
|
Level 12, 44 Market Street
|
Level 13, 664 Collins Street
|
Sydney NSW 2000
|
Docklands VIC 3008
|
Australia
|
Australia
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
● |
Step 1: Identify the contract with a customer;
|
● |
Step 2: Identify the performance obligations in the contract;
|
● |
Step 3: Determine the transaction price, which is the total consideration provided by the customer;
|
● | Step 4: Allocate the transaction price among the performance obligations in the contract based on their relative fair values; and |
● |
Step 5: Recognize revenue when (or as) the Group satisfies a performance obligation.
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
● |
A base case scenario assuming recent Bitcoin prices and global hashrate, with a reduction in global hashrate following the halving event expected in Q4 FY2024;
|
● |
Three operational sites in British Columbia, Canada with installed nameplate capacity of 160MW; 80MW Mackenzie (BC, Canada), 50MW Prince
George (BC, Canada), and 30MW Canal Flats (BC, Canada).
|
● |
A fourth operational site at Childress, Texas with initial installed nameplate capacity of 20MW incrementally increasing to 100 MW by 30
June 2024.
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
Three
months
ended 31
Dec 2023
|
Three
months
ended 31
Dec 2022
|
Six months
ended 31
Dec 2023
|
Six months
ended 31
Dec 2022
|
|||||||||||||
$’000 | $’000 |
|
$’000
|
|
$’000
|
|||||||||||
Other income |
|
|
Three
months
ended 31
Dec 2023
|
Three
months
ended 31
Dec 2022
|
Six months
ended 31
Dec 2023
|
Six months
ended 31
Dec 2022
|
|||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Insurance
|
|
|
|
|
||||||||||||
Sponsorship and marketing
|
|
|
|
|
||||||||||||
Short term office and equipment rental
|
|
|
|
|
||||||||||||
Site expenses
|
|
|
|
|
||||||||||||
Charitable donations
|
|
|
|
|
||||||||||||
Filing fees
|
|
|
|
|
||||||||||||
Site identification costs
|
|
|
|
|
||||||||||||
Other expenses
|
|
|
|
|
||||||||||||
Non-refundable sales tax (See Note 12)
|
|
|
|
|
||||||||||||
Non-refundable
provincial sales tax
|
||||||||||||||||
Legal expenses
|
||||||||||||||||
Total other operating expenses
|
|
|
|
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Cash at bank
|
|
|
||||||
Cash on deposit |
||||||||
Total cash and cash equivalents
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 20223
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Share issuance proceeds
|
|
|
||||||
Trade and other receivables
|
|
|
||||||
Provincial sales tax receivable
|
|
|
||||||
Goods and services tax receivable
|
|
|
||||||
Total other receivables |
|
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Electricity financial asset
|
|
|
||||||
Reconciliation
|
||||||||
Reconciliation of the fair values at the beginning and end of the current and previous financial period are set out below:
|
||||||||
Opening fair value
|
|
|
||||||
Additions
|
|
|
||||||
Revaluation decrements (unrealized loss)
|
(
|
)
|
|
|||||
Closing fair value
|
|
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Mining hardware prepayments
|
|
|
||||||
High-performance computing hardware prepayments
|
|
|
||||||
Total computer hardware prepayments |
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Security deposits
|
|
|
||||||
Prepayments
|
|
|
||||||
|
|
|||||||
Non-current assets
|
||||||||
Security deposits
|
|
|
||||||
Total prepayments and other assets
|
|
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Land - at cost
|
|
|
||||||
Buildings - at cost
|
|
|
||||||
Less: Accumulated depreciation | ( |
) | ( |
) | ||||
|
|
|||||||
Plant and equipment - at cost
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
|
|||||||
HPC hardware – at cost
|
||||||||
Mining hardware - at cost
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Less: Accumulated impairment
|
(
|
)
|
(
|
)
|
||||
|
|
|||||||
Development assets - at cost
|
|
|
||||||
Total property, plant and equipment
|
|
|
Land
|
Buildings
|
Plant and equipment
|
Mining
hardware
|
HPC
hardware
|
Development assets
|
Total
|
||||||||||||||||||||||
Consolidated
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000 |
$'000
|
$'000
|
|||||||||||||||||||||
Balance at 1 July 2023
|
|
|
|
|
|
|
||||||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||||||
Disposals |
( |
) | ( |
) | ||||||||||||||||||||||||
Exchange differences
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
Reversal of impairment |
||||||||||||||||||||||||||||
Transfers in/(out)
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||
Depreciation expense
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
Balance at 31 December 2023
|
|
|
|
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Current liabilities
|
||||||||
Lease liability
|
|
|
||||||
Non-current liabilities
|
||||||||
Lease liability
|
|
|
||||||
Total lease liabilities
|
|
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$‘000
|
$‘000
|
|||||||
Current liabilities
|
||||||||
Non-refundable sales tax and other provisions
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
Consolidated
|
||||||||||||||||
31 Dec 2023
|
30 Jun 2023
|
31 Dec 2023
|
30 Jun 2023
|
|||||||||||||
Shares
|
Shares
|
$'000
|
$'000
|
|||||||||||||
Ordinary shares - fully paid and unrestricted
|
|
|
|
|
Details
|
Date
|
Shares
|
$'000
|
||||||
Opening balance as at
|
1 July 2023
|
|
|
||||||
Shares issued under Committed Equity Facility
|
|
|
|||||||
Shares issued under the ATM Facility
|
|
|
|||||||
Share based payment - vested shares
|
|
|
|||||||
Capital raise costs
|
|
(
|
)
|
||||||
|
|||||||||
Closing balance as at
|
31 December 2023
|
|
|
Three
months
ended 31
Dec 2023
|
Three
months
ended 31
Dec 2022
|
|||||||
$'000
|
$'000
|
|||||||
Loss after income tax
|
(
|
)
|
(
|
)
|
Number
|
Number
|
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
|
|
||||||
|
||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
|
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
(
|
)
|
(
|
)
|
||||
Diluted earnings per share
|
(
|
)
|
(
|
)
|
Six months
ended 31
Dec 2023
|
Six months
ended 31
Dec 2022
|
|||||||
$'000
|
$'000
|
|||||||
Loss after income tax
|
(
|
)
|
(
|
)
|
Number
|
Number
|
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
|
|
||||||
|
||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
|
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
(
|
)
|
(
|
)
|
||||
Diluted earnings per share
|
(
|
)
|
(
|
)
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
31 Dec 2023
|
30 Jun 2023
|
|||||||
$'000
|
$'000
|
|||||||
Amounts payable within 12 months of balance date
|
|
|
||||||
Amounts payable after 12 months of balance date
|
|
|
||||||
Total Commitments
|
|
|
●
|
Employee
Share Plan
|
●
|
2021
Executive Director Liquidity and Price Target Options
|
●
|
Employee
Option Plan
|
●
|
Non-Executive
Director Option Plan
|
●
|
$
|
●
|
2022
Long-Term Incentive Plan Restricted Stock Units
|
●
|
2023
Long-Term Incentive Plan Restricted Stock Units (see below for the grants made under this 2023 LTIP this period)
|
●
|
-
-
-
|
●
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|
Number of
options
|
Weighted
average
exercise price
|
Number of
options
|
Weighted
average
exercise price
|
|||||||||||||
31 Dec 2023
|
31 Dec 2023
|
30 Jun 2023
|
30 Jun 2023 | |||||||||||||
Outstanding as at 1 July 2023
|
|
$
|
|
$ | ||||||||||||
Granted during the period
|
|
$
|
|
$ | ||||||||||||
Forfeited during the period
|
|
$
|
|
( |
) | $ | ||||||||||
Vested during the period
|
|
$ | $ | |||||||||||||
Outstanding as at 31 December 2023
|
|
$
|
|
$ | ||||||||||||
Exercisable as at 31 December 2023
|
|
$
|
|
$ |
Number of
RSUs
|
||||
31 Dec 2023
|
||||
Outstanding
as at 1 July
|
|
|||
Granted
during the period
|
|
|||
Forfeited
during the period
|
(
|
)
|
||
Vested
during the period
|
(
|
)
|
||
|
||||
Outstanding
as at end of period
|
|
|||
|
||||
Exercisable
as at end of period
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2023
|