XML 65 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment reporting
28.Segment reporting

 

The Company does not allocate service expenses incurred in the headquarter, share-based compensation, income taxes or other non operating items to segments. The Company didn’t include assets information in the segment disclosure since no asset information provided to the CODM.

 

   For the year ended December 31, 2023 
   Tim Hortons   Popeyes   Totals 
Revenues   1,560,005,807    15,774,373    1,575,780,180 
Company owned and operated store costs and expenses   1,454,278,517    23,384,730    1,477,663,247 
Segment loss before income taxes   (564,610,851)   (33,257,723)   (597,868,574)
Other significant noncash items:               
Depreciation and amortization   163,154,711    2,749,861    165,904,572 
Loss on disposal of property and equipment   16,404,477    
-
    16,404,477 
Provision for Inventories write-down   11,589,111    
-
    11,589,111 
Impairment on long-live assets   111,426,961    
-
    111,426,961 

 

The following is reconciliation of reportable segment loss before tax to the Company’s consolidated loss before income tax. No additional reconciliation of reportable segment revenue since no further reconciliation item between the Company’s consolidated total revenue and segment revenue. There was only one reportable segment for the years ended December 31, 2022 and 2021.

 

   For the year ended
December 31,
2023
 
     
Segment loss before income taxes-   (597,868,574)
Service expenses incurred at headquarter   (38,837,164)
Share-based compensation   (64,476,991)
Interest income   14,249,793 
Interest expense   (20,425,644)
Foreign currency transaction loss   (16,771,124)
Changes in fair value of Deferred Contingent consideration   (26,106,460)
Changes in fair value of convertible notes   (58,280,908)
Changes in fair value of warrant liabilities   (83,966,126)
Changes in fair value of ESA derivative liabilities   19,654,006 
Loss before income taxes   (872,829,192)