XML 61 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Assets held for sale and discontinued operations (Tables)
9 Months Ended
Sep. 30, 2022
Assets held for sale and discontinued operations (Tables)  
Schedule Of Assets And Liabilities

 

 

Discontinued operations (a)

 

September 30, 2022

Other assets held for sale (b)

 

Total

 

December 31, 2021

Discontinued operations (a)

 

 

 

 

 

 

 

 

 

Current assets of disposal groups classified as held for sale

 

Inventory

$

 2,889,897

$

 - 

$

 2,889,897

$

5,042,670

Right-of-use assets - operating

 

 546,731

 

 1,406,339

 

 1,953,070

 

-

Property and equipment

 

442,871

 

-

 

442,871

 

-

Intangible assets

 

 8,520,446

 

 7,410,410

 

 15,930,856

 

-

Total carrying value of current assets

 

 12,399,945

 

 8,816,749

 

21,216,694

 

5,042,670

Loss recognized on classification

   as held for sale

 

 (11,082,725)

 

 (6,815,904)

 

(17,898,629)

 

-

Total current assets

$

 1,317,220

$

 2,000,845

$

 3,318,065

$

5,042,670

 

Non-current assets of disposal groups classified as held for sale

 

Right-of-use asset

$

 - 

$

 - 

$

 - 

$

 701,439

Property and equipment

 

-

 

-

 

-

 

887,795

Intangible assets

 

   - 

 

 - 

 

 - 

 

 9,555,020

Total non-current assets

$

 - 

$

 - 

$

 - 

$

 11,144,254

 

 

 

 

 

 

 

 

 

Total assets of disposal groups

$

1,317,220

$

2,000,845

$

3,318,065

$

16,186,924

 

Current liabilities of disposal groups classified as held for sale

 

Operating lease liability – current portion

$

 719,620

$

 1,429,600

$

 2,149,220

$

 264,044

Total current liabilities

$

 719,620

$

 1,429,600

$

 2,149,220

$

 264,044

 

 

 

 

 

 

 

 

 

Non-current liabilities of disposal groups classified as held for sale

 

Operating lease liability

$

-

$

 -

$

 -

$

 644,219

Total non-current liabilities

$

 -

$

 -

$

 -

$

 644,219

 

 

 

 

 

 

 

 

 

Total liabilities of disposal groups

$

719,620

$

1,429,600

$

2,149,220

$

908,263

Schedule Of Summarized results of the discontinued operations

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

Sales, net of discounts

 

$3,047,008

 

 

$20,770,924

 

 

$19,542,615

 

 

$78,400,283

 

Cost of sales

 

 

4,001,322

 

 

 

19,683,583

 

 

 

18,502,556

 

 

 

72,099,002

 

Gross profit

 

 

(954,314)

 

 

1,087,341

 

 

 

1,040,059

 

 

 

6,301,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss

 

 

-

 

 

 

(84,698,926)

 

 

-

 

 

 

(84,698,926)

Operating expenses

 

 

(1,628,692)

 

 

(657,218)

 

 

(5,164,885)

 

 

(8,818,925)

Loss from operations

 

 

(2,583,006)

 

 

(84,268,803)

 

 

(4,124,826)

 

 

(87,216,570)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

63,407

 

 

 

(398,858)

 

 

51,277

 

 

 

(334,583)

Income tax recovery (expense)

 

 

192,185

 

 

 

1,089,537

 

 

 

(229,181)

 

 

1,476,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of income tax

 

$(2,327,414)

 

$(83,578,124)

 

$(4,302,730)

 

$(86,074,460)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from classification to discontinued operations, net of income tax

 

$(11,082,725)

 

$-

 

 

$(11,082,725)

 

$-