XML 34 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangibles Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangibles Assets  
Goodwill and Intangibles

11. Goodwill and intangible assets

 

 

 

March 31, 2023

 

 

December 31, 2022

 

Opening gross goodwill

 

 

584,745,143

 

 

 

607,413,242

 

Measurement period adjustment

 

 

-

 

 

 

(22,633,099)

Disposals

 

 

(24,351,801)

 

 

(35,000)

 

 

 

560,393,342

 

 

 

584,745,143

 

 

 

 

 

 

 

 

 

 

Opening accumulated impairment

 

 

(584,745,143)

 

 

(563,361,597)

Impairment

 

 

-

 

 

 

(21,418,546)

Disposals

 

 

24,351,801

 

 

 

35,000

 

 

 

 

(560,393,342)

 

 

(584,745,143)

 

 

 

 

 

 

 

 

 

Goodwill, net

 

$-

 

 

$-

 

 

 

March 31,

2023

 

 

December 31, 2022

 

Intangible assets gross carrying amounts (i)

 

 

 

 

 

 

License

 

 

82,563,527

 

 

 

82,563,527

 

Brand

 

 

50,400,559

 

 

 

50,400,559

 

Customer relations

 

 

2,920,000

 

 

 

2,920,000

 

 

 

 

135,884,086

 

 

 

135,884,086

 

 

 

 

 

 

 

 

 

 

Intangible assets accumulated amortization

 

 

 

 

 

 

 

 

License

 

 

(27,759,334)

 

 

(26,654,299)

Brand

 

 

(9,854,207)

 

 

(9,218,821)

Customer relations

 

 

(713,979)

 

 

(632,868)

 

 

 

(38,327,520)

 

 

(36,505,988)

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

$97,556,566

 

 

$99,378,098

 

 

The Company recorded amortization expense related to the three months ended March 31, 2023 of $ 1,821,531 (March 31, 2022 - $5,029,654 related to continuing operations).

 

The following table outlines the estimated future annual amortization expense as of March 31, 2023:

 

 

 

Estimated Amortization

 

Remainder of 2023

 

$(5,436,351)

2024

 

 

(7,191,983)

2025

 

 

(7,191,983)

2026

 

 

(7,191,983)

2027

 

 

(7,174,094)

Thereafter

 

 

(63,370,172)

 

 

$(97,556,566)