XML 155 R137.htm IDEA: XBRL DOCUMENT v3.23.1
Other business combinations (Details)
12 Months Ended
Dec. 31, 2021
USD ($)
Cash equivalents $ 33,213
Inventory 2,954,667
Prepaid expenses 625,876
Indemnification assets 1,845,126
Security deposits 61,185
Property and equipment 5,313,218
Intangible assets 65,100,570
Total assets acquired 102,050,302
Liabilities assumed  
Accounts payable and accrued liabilities 11,668,796
Consideration payable liabilities 2,170,463
Lease liabilities 16,060,072
Deferred tax liabilities 19,268,176
Total liabilities assumed 50,091,964
Goodwill 23,033,685
Cash 14,435,550
Consideration payable 1,459,402
Common shares 1,468,474
Total consideration transferred 33,563,426
Redeemable non-controlling interest 41,428,597
Restricted cash 9,989,470
Right-of-use assets - operating lease 16,126,977
Consideration payable - current portion 924,457
Liabilities extinguished as part of the acquisition 16,200,000
Coastal [Member]  
Cash equivalents 0
Inventory 2,477,000
Prepaid expenses 515,947
Indemnification assets 980,000
Security deposits 0
Property and equipment 4,839,634
Intangible assets 52,100,000
Total assets acquired 83,393,395
Liabilities assumed  
Accounts payable and accrued liabilities 9,483,665
Consideration payable liabilities 2,170,463
Lease liabilities 12,835,761
Deferred tax liabilities 15,630,157
Total liabilities assumed 41,044,503
Goodwill 18,279,705
Cash 4,500,000
Consideration payable 0
Common shares 0
Total consideration transferred 20,700,000
Redeemable non-controlling interest 39,928,597
Restricted cash 9,989,470
Right-of-use assets - operating lease 12,491,344
Consideration payable - current portion 924,457
Liabilities extinguished as part of the acquisition 16,200,000
Other Business Combination [Member]  
Cash equivalents 33,213
Inventory 98,050
Indemnification assets 865,126
Property and equipment 16,033
Intangible assets 1,718,570
Total assets acquired 3,164,926
Liabilities assumed  
Accounts payable and accrued liabilities 1,069,654
Consideration payable liabilities 0
Lease liabilities 433,934
Deferred tax liabilities 381,525
Total liabilities assumed 1,885,113
Goodwill 1,615,139
Cash 1,435,550
Consideration payable 1,459,402
Total consideration transferred 2,894,952
Redeemable non-controlling interest 0
Right-of-use assets - operating lease 433,934
Calma [Member]  
Cash equivalents 0
Inventory 379,617
Prepaid expenses 109,929
Indemnification assets 0
Security deposits 61,185
Property and equipment 457,551
Intangible assets 11,282,000
Total assets acquired 15,491,981
Liabilities assumed  
Accounts payable and accrued liabilities 1,115,477
Consideration payable liabilities 0
Lease liabilities 2,790,377
Deferred tax liabilities 3,256,494
Total liabilities assumed 7,162,348
Goodwill 3,138,841
Cash 8,500,000
Consideration payable 0
Common shares 1,468,474
Total consideration transferred 9,968,474
Redeemable non-controlling interest 1,500,000
Restricted cash 0
Right-of-use assets - operating lease 3,201,699
Consideration payable - current portion 0
Liabilities extinguished as part of the acquisition $ 0