![]() |
Iris Energy Limited
|
![]() |
Contents
|
|
31 December 2022
|
Unaudited interim consolidated statements of profit or loss and other comprehensive income
|
2
|
Unaudited interim consolidated statements of financial position
|
3
|
Unaudited interim consolidated statements of changes in equity
|
4
|
Unaudited interim consolidated statements of cash flows
|
5
|
Notes to the unaudited interim consolidated financial statements
|
6
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of profit or loss and other comprehensive income
|
|
For the period ended 31 December 2022
|
Note
|
Three
months ended
31 Dec 2022
|
Three
months ended
31 Dec 2021
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
||||||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||||||
Revenue
|
||||||||||||||||||||
Bitcoin mining revenue
|
|
|
|
|
||||||||||||||||
Gain/(loss) on sale of assets
|
(
|
)
|
(
|
)
|
||||||||||||||||
Expenses
|
||||||||||||||||||||
Depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Electricity charges
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Employee benefits expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Share-based payments expense
|
18
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Impairment of assets
|
11
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||
Loss allowance for other receivables
|
7
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||
Professional fees
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Other operating expenses
|
3
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Operating profit/(loss)
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||
Finance expense
|
4
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||
Interest income
|
|
|
|
|
||||||||||||||||
Foreign exchange gain/(loss)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Profit/(loss) before income tax (expense)/benefit
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Income tax benefit/(expense)
|
5
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Profit/(loss) after income tax (expense)/benefit for the period
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive income/(loss)
|
||||||||||||||||||||
Items that may be reclassified subsequently to profit or loss
|
||||||||||||||||||||
Foreign currency translation
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive income/(loss) for the period, net of tax
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
Total comprehensive income/(loss) for the period
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Cents
|
Cents
|
Cents
|
Cents
|
|||||||||||||||||
Basic earnings per share
|
15
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||
Diluted earnings per share
|
15
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of financial position
|
|
As at 31 December 2022
|
Note
|
31 Dec 2022
|
30 June 2022
|
||||||||||
$'000
|
$'000
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
6
|
|
|
|||||||||
Other receivables
|
7
|
|
|
|||||||||
Prepayments and other assets
|
|
|
||||||||||
Total current assets
|
|
|
||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
9
|
|
|
|||||||||
Right-of-use assets
|
10
|
|
|
|||||||||
Goodwill
|
11
|
|
|
|||||||||
Deferred tax assets
|
|
|
||||||||||
Mining hardware prepayments
|
8
|
|
|
|||||||||
Other assets
|
|
|
||||||||||
Total non-current assets
|
|
|
||||||||||
Total assets
|
|
|
||||||||||
Liabilities
|
||||||||||||
Current liabilities
|
||||||||||||
Trade and other payables
|
|
|
||||||||||
Borrowings
|
12
|
|
|
|||||||||
Income tax
|
|
|
||||||||||
Employee benefits
|
|
|
||||||||||
Provisions
|
13
|
|
|
|||||||||
Total current liabilities
|
|
|
||||||||||
Non-current liabilities
|
||||||||||||
Borrowings
|
12
|
|
|
|||||||||
Deferred tax liabilities
|
|
|
||||||||||
Total non-current liabilities
|
|
|
||||||||||
Total liabilities
|
|
|
||||||||||
Equity
|
||||||||||||
Issued capital
|
|
|
||||||||||
Reserves
|
(
|
)
|
(
|
)
|
||||||||
Accumulated losses
|
(
|
)
|
(
|
)
|
||||||||
Total equity
|
|
|
||||||||||
Total liabilities and equity
|
|
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of changes in equity
|
|
For the period ended 31 December 2022
|
Issued
|
Accumulated
|
|||||||||||||||
capital
|
Reserves
|
losses
|
Total equity
|
|||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Balance at 1 July 2021
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Loss after income tax expense for the period
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Other comprehensive loss for the period, net of tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Total comprehensive loss for the period
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Transactions with owners in their capacity as owners:
|
||||||||||||||||
Share-based payments (note 18)
|
|
|
|
|
||||||||||||
Issue of ordinary shares
|
|
|
|
|
||||||||||||
Conversion of hybrid financial instruments
|
|
|
|
|
||||||||||||
Share-based payments, prepaid in advance
|
|
|
|
|
||||||||||||
Balance at 31 December 2021
|
|
|
(
|
)
|
|
|||||||||||
Issued
|
Accumulated | |||||||||||||||
capital
|
Reserves
|
losses
|
Total equity | |||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Balance at 1 July 2022
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Loss after income tax (expense)/benefit for the period
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Other comprehensive loss for the period, net of tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Total comprehensive loss for the period
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Transactions with owners in their capacity as owners:
|
||||||||||||||||
Share-based payments (note 18)
|
|
|
|
|
||||||||||||
Balance at 31 December 2022
|
|
(
|
)
|
(
|
)
|
|
Iris Energy Limited
|
![]() |
Unaudited interim consolidated statements of cash flows | |
For the period ended 31 December 2022
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||
$'000
|
$'000
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Receipts from Bitcoin mining activities
|
|
|
||||||
Payments to suppliers (inclusive of GST)
|
(
|
)
|
(
|
)
|
||||
(
|
)
|
|
||||||
Interest received
|
|
|
||||||
Interest paid
|
(
|
)
|
(
|
)
|
||||
Net cash from/(used in) operating activities
|
(
|
)
|
|
|||||
Cash Flows from Investing Activities
|
||||||||
Payments for property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Payments for mining hardware
|
(
|
)
|
(
|
)
|
||||
Repayment of loan issued by the Group
|
|
|
||||||
Prepayments and deposits
|
(
|
)
|
|
|||||
Proceeds from sale of assets
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Financing Activities
|
||||||||
Proceeds from hybrid financial instruments
|
|
|
||||||
Capital raising costs
|
(
|
)
|
(
|
)
|
||||
Repayment of borrowings
|
(
|
)
|
(
|
)
|
||||
Proceeds (net of underwriting fees) from Initial Public Offering
|
|
|
||||||
Payment of borrowing transaction costs
|
(
|
)
|
|
|||||
Repayment of lease liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash from/(used in) financing activities
|
(
|
)
|
|
|||||
Net increase/(decrease) in cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at the beginning of the period
|
|
|
||||||
Effects of exchange rate changes on cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents at the end of the period
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Registered office
|
Principal place of business
|
c/o Pitcher Partners
|
Level 12, 44 Market Street
|
Level 13, 664 Collins Street
|
Sydney NSW 2000
|
Docklands VIC 3008
|
Australia
|
Australia
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
● |
A base case scenario assuming current Bitcoin prices and global hashrate for the next 12 months, which has been considered at various bitcoin and hashrate scenarios;
|
● |
The completion of key construction projects including energization of 20MW at Childress, Texas and receipt of associated construction and energization deposit refunds prior
to 30 June 2023;
|
● |
The Group does not currently have any corporate level debt outstanding. On 4 November 2022, IE CA 3 Holdings Ltd. and IE CA 4 Holdings Ltd. (‘Non-Recourse SPVs’) received
notices of defaults from the lenders under their respective limited recourse facilities alleging the occurrence of certain defaults and potential events of default, and purporting to declare the loans under each of the
Non-Recourse SPV facilities immediately due and payable. The lender to the Non-Recourse SPVs is taking steps to enforce the indebtedness and its rights in the collateral securing such limited recourse facilities (including the
approximately
|
● |
The Group entered into an agreement with B. Riley Principal Capital II, LLC (“B. Riley”) effective 26 January 2023 pursuant to which Iris Energy Limited has the option, but
not the obligation, to sell up to $
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Three
months
ended
31 Dec 2022
|
Three
months
ended
31 Dec 2021
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Insurance
|
|
|
|
|
||||||||||||
Advertising, marketing and sponsorship
|
|
|
|
|
||||||||||||
Short term office and equipment rental
|
|
|
|
|
||||||||||||
Site expenses
|
|
|
|
|
||||||||||||
Charitable donations
|
|
|
|
|
||||||||||||
Filing fees
|
|
|
|
|
||||||||||||
Site identification costs
|
|
|
|
|
||||||||||||
Other expenses
|
|
|
|
|
||||||||||||
Non-refundable sales tax
|
|
|
|
|
||||||||||||
Other expenses
|
|
|
|
|
Three months ended
31 Dec 2022
|
Three months ended
31 Dec 2021
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||||||||
$'000
|
$'000
|
$'000
|
$'000
|
|||||||||||||
Interest expense on borrowings
|
|
|
|
|
||||||||||||
Interest expense on hybrid financial instruments
|
|
|
|
|
||||||||||||
Interest expense on lease liabilities
|
|
|
|
|
||||||||||||
Amortization of capitalized borrowing costs
|
|
|
|
|
||||||||||||
Loss/(gain) on embedded derivatives held at fair value through profit or loss
|
|
(
|
)
|
|
|
|||||||||||
Finance expense
|
|
(
|
)
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||
$'000
|
$'000
|
|||||||
Numerical reconciliation of income tax expense and tax at the statutory rate
|
||||||||
Profit/(loss) before income tax (expense)/benefit
|
(
|
)
|
(
|
)
|
||||
Tax at the statutory tax rate of
|
(
|
)
|
(
|
)
|
||||
Tax effect amounts which are not deductible/(taxable) in calculating taxable income: | ||||||||
Non-deductible/non-allowable items
|
|
|
||||||
(
|
)
|
|
||||||
Current year tax losses not recognized
|
|
|
||||||
Difference in overseas tax rates
|
|
|
||||||
Current period temporary differences not recognized
|
|
|
||||||
Prior year current tax under/(over) provision
|
(
|
)
|
|
|||||
Recognition of previously unrecognized tax losses
|
(
|
)
|
|
|||||
Derecognition of previously recognized tax losses
|
|
|
||||||
Income tax expense
|
|
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||
$'000
|
$'000
|
|||||||
Income tax expense
|
||||||||
Current tax
|
|
|
||||||
Deferred tax
|
|
(
|
)
|
|||||
Income tax expense
|
|
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Cash at bank
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Current assets
|
||||||||
Other receivables
|
|
|
||||||
Loan receivable
|
|
|
||||||
Provincial sales tax 'PST' receivable
|
|
|
||||||
Loss allowance for PST receivable
|
(
|
)
|
|
|||||
Interest receivable
|
|
|
||||||
Goods and services tax 'GST' receivable
|
|
|
||||||
Loss allowance for GST receivable
|
(
|
)
|
|
|||||
|
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Mining hardware prepayments
|
|
|
||||||
Mining hardware prepayments impairment
|
(
|
)
|
|
|||||
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Land - at cost
|
|
|
||||||
Buildings - at cost
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
|
|||||||
Plant and equipment - at cost
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
|
|||||||
Mining hardware - at cost
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Less: Impairment
|
(
|
)
|
|
|||||
|
|
|||||||
Development assets - at cost
|
|
|
||||||
Less: Impairment
|
(
|
)
|
|
|||||
|
|
|||||||
|
|
Land
|
Buildings
|
Plant and equipment
|
Mining
hardware
|
Development Assets
|
Total
|
|||||||||||||||||||
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
||||||||||||||||||
Balance at 1 July 2022
|
|
|
|
|
|
|
||||||||||||||||||
Additions
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||
Exchange differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Impairment of assets
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Transfers in/(out)
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Depreciation expense
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||
Balance at 31 December 2022
|
|
|
|
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Land and buildings - right-of-use asset
|
|
|
||||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
|
|
Land and buildings
|
Total
|
|||||||
$'000
|
$'000
|
|||||||
Balance at 1 July 2022
|
|
|
||||||
Additions
|
|
|
||||||
Exchange differences
|
(
|
)
|
(
|
)
|
||||
Depreciation expense
|
(
|
)
|
(
|
)
|
||||
Balance at 31 December 2022
|
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Non-current assets
|
||||||||
Goodwill - at cost
|
|
|
Goodwill
|
||||
|
$'000
|
|||
Balance at 1 July 2022
|
|
|||
Exchange differences
|
(
|
)
|
||
Impairment
|
(
|
)
|
||
Balance at 31 December 2022
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Current liabilities
|
||||||||
Mining hardware finance
|
|
|
||||||
Capitalized borrowing costs - mining hardware finance
|
(
|
)
|
(
|
)
|
||||
Mining hardware finance accrued interest
|
|
|
||||||
Lease liability
|
|
|
||||||
|
|
|||||||
Non-current liabilities
|
||||||||
Mining hardware finance
|
|
|
||||||
Capitalized borrowing costs - mining hardware finance
|
|
(
|
)
|
|||||
Lease liability
|
|
|
||||||
|
|
|||||||
|
|
●
|
IE CA 2 Holdings Ltd.:$
|
●
|
IE CA 3 Holdings Ltd.:$
|
●
|
IE CA 4 Holdings Ltd.:$
|
●
|
IE CA 2 Holdings Ltd.:$
|
●
|
IE CA 3 Holdings Ltd.:$
|
●
|
IE CA 4 Holdings Ltd.:$
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
31 Dec 2022
|
30 June 2022
|
|||||||
$'000
|
$'000
|
|||||||
Current liabilities
|
||||||||
Provision for non-refundable sales tax
|
|
|
||||||
Other
|
|
|
||||||
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Three months ended
31 Dec 2022
|
Three months ended
31 Dec 2021
|
|||||||
$'000
|
$'000
|
|||||||
Profit/(loss) after income tax for the three months ended
|
(
|
)
|
|
|||||
Adjustment for fair value gain on hybrid instruments
|
|
(
|
)
|
|||||
Adjustment for interest expense on hybrid instruments
|
|
|
||||||
Loss after income tax used in calculating diluted earnings per share
|
(
|
)
|
(
|
)
|
Number
|
Number
|
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
|
|
||||||
Adjustments for calculation of diluted earnings per share:
|
||||||||
Options over ordinary shares
|
|
|
||||||
Convertible notes
|
|
|
||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
|
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
(
|
)
|
|
|||||
Diluted earnings per share
|
(
|
)
|
(
|
)
|
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2021
|
|||||||
$'000
|
$'000
|
|||||||
Profit/(loss) after income tax
|
(
|
)
|
(
|
)
|
Number
|
Number
|
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
|
|
||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
|
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
(
|
)
|
(
|
)
|
||||
Diluted earnings per share
|
(
|
)
|
(
|
)
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
●
|
If the IPO price or volume weighted average market price (‘VWAP’) of an ordinary share over any consecutive
|
●
|
If the IPO price or VWAP of an ordinary share over any consecutive
|
●
|
If the IPO price or VWAP of an ordinary share over any consecutive
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Note 18. Share-based payments (continued)
|
●
|
If the VWAP of an ordinary share over the immediately preceding
|
●
|
If the VWAP of an ordinary share over the immediately preceding
|
●
|
If the VWAP of an ordinary share over the immediately preceding
|
●
|
If the VWAP of an ordinary share over the immediately preceding
|
Director
|
Title
|
Number of RSU's granted
|
Daniel Roberts
|
Executive Director and Co-CEO
|
|
William Roberts
|
Executive Director and Co-CEO
|
|
Michael Alfred
|
Non-Executive Director
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
KMP
|
Title
|
Number of RSUs granted
|
Lindsay Ward
|
President
|
|
David Shaw
|
Chief Operating Officer
|
|
Belinda Nucifora
|
Chief Financial Officer
|
|
Director
|
Title
|
Number of RSU's granted
|
David Batholomew
|
Non-Executive Director
|
|
Chris Guzowski
|
Non-Executive Director
|
|
Michael Alfred
|
Non-Executive Director
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|
Number of options/RSUs
|
Weighted average exercise price
|
|||||||
Six months ended
31 Dec 2022
|
Six months ended
31 Dec 2022
|
|||||||
Outstanding as at 1 July 2022
|
|
$
|
|
|||||
Granted during the period
|
|
$
|
|
|
||||
Forfeited during the period
|
(
|
)
|
$
|
|
||||
Exercised during the period
|
(
|
)
|
$
|
|||||
Outstanding as at 31 December 2022
|
|
$
|
|
|||||
Exercisable as at 31 December 2022
|
|
$
|
|
Iris Energy Limited
|
![]() |
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2022
|