XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT) (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Class A Convertible Preferred Stock [Member]
Class B Preferred Stock [Member]
Balance, shares at Dec. 31, 2022   37,428,394     56,635,000  
Balance, amount at Dec. 31, 2022 $ (595,051) $ 3,742 $ 236,842 $ (841,298) $ 5,663 $ 0
Share conversions, shares   5,060,125     (202,405)  
Share conversions, amount 0 $ 506 (486) 0 $ (20) 0
Preferred stock issued for services, shares         200,004  
Preferred stock issued for services, amount 110,002 $ 0 109,982 0 $ 20 0
Common stock issued for cash, shares   825,000        
Common stock issued for cash, amount 412,500 $ 83 412,417 0 0 0
Common stock issued for services, shares   3,945,087        
Common stock issued for services, amount 108,000 $ 395 107,605 0 0 0
Net loss (1,392,683) $ 0 0 (1,392,683) $ 0 0
Balance, shares at Sep. 30, 2023   47,258,606     56,632,599  
Balance, amount at Sep. 30, 2023 (1,357,232) $ 4,726 866,360 (2,233,981) $ 5,663 0
Balance, shares at Jun. 30, 2023   46,158,606     56,632,599  
Balance, amount at Jun. 30, 2023 (815,924) $ 4,616 841,470 (1,667,673) $ 5,663 0
Share conversions, shares   100,000        
Share conversions, amount 0 $ 10 (10)   0 0
Common stock issued for cash, shares   1,000,000        
Common stock issued for cash, amount 25,000 $ 100 24,900 0 0 0
Net loss (566,308) $ 0 0 (566,308) $ 0 0
Balance, shares at Sep. 30, 2023   47,258,606     56,632,599  
Balance, amount at Sep. 30, 2023 (1,357,232) $ 4,726 866,360 (2,233,981) $ 5,663 0
Balance, shares at Dec. 31, 2023   58,582,469     56,282,599  
Balance, amount at Dec. 31, 2023 (1,414,907) $ 5,858 995,638 (2,422,031) $ 5,628 0
Share conversions, shares   11,061,800     (442,472)  
Share conversions, amount 0 $ 1,106 (1,062) 0 $ (44) $ 0
Preferred stock issued for services, shares         4,040,000 90
Preferred stock issued for services, amount 2,990,000 $ 0 2,989,596 0 $ 404 $ 0
Common stock issued for cash, shares   13,429,645        
Common stock issued for cash, amount 315,933 $ 1,343 314,590 0 0 0
Common stock issued for services, shares   900,000        
Common stock issued for services, amount 43,400 $ 90 43,310 0 0 0
Net loss (4,195,265) $ 0 0 (4,195,265) 0 0
Common stock issued upon note conversions, shares   3,626,643        
Common stock issued upon note conversions, amount 164,893 $ 363 164,530 0 $ 0 $ 0
Balance, shares at Sep. 30, 2024   87,600,557     59,880,127 90
Balance, amount at Sep. 30, 2024 (2,095,946) $ 8,760 4,506,602 (6,617,296) $ 5,988 $ 0
Balance, shares at Jun. 30, 2024   75,545,390     55,920,127 90
Balance, amount at Jun. 30, 2024 (1,922,633) $ 7,554 1,111,881 (3,047,660) $ 5,592 $ 0
Share conversions, shares   1,000,000     (40,000)  
Share conversions, amount 0 $ 100 (96) 0 $ (4) 0
Preferred stock issued for services, shares         4,000,000  
Preferred stock issued for services, amount 2,930,000 $ 0 2,929,600 0 $ 400 0
Common stock issued for cash, shares   9,500,237        
Common stock issued for cash, amount 190,927 $ 950 189,977 0 0 0
Net loss (3,569,636) $ 0 0 (3,569,636) 0 0
Common stock issued upon note conversions, shares   1,554,930        
Common stock issued upon note conversions, amount 123,946 $ 156 123,790 0 0 0
Settlement of derivative liability 151,450 $ 0 151,450 0 $ 0 $ 0
Balance, shares at Sep. 30, 2024   87,600,557     59,880,127 90
Balance, amount at Sep. 30, 2024 $ (2,095,946) $ 8,760 $ 4,506,602 $ (6,617,296) $ 5,988 $ 0